XML 166 R150.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 68.2 $ 50.2 $ 38.9 $ 37.5
Accounts and notes receivable, net 506.5 469.8    
Inventories, net 484.2 418.5    
Other assets 78.4 67.4    
Total current assets 1,137.3 1,005.9    
Property, plant and equipment, net of accumulated depreciation of $774.2 and $717.2 in 2017 and 2016, respectively 397.8 361.4 339.6  
Goodwill 200.5 195.1 195.1  
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 94.4 136.7    
Other assets, net 61.5 61.2    
Intercompany receivables (payables), net 0.0 0.0    
Total assets 1,891.5 1,760.3 1,677.4  
Current Liabilities:        
Short-term debt 0.9 52.4    
Current maturities of long-term debt 32.6 200.1    
Accounts payable 348.6 361.2    
Accrued expenses 270.3 265.9    
Income taxes payable 2.1 9.0    
Total current liabilities 654.5 888.6    
Long-term debt 970.5 615.7    
Post-retirement benefits, other than pensions 2.6 2.8    
Pensions 84.5 87.5    
Other liabilities 129.3 127.7    
Total liabilities 1,841.4 1,722.3    
Commitments and contingencies    
Total stockholders’ equity 50.1 38.0 101.6 9.0
Total liabilities and stockholders' equity 1,891.5 1,760.3    
Parent [Member]        
Current assets:        
Cash and cash equivalents 1.6 1.2 0.5 1.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Other assets 16.2 12.8    
Total current assets 17.8 14.0    
Property, plant and equipment, net of accumulated depreciation of $774.2 and $717.2 in 2017 and 2016, respectively 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries 1,257.7 1,166.9    
Deferred income taxes 3.9 6.8    
Other assets, net 2.1 3.6    
Intercompany receivables (payables), net (559.3) (382.4)    
Total assets 722.2 808.9    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 29.4 199.3    
Accounts payable 21.3 18.5    
Accrued expenses 3.1 6.3    
Income taxes payable (64.5) (54.0)    
Total current liabilities (10.7) 170.1    
Long-term debt 682.8 600.9    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.0 0.0    
Total liabilities 672.1 771.0    
Commitments and contingencies      
Total stockholders’ equity 50.1 37.9    
Total liabilities and stockholders' equity 722.2 808.9    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 28.0 17.1 7.8 11.5
Accounts and notes receivable, net 35.3 30.6    
Inventories, net 355.7 314.7    
Other assets 23.1 48.8    
Total current assets 442.1 411.2    
Property, plant and equipment, net of accumulated depreciation of $774.2 and $717.2 in 2017 and 2016, respectively 257.6 237.6    
Goodwill 134.9 134.9    
Investment in subsidiaries 365.8 524.7    
Deferred income taxes 69.1 113.5    
Other assets, net 41.3 40.0    
Intercompany receivables (payables), net 554.7 375.2    
Total assets 1,865.5 1,837.1    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 2.9 0.4    
Accounts payable 228.0 248.5    
Accrued expenses 209.4 206.3    
Income taxes payable 56.5 89.8    
Total current liabilities 496.8 545.0    
Long-term debt 11.7 14.5    
Post-retirement benefits, other than pensions 2.6 2.8    
Pensions 74.7 75.5    
Other liabilities 120.6 119.1    
Total liabilities 706.4 756.9    
Commitments and contingencies      
Total stockholders’ equity 1,159.1 1,080.2    
Total liabilities and stockholders' equity 1,865.5 1,837.1    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 38.6 31.9 30.6 25.0
Accounts and notes receivable, net 471.2 439.2    
Inventories, net 131.9 108.9    
Other assets 67.5 67.5    
Total current assets 709.2 647.5    
Property, plant and equipment, net of accumulated depreciation of $774.2 and $717.2 in 2017 and 2016, respectively 144.4 123.8    
Goodwill 65.6 60.2    
Investment in subsidiaries (0.6) (0.5)    
Deferred income taxes 33.6 31.1    
Other assets, net 19.6 19.0    
Intercompany receivables (payables), net 107.4 80.4    
Total assets 1,079.2 961.5    
Current Liabilities:        
Short-term debt 0.9 52.4    
Current maturities of long-term debt 0.3 0.4    
Accounts payable 99.3 94.2    
Accrued expenses 57.8 53.3    
Income taxes payable 60.9 52.5    
Total current liabilities 219.2 252.8    
Long-term debt 276.0 0.3    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 9.8 12.0    
Other liabilities 8.7 11.1    
Total liabilities 513.7 276.2    
Commitments and contingencies      
Total stockholders’ equity 565.5 685.3    
Total liabilities and stockholders' equity 1,079.2 961.5    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (3.4) (5.1)    
Other assets (28.4) (61.7)    
Total current assets (31.8) (66.8)    
Property, plant and equipment, net of accumulated depreciation of $774.2 and $717.2 in 2017 and 2016, respectively (4.2) 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries (1,622.9) (1,691.1)    
Deferred income taxes (12.2) (14.7)    
Other assets, net (1.5) (1.4)    
Intercompany receivables (payables), net (102.8) (73.2)    
Total assets (1,775.4) (1,847.2)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes payable (50.8) (79.3)    
Total current liabilities (50.8) (79.3)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.0 (2.5)    
Total liabilities (50.8) (81.8)    
Commitments and contingencies      
Total stockholders’ equity (1,724.6) (1,765.4)    
Total liabilities and stockholders' equity $ (1,775.4) $ (1,847.2)