XML 93 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current Assets:          
Cash and cash equivalents $ 57.1   $ 68.2 $ 48.8 $ 50.2
Accounts and notes receivable, net 528.5 $ 514.8 506.5    
Inventories, net 561.5   484.2    
Disposal Group, Including Discontinued Operation, Assets 93.3        
Other assets 106.4   78.4    
Total current assets 1,346.8   1,137.3    
Property, plant and equipment, net 390.1   397.8    
Goodwill 190.3   200.5    
Investment in subsidiaries 0.0   0.0    
Deferred income taxes 94.0   94.4    
Other assets, net 64.9   61.5    
Intercompany receivables (payables), net 0.0   0.0    
Total assets 2,086.1   1,891.5    
Current Liabilities:          
Short-term debt 0.9   0.9    
Current maturities of long-term debt 29.9   32.6    
Accounts payable 405.6 $ 357.9 348.6    
Accrued expenses 226.0   270.3    
Disposal Group, Including Discontinued Operation, Liabilities 28.7        
Income taxes (receivable) payable 21.7   2.1    
Total current liabilities 712.8   654.5    
Long-term debt 1,258.3   970.5    
Post-retirement benefits, other than pensions 2.5   2.6    
Pensions 85.9   84.5    
Other liabilities 129.2   129.3    
Total liabilities 2,188.7   1,841.4    
Commitments and contingencies      
Total stockholders' equity (102.6)   50.1    
Total liabilities and stockholders' equity 2,086.1   1,891.5    
Eliminations [Member]          
Current Assets:          
Cash and cash equivalents 0.0   0.0 0.0 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories, net (5.5)   (3.4)    
Disposal Group, Including Discontinued Operation, Assets 0.0        
Other assets (33.8)   (28.4)    
Total current assets (39.3)   (31.8)    
Property, plant and equipment, net (4.0)   (4.2)    
Goodwill 0.0   0.0    
Investment in subsidiaries (1,984.8)   (1,622.9)    
Deferred income taxes (12.2)   (12.2)    
Other assets, net (1.5)   (1.5)    
Intercompany receivables (payables), net (102.8)   (102.8)    
Total assets (2,144.6)   (1,775.4)    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 0.0   0.0    
Accounts payable 0.0   0.0    
Accrued expenses 0.0   0.0    
Disposal Group, Including Discontinued Operation, Liabilities 0.0        
Income taxes (receivable) payable (50.8)   (50.8)    
Total current liabilities (50.8)   (50.8)    
Long-term debt 0.0   0.0    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 0.0   0.0    
Other liabilities 0.0   0.0    
Total liabilities (50.8)   (50.8)    
Commitments and contingencies      
Total stockholders' equity (2,093.8)   (1,724.6)    
Total liabilities and stockholders' equity (2,144.6)   (1,775.4)    
Parent [Member]          
Current Assets:          
Cash and cash equivalents 1.4   1.6 1.5 1.2
Accounts and notes receivable, net 0.0   0.0    
Inventories, net 0.0   0.0    
Disposal Group, Including Discontinued Operation, Assets 0.0        
Other assets 7.3   16.2    
Total current assets 8.7   17.8    
Property, plant and equipment, net 0.0   0.0    
Goodwill 0.0   0.0    
Investment in subsidiaries 1,524.7   1,257.7    
Deferred income taxes 4.7   3.9    
Other assets, net 3.1   2.1    
Intercompany receivables (payables), net (555.5)   (559.3)    
Total assets 985.7   722.2    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 29.4   29.4    
Accounts payable 21.1   21.3    
Accrued expenses 6.0   3.1    
Disposal Group, Including Discontinued Operation, Liabilities 0.0        
Income taxes (receivable) payable 11.4   (64.5)    
Total current liabilities 67.9   (10.7)    
Long-term debt 1,021.6   682.8    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 0.0   0.0    
Other liabilities (1.2)   0.0    
Total liabilities 1,088.3   672.1    
Commitments and contingencies      
Total stockholders' equity (102.6)   50.1    
Total liabilities and stockholders' equity 985.7   722.2    
Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 15.0   28.0 14.0 17.1
Accounts and notes receivable, net 49.4   35.3    
Inventories, net 469.2   355.7    
Disposal Group, Including Discontinued Operation, Assets 0.0        
Other assets 69.8   23.1    
Total current assets 603.4   442.1    
Property, plant and equipment, net 259.0   257.6    
Goodwill 134.9   134.9    
Investment in subsidiaries 472.6   365.8    
Deferred income taxes 71.5   69.1    
Other assets, net 45.0   41.3    
Intercompany receivables (payables), net 576.1   554.7    
Total assets 2,162.5   1,865.5    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 0.2   2.9    
Accounts payable 278.5   228.0    
Accrued expenses 179.1   209.4    
Disposal Group, Including Discontinued Operation, Liabilities 0.0        
Income taxes (receivable) payable 20.7   56.5    
Total current liabilities 478.5   496.8    
Long-term debt 11.7   11.7    
Post-retirement benefits, other than pensions 2.5   2.6    
Pensions 76.3   74.7    
Other liabilities 122.1   120.6    
Total liabilities 691.1   706.4    
Commitments and contingencies      
Total stockholders' equity 1,471.4   1,159.1    
Total liabilities and stockholders' equity 2,162.5   1,865.5    
Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 40.7   38.6 $ 33.3 $ 31.9
Accounts and notes receivable, net 479.1   471.2    
Inventories, net 97.8   131.9    
Disposal Group, Including Discontinued Operation, Assets 93.3        
Other assets 63.1   67.5    
Total current assets 774.0   709.2    
Property, plant and equipment, net 135.1   144.4    
Goodwill 55.4   65.6    
Investment in subsidiaries (12.5)   (0.6)    
Deferred income taxes 30.0   33.6    
Other assets, net 18.3   19.6    
Intercompany receivables (payables), net 82.2   107.4    
Total assets 1,082.5   1,079.2    
Current Liabilities:          
Short-term debt 0.9   0.9    
Current maturities of long-term debt 0.3   0.3    
Accounts payable 106.0   99.3    
Accrued expenses 40.9   57.8    
Disposal Group, Including Discontinued Operation, Liabilities 28.7        
Income taxes (receivable) payable 40.4   60.9    
Total current liabilities 217.2   219.2    
Long-term debt 225.0   276.0    
Post-retirement benefits, other than pensions 0.0   0.0    
Pensions 9.6   9.8    
Other liabilities 8.3   8.7    
Total liabilities 460.1   513.7    
Commitments and contingencies      
Total stockholders' equity 622.4   565.5    
Total liabilities and stockholders' equity $ 1,082.5   $ 1,079.2