XML 80 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Current Assets:            
Cash and cash equivalents $ 47.8 $ 38.9 $ 38.9 $ 35.1 $ 37.5 $ 37.5
Accounts and notes receivable, net 570.4   422.8      
Inventories, net 474.0   418.8      
Other assets 74.3   57.7      
Total current assets 1,166.5   938.2      
Property, plant and equipment, net 346.2   339.6      
Goodwill 198.5   195.1      
Investment in subsidiaries 0.0   0.0      
Deferred income taxes 147.4   145.7      
Other assets, net 68.0   58.8      
Intercompany receivables (payables), net 0.0   0.0      
Total assets 1,926.6   1,677.4      
Current Liabilities:            
Short-term debt 327.8   204.1      
Current maturities of long-term debt 215.6   31.0      
Accounts payable 371.7   320.1      
Accrued expenses 272.2   242.6      
Income taxes payable 0.8   26.0      
Total current liabilities 1,188.1   823.8      
Long-term debt 512.5   506.0      
Post-retirement benefits, other than pensions 2.2   4.1      
Pensions 72.9   120.8      
Other liabilities 126.7   121.1      
Total liabilities 1,902.4   1,575.8      
Commitments and contingencies        
Total stockholders' equity 24.2   101.6      
Total liabilities and stockholders' equity 1,926.6   1,677.4      
Eliminations [Member]            
Current Assets:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0  
Accounts and notes receivable, net 0.0   0.0      
Inventories, net (6.6)   (4.4)      
Other assets (61.1)   (59.9)      
Total current assets (67.7)   (64.3)      
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investment in subsidiaries (1,445.6)   (1,216.0)      
Deferred income taxes (15.1)   (14.7)      
Other assets, net (1.5)   (1.5)      
Intercompany receivables (payables), net (73.3)   0.0      
Total assets (1,603.2)   (1,296.5)      
Current Liabilities:            
Short-term debt 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Accounts payable 0.0   0.0      
Accrued expenses 0.0   0.0      
Income taxes payable (77.5)   (75.5)      
Total current liabilities (77.5)   (75.5)      
Long-term debt 0.0   0.0      
Post-retirement benefits, other than pensions 0.0   0.0      
Pensions 0.0   0.0      
Other liabilities (4.7)   (4.2)      
Total liabilities (82.2)   (79.7)      
Commitments and contingencies        
Total stockholders' equity (1,521.0)   (1,216.8)      
Total liabilities and stockholders' equity (1,603.2)   (1,296.5)      
Parent [Member]            
Current Assets:            
Cash and cash equivalents 4.5 0.5 0.5 1.3 1.0  
Accounts and notes receivable, net 0.0   0.0      
Inventories, net 0.0   0.0      
Other assets 4.8   3.3      
Total current assets 9.3   3.8      
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investment in subsidiaries 1,137.6   879.0      
Deferred income taxes 5.0   5.4      
Other assets, net 2.1   1.5      
Intercompany receivables (payables), net (450.8)   (278.6)      
Total assets 703.2   611.1      
Current Liabilities:            
Short-term debt 0.0   0.0      
Current maturities of long-term debt 214.7   29.8      
Accounts payable 18.5   16.1      
Accrued expenses 6.1   15.8      
Income taxes payable (58.4)   (43.0)      
Total current liabilities 180.9   18.7      
Long-term debt 497.6   490.4      
Post-retirement benefits, other than pensions 0.0   0.0      
Pensions 0.0   0.0      
Other liabilities 0.5   0.4      
Total liabilities 679.0   509.5      
Commitments and contingencies        
Total stockholders' equity 24.2   101.6      
Total liabilities and stockholders' equity 703.2   611.1      
Guarantor Subsidiaries [Member]            
Current Assets:            
Cash and cash equivalents 15.9 7.8 7.8 12.5 11.5  
Accounts and notes receivable, net 42.4   25.9      
Inventories, net 361.3   324.3      
Other assets 50.5   46.9      
Total current assets 470.1   404.9      
Property, plant and equipment, net 269.0   261.8      
Goodwill 134.9   134.9      
Investment in subsidiaries 308.6   337.6      
Deferred income taxes 129.0   126.6      
Other assets, net 38.6   38.2      
Intercompany receivables (payables), net 439.0   253.3      
Total assets 1,789.2   1,557.3      
Current Liabilities:            
Short-term debt 0.0   0.0      
Current maturities of long-term debt 0.6   0.8      
Accounts payable 283.0   237.9      
Accrued expenses 208.3   176.7      
Income taxes payable 79.3   106.6      
Total current liabilities 571.2   522.0      
Long-term debt 14.6   15.1      
Post-retirement benefits, other than pensions 2.2   4.1      
Pensions 64.7   111.9      
Other liabilities 120.2   114.4      
Total liabilities 772.9   767.5      
Commitments and contingencies        
Total stockholders' equity 1,016.3   789.8      
Total liabilities and stockholders' equity 1,789.2   1,557.3      
Non-Guarantor Subsidiaries [Member]            
Current Assets:            
Cash and cash equivalents 27.4 $ 30.6 30.6 $ 21.3 $ 25.0  
Accounts and notes receivable, net 528.0   396.9      
Inventories, net 119.3   98.9      
Other assets 80.1   67.4      
Total current assets 754.8   593.8      
Property, plant and equipment, net 77.2   77.8      
Goodwill 63.6   60.2      
Investment in subsidiaries (0.6)   (0.6)      
Deferred income taxes 28.5   28.4      
Other assets, net 28.8   20.6      
Intercompany receivables (payables), net 85.1   25.3      
Total assets 1,037.4   805.5      
Current Liabilities:            
Short-term debt 327.8   204.1      
Current maturities of long-term debt 0.3   0.4      
Accounts payable 70.2   66.1      
Accrued expenses 57.8   50.1      
Income taxes payable 57.4   37.9      
Total current liabilities 513.5   358.6      
Long-term debt 0.3   0.5      
Post-retirement benefits, other than pensions 0.0   0.0      
Pensions 8.2   8.9      
Other liabilities 10.7   10.5      
Total liabilities 532.7   378.5      
Commitments and contingencies        
Total stockholders' equity 504.7   427.0      
Total liabilities and stockholders' equity $ 1,037.4   $ 805.5