XML 80 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current Assets:        
Cash and cash equivalents $ 61.3 $ 50.2 $ 54.7 $ 38.9
Accounts and notes receivable, net 689.9 469.8    
Inventories, net 538.8 418.5    
Other assets 76.7 67.4    
Total current assets 1,366.7 1,005.9    
Property, plant and equipment, net 371.7 361.4    
Goodwill 199.0 195.1    
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 141.3 136.7    
Other assets, net 67.1 61.2    
Intercompany receivables (payables), net 0.0 0.0    
Total assets 2,145.8 1,760.3    
Current Liabilities:        
Short-term debt 251.3 52.4    
Current maturities of long-term debt 15.0 200.1    
Accounts payable 442.5 361.2    
Accrued expenses 257.2 265.9    
Income taxes (receivable) payable 23.5 9.0    
Total current liabilities 989.5 888.6    
Long-term debt 922.6 615.7    
Post-retirement benefits, other than pensions 2.1 2.8    
Pensions 89.5 87.5    
Other liabilities 131.5 127.7    
Total liabilities 2,135.2 1,722.3    
Commitments and contingencies    
Total stockholders' equity 10.6 38.0    
Total liabilities and stockholders' equity 2,145.8 1,760.3    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (12.3) (5.1)    
Other assets (54.0) (61.7)    
Total current assets (66.3) (66.8)    
Property, plant and equipment, net (4.6) 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries (1,626.1) (1,691.1)    
Deferred income taxes (14.7) (14.7)    
Other assets, net (2.1) (1.4)    
Intercompany receivables (payables), net (73.2) (73.2)    
Total assets (1,787.0) (1,847.2)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable (0.6) 0.0    
Accrued expenses 0.0 0.0    
Income taxes (receivable) payable (79.2) (79.3)    
Total current liabilities (79.8) (79.3)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities (2.5) (2.5)    
Total liabilities (82.3) (81.8)    
Commitments and contingencies    
Total stockholders' equity (1,704.7) (1,765.4)    
Total liabilities and stockholders' equity (1,787.0) (1,847.2)    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 3.4 1.2 1.6 0.5
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Other assets 14.5 12.8    
Total current assets 17.9 14.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries 1,095.6 1,166.9    
Deferred income taxes 11.9 6.8    
Other assets, net 1.7 3.6    
Intercompany receivables (payables), net (161.4) (382.4)    
Total assets 965.7 808.9    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 14.4 199.3    
Accounts payable 21.5 18.5    
Accrued expenses 2.0 6.3    
Income taxes (receivable) payable 9.2 (54.0)    
Total current liabilities 47.1 170.1    
Long-term debt 907.9 600.9    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.0 0.0    
Total liabilities 955.0 771.0    
Commitments and contingencies    
Total stockholders' equity 10.7 37.9    
Total liabilities and stockholders' equity 965.7 808.9    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 24.9 17.1 24.0 7.8
Accounts and notes receivable, net 49.0 30.6    
Inventories, net 414.2 314.7    
Other assets 52.4 48.8    
Total current assets 540.5 411.2    
Property, plant and equipment, net 243.8 237.6    
Goodwill 134.9 134.9    
Investment in subsidiaries 531.1 524.7    
Deferred income taxes 112.3 113.5    
Other assets, net 40.4 40.0    
Intercompany receivables (payables), net 153.6 375.2    
Total assets 1,756.6 1,837.1    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.3 0.4    
Accounts payable 291.6 248.5    
Accrued expenses 201.2 206.3    
Income taxes (receivable) payable 51.1 89.8    
Total current liabilities 544.2 545.0    
Long-term debt 14.4 14.5    
Post-retirement benefits, other than pensions 2.1 2.8    
Pensions 76.5 75.5    
Other liabilities 122.6 119.1    
Total liabilities 759.8 756.9    
Commitments and contingencies    
Total stockholders' equity 996.8 1,080.2    
Total liabilities and stockholders' equity 1,756.6 1,837.1    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 33.0 31.9 $ 29.1 $ 30.6
Accounts and notes receivable, net 640.9 439.2    
Inventories, net 136.9 108.9    
Other assets 63.8 67.5    
Total current assets 874.6 647.5    
Property, plant and equipment, net 132.5 123.8    
Goodwill 64.1 60.2    
Investment in subsidiaries (0.6) (0.5)    
Deferred income taxes 31.8 31.1    
Other assets, net 27.1 19.0    
Intercompany receivables (payables), net 81.0 80.4    
Total assets 1,210.5 961.5    
Current Liabilities:        
Short-term debt 251.3 52.4    
Current maturities of long-term debt 0.3 0.4    
Accounts payable 130.0 94.2    
Accrued expenses 54.0 53.3    
Income taxes (receivable) payable 42.4 52.5    
Total current liabilities 478.0 252.8    
Long-term debt 0.3 0.3    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 13.0 12.0    
Other liabilities 11.4 11.1    
Total liabilities 502.7 276.2    
Commitments and contingencies    
Total stockholders' equity 707.8 685.3    
Total liabilities and stockholders' equity $ 1,210.5 $ 961.5