XML 80 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Current Assets:            
Cash and cash equivalents $ 54.7 $ 38.9 $ 38.9 $ 47.5 $ 37.5 $ 37.5
Accounts and notes receivable, net 643.5   422.8      
Inventories, net 505.7   418.8      
Other assets 66.3   57.7      
Total current assets 1,270.2   938.2      
Property, plant and equipment, net 345.2   339.6      
Goodwill 198.5   195.1      
Investment in subsidiaries 0.0   0.0      
Deferred income taxes 145.0   145.7      
Other assets, net 65.3   58.8      
Intercompany receivables (payables), net 0.0   0.0      
Total assets 2,024.2   1,677.4      
Current Liabilities:            
Short-term debt 225.4   204.1      
Current maturities of long-term debt 230.8   31.0      
Accounts payable 399.8   320.1      
Accrued expenses 256.5   242.6      
Income taxes payable 10.2   26.0      
Total current liabilities 1,122.7   823.8      
Long-term debt 619.0   506.0      
Post-retirement benefits, other than pensions 2.9   4.1      
Pensions 122.2   120.8      
Other liabilities 126.0   121.1      
Total liabilities 1,992.8   1,575.8      
Commitments and contingencies        
Total stockholders' equity 31.4   101.6      
Total liabilities and stockholders' equity 2,024.2   1,677.4      
Eliminations [Member]            
Current Assets:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0  
Accounts and notes receivable, net 0.0   0.0      
Inventories, net (6.7)   (4.4)      
Other assets (61.2)   (59.9)      
Total current assets (67.9)   (64.3)      
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investment in subsidiaries (1,523.4)   (1,216.0)      
Deferred income taxes (14.7)   (14.7)      
Other assets, net (1.5)   (1.5)      
Intercompany receivables (payables), net 0.0   0.0      
Total assets (1,607.5)   (1,296.5)      
Current Liabilities:            
Short-term debt 0.0   0.0      
Current maturities of long-term debt 0.0   0.0      
Accounts payable 0.0   0.0      
Accrued expenses 0.0   0.0      
Income taxes payable (77.5)   (75.5)      
Total current liabilities (77.5)   (75.5)      
Long-term debt 0.0   0.0      
Post-retirement benefits, other than pensions 0.0   0.0      
Pensions 0.0   0.0      
Other liabilities (4.4)   (4.2)      
Total liabilities (81.9)   (79.7)      
Commitments and contingencies        
Total stockholders' equity (1,525.6)   (1,216.8)      
Total liabilities and stockholders' equity (1,607.5)   (1,296.5)      
Parent [Member]            
Current Assets:            
Cash and cash equivalents 1.6 0.5 0.5 1.7 1.0  
Accounts and notes receivable, net 0.0   0.0      
Inventories, net 0.0   0.0      
Other assets 4.3   3.3      
Total current assets 5.9   3.8      
Property, plant and equipment, net 0.0   0.0      
Goodwill 0.0   0.0      
Investment in subsidiaries 1,035.8   879.0      
Deferred income taxes 5.3   5.4      
Other assets, net 1.8   1.5      
Intercompany receivables (payables), net (156.4)   (278.6)      
Total assets 892.4   611.1      
Current Liabilities:            
Short-term debt 0.0   0.0      
Current maturities of long-term debt 229.8   29.8      
Accounts payable 18.7   16.1      
Accrued expenses 8.0   15.8      
Income taxes payable 0.3   (43.0)      
Total current liabilities 256.8   18.7      
Long-term debt 603.9   490.4      
Post-retirement benefits, other than pensions 0.0   0.0      
Pensions 0.0   0.0      
Other liabilities 0.3   0.4      
Total liabilities 861.0   509.5      
Commitments and contingencies        
Total stockholders' equity 31.4   101.6      
Total liabilities and stockholders' equity 892.4   611.1      
Guarantor Subsidiaries [Member]            
Current Assets:            
Cash and cash equivalents 24.0 7.8 7.8 21.7 11.5  
Accounts and notes receivable, net 43.3   25.9      
Inventories, net 392.9   324.3      
Other assets 52.3   46.9      
Total current assets 512.5   404.9      
Property, plant and equipment, net 266.0   261.8      
Goodwill 134.9   134.9      
Investment in subsidiaries 488.2   337.6      
Deferred income taxes 125.5   126.6      
Other assets, net 38.9   38.2      
Intercompany receivables (payables), net 148.4   253.3      
Total assets 1,714.4   1,557.3      
Current Liabilities:            
Short-term debt 0.0   0.0      
Current maturities of long-term debt 0.7   0.8      
Accounts payable 310.0   237.9      
Accrued expenses 191.9   176.7      
Income taxes payable 42.7   106.6      
Total current liabilities 545.3   522.0      
Long-term debt 14.7   15.1      
Post-retirement benefits, other than pensions 2.9   4.1      
Pensions 113.8   111.9      
Other liabilities 118.7   114.4      
Total liabilities 795.4   767.5      
Commitments and contingencies        
Total stockholders' equity 919.0   789.8      
Total liabilities and stockholders' equity 1,714.4   1,557.3      
Non-Guarantor Subsidiaries [Member]            
Current Assets:            
Cash and cash equivalents 29.1 $ 30.6 30.6 $ 24.1 $ 25.0  
Accounts and notes receivable, net 600.2   396.9      
Inventories, net 119.5   98.9      
Other assets 70.9   67.4      
Total current assets 819.7   593.8      
Property, plant and equipment, net 79.2   77.8      
Goodwill 63.6   60.2      
Investment in subsidiaries (0.6)   (0.6)      
Deferred income taxes 28.9   28.4      
Other assets, net 26.1   20.6      
Intercompany receivables (payables), net 8.0   25.3      
Total assets 1,024.9   805.5      
Current Liabilities:            
Short-term debt 225.4   204.1      
Current maturities of long-term debt 0.3   0.4      
Accounts payable 71.1   66.1      
Accrued expenses 56.6   50.1      
Income taxes payable 44.7   37.9      
Total current liabilities 398.1   358.6      
Long-term debt 0.4   0.5      
Post-retirement benefits, other than pensions 0.0   0.0      
Pensions 8.4   8.9      
Other liabilities 11.4   10.5      
Total liabilities 418.3   378.5      
Commitments and contingencies        
Total stockholders' equity 606.6   427.0      
Total liabilities and stockholders' equity $ 1,024.9   $ 805.5