XML 164 R151.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements (Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 897.3 $ 1,010.0 $ 1,019.2 $ 715.2 $ 834.1 $ 955.0 $ 992.5 $ 685.8 $ 3,641.6 $ 3,467.4 $ 3,367.4
Cost of goods sold                 2,565.1 2,520.0 2,464.1
Gross profit 267.6 310.3 315.0 183.6 227.6 273.4 283.4 163.0 1,076.5 947.4 903.3
Operating expenses:                      
Selling, general and administrative expenses                 621.0 580.5 573.7
Losses and other expenses, net                 11.3 21.7 6.8
Restructuring charges                 1.8 3.2 1.9
Goodwill impairment         5.5       0.0 5.5 0.0
Impairment of assets         44.5       0.0 44.5 0.0
Pension and Other Postretirement Benefit Expense                 31.4 0.0 0.0
Income from equity method investments                 (18.4) (13.4) (13.8)
Operating income                 429.4 305.4 334.7
Interest expense, net                 27.0 23.6 17.2
Other income, net                 (0.3) (0.8) (0.1)
Income from continuing operations before income taxes                 402.7 282.6 317.6
Provision for income taxes                 124.1 95.4 109.5
Income from continuing operations                 278.6 187.2 208.1
Loss from discontinued operations                 (0.8) (0.6) (2.3)
Net income $ 40.4 $ 101.7 $ 110.7 $ 24.9 $ 11.2 $ 80.3 $ 81.2 $ 13.9 277.8 186.6 205.8
Other comprehensive income (loss)                 9.6 (51.2) (92.4)
Comprehensive income                 287.4 135.4 113.4
Parent [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Operating expenses:                      
Selling, general and administrative expenses                 0.0 0.0 0.0
Losses and other expenses, net                 (3.3) 0.7 0.0
Restructuring charges                 0.0 0.0 0.0
Goodwill impairment                 0.0 0.0 0.0
Impairment of assets                 0.0 0.0 0.0
Pension and Other Postretirement Benefit Expense                 0.0 0.0 0.0
Income from equity method investments                 (292.4) (201.8) (216.4)
Operating income                 295.7 201.1 216.4
Interest expense, net                 24.4 22.4 16.0
Other income, net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 271.3 178.7 200.4
Provision for income taxes                 (6.5) (7.8) (5.6)
Income from continuing operations                 277.8 186.5 206.0
Loss from discontinued operations                 0.0 0.0 0.0
Net income                 277.8 186.5 206.0
Other comprehensive income (loss)                 14.0 (3.5) (4.1)
Comprehensive income                 291.8 183.0 201.9
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 3,117.6 2,950.6 2,775.7
Cost of goods sold                 2,203.8 2,150.9 2,057.8
Gross profit                 913.8 799.7 717.9
Operating expenses:                      
Selling, general and administrative expenses                 524.3 485.6 454.5
Losses and other expenses, net                 9.7 13.7 3.2
Restructuring charges                 1.9 (0.5) 0.4
Goodwill impairment                 0.0 5.5 0.0
Impairment of assets                 0.0 44.5 0.0
Pension and Other Postretirement Benefit Expense                 30.5 0.0 0.0
Income from equity method investments                 (40.7) (5.9) (25.4)
Operating income                 388.1 256.8 285.2
Interest expense, net                 (2.2) (2.0) (3.0)
Other income, net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 390.3 258.8 288.2
Provision for income taxes                 108.2 87.9 91.7
Income from continuing operations                 282.1 170.9 196.5
Loss from discontinued operations                 0.0 0.0 0.0
Net income                 282.1 170.9 196.5
Other comprehensive income (loss)                 8.5 (3.3) (51.2)
Comprehensive income                 290.6 167.6 145.3
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 728.0 701.8 818.0
Cost of goods sold                 564.5 556.4 628.3
Gross profit                 163.5 145.4 189.7
Operating expenses:                      
Selling, general and administrative expenses                 96.7 94.9 119.2
Losses and other expenses, net                 5.1 7.5 3.6
Restructuring charges                 (0.1) 3.7 1.5
Goodwill impairment                 0.0 0.0 0.0
Impairment of assets                 0.0 0.0 0.0
Pension and Other Postretirement Benefit Expense                 0.9 0.0 0.0
Income from equity method investments                 (14.4) (10.5) (11.3)
Operating income                 75.3 49.8 76.7
Interest expense, net                 4.8 3.2 4.2
Other income, net                 (0.3) (0.8) (0.1)
Income from continuing operations before income taxes                 70.8 47.4 72.6
Provision for income taxes                 22.6 14.3 24.9
Income from continuing operations                 48.2 33.1 47.7
Loss from discontinued operations                 (0.8) (0.6) (2.3)
Net income                 47.4 32.5 45.4
Other comprehensive income (loss)                 (14.2) (40.4) (34.8)
Comprehensive income                 33.2 (7.9) 10.6
Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (204.0) (185.0) (226.3)
Cost of goods sold                 (203.2) (187.3) (222.0)
Gross profit                 (0.8) 2.3 (4.3)
Operating expenses:                      
Selling, general and administrative expenses                 0.0 0.0 0.0
Losses and other expenses, net                 (0.2) (0.2) 0.0
Restructuring charges                 0.0 0.0 0.0
Goodwill impairment                 0.0 0.0 0.0
Impairment of assets                 0.0 0.0 0.0
Pension and Other Postretirement Benefit Expense                 0.0 0.0 0.0
Income from equity method investments                 329.1 204.8 239.3
Operating income                 (329.7) (202.3) (243.6)
Interest expense, net                 0.0 0.0 0.0
Other income, net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 (329.7) (202.3) (243.6)
Provision for income taxes                 (0.2) 1.0 (1.5)
Income from continuing operations                 (329.5) (203.3) (242.1)
Loss from discontinued operations                 0.0 0.0 0.0
Net income                 (329.5) (203.3) (242.1)
Other comprehensive income (loss)                 1.3 (4.0) (2.3)
Comprehensive income                 $ (328.2) $ (207.3) $ (244.4)