10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

_________________________________________________

FORM 10-Q

 _________________________________________________

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED June 30, 2016

Commission file number 001-15149

 _________________________________________________

LENNOX INTERNATIONAL INC.

Incorporated pursuant to the laws of the State of Delaware

_________________________________________________ 

Internal Revenue Service Employer Identification No. 42-0991521

2140 LAKE PARK BLVD., RICHARDSON, TEXAS, 75080

(972-497-5000)

_________________________________________________ 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  [X]    No  [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  [X]    No  [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	[X]	Accelerated Filer	[ ]
Non-Accelerated Filer	[ ]	Smaller Reporting Company	[ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  [ ]    No  [X]

As of July 15, 2016, the number of shares outstanding of the registrant’s common stock, par value $.01 per share, was 43,472,683.

LENNOX INTERNATIONAL INC.

FORM 10-Q

For the three and six months ended June 30, 2016

INDEX

		Page
Part I	Financial Information
	Item 1. Financial Statements
	Consolidated Balance Sheets - June 30, 2016 (Unaudited) and December 31, 2015	1
	Consolidated Statements of Operations (Unaudited) - Three and Six Months Ended June 30, 2016 and 2015	2
	Consolidated Statements of Comprehensive Income (Unaudited) - Three and Six Months Ended June 30, 2016 and 2015	3
	Consolidated Statements of Cash Flows (Unaudited) - Six Months Ended June 30, 2016 and 2015	4
	Notes to Consolidated Financial Statements (Unaudited)	5
	Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	28
	Item 3. Quantitative and Qualitative Disclosures About Market Risk	38
	Item 4. Controls and Procedures	38
Part II	Other Information
	Item 1. Legal Proceedings	38
	Item 1A. Risk Factors	39
	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	39
	Item 6. Exhibits	40

i

Part I - Financial Information

Item 1. Financial Statements

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Balance Sheets
(Amounts in millions, except shares and par values)	As of June 30, 2016			As of December 31, 2015
	(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents	$	54.7		$	38.9
Accounts and notes receivable, net of allowances of $7.4 and $6.3 in 2016 and 2015, respectively	643.5			422.8
Inventories, net	505.7			418.8
Other assets	66.3			57.7
Total current assets	1,270.2			938.2
Property, plant and equipment, net of accumulated depreciation of $707.5 and $706.2 in 2016 and 2015, respectively	345.2			339.6
Goodwill	198.5			195.1
Deferred income taxes	145.0			145.7
Other assets, net	65.3			58.8
Total assets	$	2,024.2		$	1,677.4
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Short-term debt	$	225.4		$	204.1
Current maturities of long-term debt	230.8			31.0
Accounts payable	399.8			320.1
Accrued expenses	256.5			242.6
Income taxes payable	10.2			26.0
Total current liabilities	1,122.7			823.8
Long-term debt	619.0			506.0
Post-retirement benefits, other than pensions	2.9			4.1
Pensions	122.2			120.8
Other liabilities	126.0			121.1
Total liabilities	1,992.8			1,575.8
Commitments and contingencies
Stockholders' equity:
Preferred stock, $.01 par value, 25,000,000 shares authorized, no shares issued or outstanding	—			—
Common stock, $.01 par value, 200,000,000 shares authorized, 87,170,197 shares issued	0.9			0.9
Additional paid-in capital	979.1			1,002.4
Retained earnings	1,247.9			1,146.7
Accumulated other comprehensive loss	(186.6		)	(204.7		)
Treasury stock, at cost, 43,508,910 shares and 42,491,910 shares as of June 30, 2016 and December 31, 2015, respectively	(2,010.3		)	(1,844.1		)
Noncontrolling interests	0.4			0.4
Total stockholders’ equity	31.4			101.6
Total liabilities and stockholders' equity	$	2,024.2		$	1,677.4

The accompanying notes are an integral part of these consolidated financial statements.

1

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited)
(Amounts in millions, except per share data)	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net sales	$	1,019.2		$	992.5		$	1,734.4		$	1,678.3
Cost of goods sold	704.2			709.1			1,235.8			1,231.9
Gross profit	315.0			283.4			498.6			446.4
Operating Expenses:
Selling, general and administrative expenses	159.4			152.9			299.7			286.2
Losses and other expenses, net	0.4			3.3			4.7			8.9
Restructuring charges	0.8			1.8			0.6			2.1
Income from equity method investments	(6.3		)	(5.5		)	(10.8		)	(8.8		)
Operating income	160.7			130.9			204.4			158.0
Interest expense, net	6.8			6.4			12.7			12.2
Other income, net	(0.2		)	—			(0.3		)	—
Income from continuing operations before income taxes	154.1			124.5			192.0			145.8
Provision for income taxes	42.9			42.9			55.9			50.2
Income from continuing operations	111.2			81.6			136.1			95.6
Discontinued Operations:
Loss from discontinued operations before income taxes	(0.8		)	(0.7		)	(0.8		)	(0.8		)
Benefit from income taxes	(0.3		)	(0.3		)	(0.3		)	(0.3		)
Loss from discontinued operations	(0.5		)	(0.4		)	(0.5		)	(0.5		)
Net income	$	110.7		$	81.2		$	135.6		$	95.1
Earnings per share – Basic:
Income from continuing operations	$	2.55		$	1.81		$	3.11		$	2.13
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$	2.54		$	1.80		$	3.10		$	2.12
Earnings per share – Diluted:
Income from continuing operations	$	2.52		$	1.79		$	3.07		$	2.10
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$	2.51		$	1.78		$	3.06		$	2.09
Weighted Average Number of Shares Outstanding - Basic	43.6			45.0			43.8			44.9
Weighted Average Number of Shares Outstanding - Diluted	44.1			45.6			44.4			45.6
Cash dividends declared per share	$	0.43		$	0.36		$	0.79		$	0.66

The accompanying notes are an integral part of these consolidated financial statements.

2

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Statements of Comprehensive Income (Unaudited)
(Amounts in millions)	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net income	$	110.7		$	81.2		$	135.6		$	95.1
Other comprehensive income (loss):
Foreign currency translation adjustments	5.0			(0.2		)	14.4			(27.5		)
Net change in pension and post-retirement liabilities	(2.2		)	(2.8		)	(4.1		)	(3.4		)
Reclassification of pension and post-retirement benefit losses into earnings	1.4			2.0			3.1			4.2
Change in fair value of available-for-sale marketable equity securities	(0.5		)	0.4			(0.6		)	0.4
Net change in fair value of cash flow hedges	(3.0		)	(2.3		)	(0.6		)	(4.4		)
Reclassification of cash flow hedge losses into earnings	3.4			2.8			8.2			6.2
Other comprehensive income (loss) before income taxes	4.1			(0.1		)	20.4			(24.5		)
Income tax expense	—			(0.1		)	(2.3		)	(0.9		)
Other comprehensive income (loss), net of tax	4.1			(0.2		)	18.1			(25.4		)
Comprehensive income	$	114.8		$	81.0		$	153.7		$	69.7

The accompanying notes are an integral part of these consolidated financial statements.

3

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited)
(Amounts in millions)	For the Six Months Ended June 30,
	2016			2015
Cash flows from operating activities:
Net income	$	135.6		$	95.1
Adjustments to reconcile net income to net cash used in operating activities:
Income from equity method investments	(10.8		)	(8.8		)
Dividends from affiliates	3.9			3.4
Restructuring (gains) expenses, net of cash paid	(1.0		)	1.2
Provision for bad debts	2.7			1.6
Unrealized (gains) losses on derivative contracts	(1.9		)	0.3
Stock-based compensation expense	14.8			10.8
Depreciation and amortization	28.5			30.6
Deferred income taxes	(1.9		)	(0.9		)
Other items, net	0.3			0.2
Changes in assets and liabilities, net of effects of divestitures:
Accounts and notes receivable	(216.2		)	(199.2		)
Inventories	(80.6		)	(85.3		)
Other current assets	(6.7		)	(0.1		)
Accounts payable	82.6			87.3
Accrued expenses	20.1			6.7
Income taxes payable and receivable	(14.2		)	(1.4		)
Other	3.8			6.2
Net cash used in operating activities	(41.0		)	(52.3		)
Cash flows from investing activities:
Purchases of property, plant and equipment	(41.7		)	(33.0		)
Net cash used in investing activities	(41.7		)	(33.0		)
Cash flows from financing activities:
Short-term borrowings, net	0.5			0.4
Asset securitization borrowings	40.0			40.0
Asset securitization payments	(20.0		)	(40.0		)
Long-term debt payments	(8.2		)	(23.0		)
Borrowings from credit facility	1,184.5			999.0
Payments on credit facility	(864.0		)	(845.5		)
Proceeds from employee stock purchases	1.3			1.1
Repurchases of common stock	(200.0		)	—
Repurchases of common stock to satisfy employee withholding tax obligations	(21.4		)	(21.8		)
Excess tax benefits related to share-based payments	15.7			17.3
Cash dividends paid	(31.8		)	(26.9		)
Net cash provided by financing activities	96.6			100.6
Increase in cash and cash equivalents	13.9			15.3
Effect of exchange rates on cash and cash equivalents	1.9			(5.3		)
Cash and cash equivalents, beginning of period	38.9			37.5
Cash and cash equivalents, end of period	$	54.7		$	47.5
Supplemental disclosures of cash flow information:
Interest paid	$	12.4		$	12.3
Income taxes paid (net of refunds)	$	55.8		$	34.4

The accompanying notes are an integral part of these consolidated financial statements.

4

LENNOX INTERNATIONAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. General:

References in this Quarterly Report on Form 10-Q to "we," "our," "us," "LII," or the "Company" refer to Lennox International Inc. and its subsidiaries, unless the context requires otherwise.

Basis of Presentation

The accompanying unaudited Consolidated Balance Sheet as of June 30, 2016, the accompanying unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015, the accompanying unaudited Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015, and the accompanying unaudited Consolidated Statements of Cash Flows for the six months ended June 30,2016 and 2015 should be read in conjunction with our audited consolidated financial statements and footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2015. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying consolidated financial statements contain all material adjustments, consisting principally of normal recurring adjustments, necessary for a fair presentation of our financial position, results of operations and cash flows. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to applicable rules and regulations, although we believe that the disclosures herein are adequate to make the information presented not misleading. The operating results for the interim periods are not necessarily indicative of the results that may be expected for a full year.

Our fiscal year ends on December 31 and each quarter is comprised of 13 weeks. For convenience, throughout these financial statements, the 13 weeks comprising each quarterly period are denoted by the last day of the respective calendar quarter.

Use of Estimates

The preparation of financial statements requires us to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets and other long-lived assets, contingencies, guarantee obligations, indemnifications, and assumptions used in the calculation of income taxes, pension and post-retirement medical benefits, and stock-based compensation, among others. These estimates and assumptions are based on our best estimates and judgment.

We evaluate these estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. We believe these estimates and assumptions to be reasonable under the circumstances and will adjust such estimates and assumptions when facts and circumstances dictate. Volatile equity, foreign currency and commodity markets combine to increase the uncertainty inherent in such estimates and assumptions. Future events and their effects cannot be determined with precision and actual results could differ significantly from these estimates. Changes in these estimates will be reflected in the financial statements in future periods.

Reclassifications

Certain amounts have been reclassified from the prior year presentation to conform to the current year presentation.

5

2. Inventories:

The components of inventories are as follows (in millions):

	As of June 30, 2016			As of December 31, 2015
Finished goods	$	360.4		$	300.0
Work in process	6.8			4.2
Raw materials and parts	201.9			178.3
Subtotal	569.1			482.5
Excess of current cost over last-in, first-out cost	(63.4		)	(63.7		)
Total inventories, net	$	505.7		$	418.8

3. Goodwill:

The changes in the carrying amount of goodwill for the first six months of 2016, in total and by segment, are summarized in the table below (in millions):

	Balance at December 31, 2015		Acquisitions / (Dispositions)		Other (1)		Balance at June 30, 2016
Residential Heating & Cooling	$	26.1	$	—	$	—	$	26.1
Commercial Heating & Cooling	60.6		—		0.7		61.3
Refrigeration	108.4		—		2.7		111.1
Total Goodwill	$	195.1	$	—	$	3.4	$	198.5

⁽¹⁾ Other consists of changes in foreign currency translation rates.

We performed our annual goodwill impairment test in the fourth quarter of 2015 and recorded a $5.5 million goodwill impairment charge. We continue to monitor our reporting units for indicators of impairment throughout the year to determine if a change in facts or circumstances warrants a re-evaluation of our goodwill.

4. Derivatives:

Objectives and Strategies for Using Derivative Instruments

Commodity Price Risk - We utilize a cash flow hedging program to mitigate our exposure to volatility in the prices of metal commodities used in our production processes. Our hedging program includes the use of futures contracts to lock in prices, and as a result, we are subject to derivative losses should the metal commodity prices decrease and gains should the prices increase. We utilize a dollar cost averaging strategy so that a higher percentage of commodity price exposures are hedged near-term and lower percentages hedged at future dates. This strategy allows for protection against near-term price volatility while allowing us to adjust to market price movements over time.

Interest Rate Risk - A portion of our debt bears interest at variable rates, and as a result, we are subject to variability in the cash paid for interest. To mitigate a portion of that risk, we may choose to engage in an interest rate swap hedging strategy to eliminate the variability of interest payment cash flows. We are not currently hedged against interest rate risk.

Foreign Currency Risk - Foreign currency exchange rate movements create a degree of risk by affecting the U.S. dollar value of assets and liabilities arising in foreign currencies. We seek to mitigate the impact of currency exchange rate movements on certain short-term transactions by periodically entering into foreign currency forward contracts. Our forward contracts are generally not designated as hedges, but on occasion we have entered into forward contracts that are designated as cash flow hedges. By entering into forward contracts, we lock in exchange rates that would otherwise cause losses should the U.S. dollar appreciate and gains should the U.S. dollar depreciate.

Cash Flow Hedges

We have commodity futures contracts and foreign exchange forward contracts designated as cash flow hedges that are scheduled to mature through December 2017. Unrealized gains or losses from our cash flow hedges are included in Accumulated Other Comprehensive Loss (“AOCL”) and are expected to be reclassified into earnings within the next 18 months based on the prices

6

of the commodities and foreign currencies at the settlement dates. We recorded the following amounts in AOCL related to our cash flow hedges (in millions):

	As of June 30, 2016			As of December 31, 2015
Unrealized losses on unsettled futures contracts	$	5.5		$	13.2
Income tax benefit	(2.0		)	(4.8		)
Losses included in AOCL, net of tax (1)	$	3.5		$	8.4

⁽¹⁾ Assuming commodity and foreign currency prices remain constant, we expect to reclassify $3.7 million of derivative losses into earnings within the next 12 months.

We had the following outstanding commodity futures contracts designated as cash flow hedges (in millions of pounds):

	As of June 30, 2016	As of December 31, 2015
Copper	33.8	34.7

We had the following outstanding foreign exchange forward contracts designated as cash flow hedges (in millions):

	As of June 30, 2016	As of December 31, 2015
Notional Amounts (in local currency):
Mexican Peso	101.5	201.4
Canadian Dollar	37.4	—

Derivatives not Designated as Cash Flow Hedges

For commodity derivatives not designated as cash flow hedges, we follow the same hedging strategy as derivatives designated as cash flow hedges, except that we elect not to designate them as cash flow hedges at the inception of the arrangement. We had the following outstanding commodity futures contracts not designated as cash flow hedges (in millions of pounds):

	As of June 30, 2016	As of December 31, 2015
Copper	2.8	3.3
Aluminum	2.6	3.2

We also had the following outstanding foreign currency forward contracts not designated as cash flow hedges (in millions):

	As of June 30, 2016	As of December 31, 2015
Notional Amounts (in local currency):
Mexican Peso	38.4	53.0
Indian Rupee	375.1	30.8
Euro	31.0	3.2
Polish Zloty	—	25.4
Canadian Dollar	7.0	—
New Zealand Dollar	4.0	—
Australian Dollar	29.0	—

7

Information about the Locations and Amounts of Derivative Instruments

The following tables provide the locations and amounts of derivative fair values in the Consolidated Balance Sheets and derivative gains and losses in the Consolidated Statements of Operations (in millions):

	Fair Values of Derivative Instruments (1)
	Derivatives Designated as Hedging Instruments				Derivatives Not Designated as Hedging Instruments
	As of June 30, 2016		As of December 31, 2015		As of June 30, 2016			As of December 31, 2015
Current Assets:
Other Assets
Commodity futures contracts	$	—	$	—	$	—		$	—
Foreign currency forward contracts	—		—		1.1			0.2
Non-Current Assets:
Other Assets, net
Commodity futures contracts	0.3		—		—			—
Total Assets	$	0.3	$	—	$	1.1		$	0.2
Current Liabilities:
Accrued Expenses
Commodity futures contracts	$	5.4	$	12.5	$	0.6		$	1.5
Foreign currency forward contracts	0.5		0.4		(0.1		)	—
Non-Current Liabilities:
Other Liabilities
Commodity futures contracts	0.2		0.4		—			—
Foreign currency forward contracts	—		—		—			—
Total Liabilities	$	6.1	$	13.3	$	0.5		$	1.5

⁽¹⁾ All derivative instruments are classified as Level 2 within the fair value hierarchy. See Note 15 for more information.

Derivatives Designated as Cash Flow Hedges	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2016		2015		2016		2015
Amount of Loss reclassified from AOCL into Income (effective portion) (1)	$	3.4	$	2.8	$	8.2	$	6.2
Amount of Loss recognized in Net income (ineffective portion) (2)	$	—	$	—	$	0.1	$	—

Derivatives Not Designated as Hedging Instruments	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2016			2015		2016			2015
Amount of Loss (Gain) Recognized in Net Income:
Commodity futures contracts (2)	$	0.1		$	0.4	$	0.1		$	0.8
Foreign currency forward contracts (2)	(0.5		)	—		(0.1		)	0.2
	$	(0.4	)	$	0.4	$	—		$	1.0

⁽¹⁾ The loss was recorded in Cost of goods sold in the accompanying Consolidated Statements of Operations.

⁽²⁾ The loss was recorded in Losses and other expenses, net in the accompanying Consolidated Statements of Operations.

8

5. Income Taxes:

As of June 30, 2016, we had no unrecognized tax benefits.

We are currently under examination for our U.S. federal income taxes under the Internal Revenue Service's Compliance Assurance Program for 2016 and 2015 and are subject to examination by numerous other taxing authorities in the U.S. and in jurisdictions such as Australia, Belgium, France, Canada, and Germany. We are generally no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by taxing authorities for years prior to 2010.

Since January 1, 2016, numerous states, including Delaware and the District of Columbia, have enacted legislation effective for tax years beginning on or after January 1, 2016, including changes to apportionment methodologies and tax rates. The impact of these changes is immaterial.

6. Commitments and Contingencies:

Product Warranties and Product Related Contingencies

We offer warranties to customers for some of our products and record liabilities for estimated future warranty-related costs based on failure rates, cost experience and other factors. We periodically review the assumptions used to determine the product warranty liabilities and will adjust the liabilities in future periods for changes in assumptions, as necessary.

Liabilities for estimated product warranty costs related to continuing operations are included in the following captions on the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016		As of December 31, 2015
Accrued expenses	$	29.2	$	26.7
Other liabilities	69.6		65.6
Total warranty liability	$	98.8	$	92.3

The changes in product warranty liabilities related to continuing operations for the six months ended June 30,2016 were as follows (in millions):

Total warranty liability as of December 31, 2015	$	92.3
Warranty claims paid	(11.7		)
Changes resulting from issuance of new warranties	20.0
Changes in estimates associated with pre-existing liabilities	(2.6		)
Changes in foreign currency translation rates and other	0.8
Total warranty liability as of June 30, 2016	$	98.8

We have incurred, and will likely continue to incur, product costs not covered by insurance or our suppliers’ warranties, which is not included in the estimated warranty liabilities tables immediately above.   Also, to satisfy our customers and protect our brands, we have repaired or replaced installed products experiencing quality-related issues, and will likely continue such repairs and replacements.   We currently estimate our probable liability for a certain supplier quality issue within a range of $2.0 million and $9.4 million with all amounts in that range equally likely. We have accrued a $2.0 million liability in Accrued expenses on the Consolidated Balance Sheet at June 30, 2016. The supplier is reimbursing the majority of costs related to this liability.

Litigation

We are involved in a number of claims and lawsuits incident to the operation of our businesses. Insurance coverages are maintained and estimated costs are recorded for such claims and lawsuits, including costs to settle claims and lawsuits, based on experience involving similar matters and specific facts known.

Some of these claims and lawsuits allege personal injury or health problems resulting from exposure to asbestos that was integrated into certain of our products. We have never manufactured asbestos and have not incorporated asbestos-containing components into our products for several decades. A substantial majority of asbestos-related claims have been covered by insurance or other forms of indemnity or have been dismissed without payment. The remainder of our closed cases have been resolved for

9

amounts that are not material, individually or in the aggregate. Our defense costs for asbestos-related claims are generally covered by insurance; however, our insurance coverage for settlements and judgments for asbestos-related claims varies depending on several factors and is subject to policy limits. As a result, we may have greater financial exposure for future settlements and judgments. For the six months ended June 30, 2016, and 2015, expense for asbestos-related litigation was $1.9 million, and $0.6 million, net of insurance recoveries, respectively.

It is management's opinion that none of these claims or lawsuits or any threatened litigation will have a material adverse effect on our financial condition, results of operations or cash flows. Claims and lawsuits, however, involve uncertainties and it is possible that their eventual outcome could adversely affect our results of operations for a particular period.

7. Lines of Credit and Financing Arrangements:

The following table summarizes our outstanding debt obligations and their classification in the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016			As of December 31, 2015
Short-Term Debt:
Asset Securitization Program	$	220.0		$	200.0
Foreign obligations	5.4			4.1
Total short-term debt	$	225.4		$	204.1
Current maturities of long-term debt:
Capital lease obligations	$	1.0		$	1.2
Domestic credit facility	30.0			30.0
Senior unsecured notes	200.0			—
Debt issuance costs	(0.2		)	(0.2		)
Total current maturities of long-term debt	$	230.8		$	31.0
Long-Term Debt:
Capital lease obligations	$	15.2		$	15.6
Domestic credit facility	606.0			293.0
Senior unsecured notes	—			200.0
Debt issuance costs	(2.2		)	(2.6		)
Total long-term debt	$	619.0		$	506.0
Total debt	$	1,075.2		$	741.1

In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. We adopted this guidance in the prior quarter and have reclassified the unamortized debt issuance costs into the debt liability as shown in the table above.

Short-Term Debt

Foreign Obligations

Through several of our foreign subsidiaries, we have facilities available to assist in financing seasonal borrowing needs for our foreign locations. We had $5.4 million and $4.1 million of foreign obligations as of June 30, 2016 and December 31, 2015, respectively, that were primarily borrowings under non-committed facilities. Proceeds on these facilities were $20.4 million and $32.4 million during the six months ended June 30, 2016 and 2015, respectively. Repayments on the facilities were $20.0 million and $32.1 million during the six months ended June 30, 2016 and 2015, respectively.

10

Asset Securitization Program

Under the Asset Securitization Program (“ASP”), we are eligible to sell beneficial interests in a portion of our trade accounts receivable to participating financial institutions for cash. The ASP is subject to annual renewal and contains a provision whereby we retain the right to repurchase all of the outstanding beneficial interests transferred. Our continued involvement with the transferred assets includes servicing, collection and administration of the transferred beneficial interests. The accounts receivable securitized under the ASP are high-quality domestic customer accounts that have not aged significantly. The receivables represented by the retained interest that we service are exposed to risk of loss for any uncollectible amounts in the pool of receivables sold under the ASP. The fair values assigned to the retained and transferred interests are based on the sold accounts receivable carrying value given the short term to maturity and low credit risk. The sale of the beneficial interests in our trade accounts receivable are reflected as short-term borrowings in the accompanying Consolidated Balance Sheets and proceeds received are included in cash flows from financing activities in the accompanying Consolidated Statements of Cash Flows.

The ASP provided (before consideration of the amendment discussed in the next sentence) for a maximum securitization amount ranging from $180.0 million to $220.0 million, depending on the period. The ASP was amended effective as of July 5, 2016 to increase the maximum securitization range from $200.0 million to $325.0 million, depending on the period. The maximum capacity under the ASP is the lesser of the maximum securitization amount or 100% of the net pool balance less allowances, as defined by the ASP. Eligibility for securitization is limited based on the amount and quality of the qualifying accounts receivable and is calculated monthly. The eligible amounts available and beneficial interests sold were as follows (in millions):

	As of June 30, 2016		As of December 31, 2015
Eligible amount available under the ASP on qualified accounts receivable	$	220.0	$	220.0
Beneficial interest sold	220.0		200.0
Remaining amount available	$	—	$	20.0

We pay certain discount fees to use the ASP and to have the facility available to us. These fees relate to both the used and unused portions of the securitization. The used fee is based on the beneficial interest sold and calculated on the average floating commercial paper rate determined by the purchaser of the beneficial interest, plus a program fee of 0.65%. The average rate for June 30, 2016 and December 31, 2015 was 1.20% and 1.06% respectively. The unused fee is based on 102% of the maximum available amount less the beneficial interest sold and is calculated at a 0.33% fixed rate throughout the term of the agreement. In addition, a 0.05% unused fee is charged on incremental available amounts above $180 million during certain months of the year. We recorded these fees in Interest expense, net in the accompanying Consolidated Statements of Operations.

The ASP contains certain restrictive covenants relating to the quality of our accounts receivable and certain cross-default provisions with our Fifth Amended and Restated Credit Facility Agreement ("Domestic Credit Facility"), senior unsecured notes and any other indebtedness we may have over $75.0 million. The administrative agent under the ASP is also a participant in our Domestic Credit Facility. The participating financial institutions have investment grade credit ratings. We continue to evaluate their credit ratings and have no reason to believe they will not perform under the ASP. As of June 30, 2016, we were in compliance with all covenant requirements.

Long-Term Debt

Domestic Credit Facility

On November 13, 2014, we replaced our $650 million Domestic Revolving Credit Facility with a $950 million Domestic Credit Facility, which consisted of a $650 million revolving credit facility and a $300 million term loan and matures in November 2019 (the "Maturity Date"). Under our Domestic Credit Facility, we had outstanding borrowings of $636.0 million, of which $270.0 million was the term loan balance, as well as $4.4 million committed to standby letters of credit as of June 30, 2016. Subject to covenant limitations, $279.6 million was available for future borrowings. The unsecured term loan also matures on the Maturity Date and requires quarterly principal repayments of $7.5 million. The revolving credit facility allows up to $150 million of letters of credit to be issued and also includes a subfacility for swingline loans of up to $65 million. Additionally, at our request and subject to certain conditions, the commitments under the Domestic Credit Facility may be increased by a maximum of $350 million as long as existing or new lenders agree to provide such additional commitments.

11

Our weighted average borrowing rate on the facility was as follows:

	As of June 30, 2016		As of December 31, 2015
Weighted average borrowing rate	1.95	%	1.90	%

Our Domestic Credit Facility is guaranteed by certain of our subsidiaries and contains financial covenants relating to leverage and interest coverage. Other covenants contained in the Domestic Credit Facility restrict, among other things, certain mergers, asset dispositions, guarantees, debt, liens, and affiliate transactions. The financial covenants require us to maintain a defined Consolidated Indebtedness to Adjusted EBITDA Ratio and a Cash Flow (defined as EBITDA minus capital expenditures) to Net Interest Expense Ratio. The required ratios under our Domestic Credit Facility are detailed below:

Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than	3.5 : 1.0
Cash Flow to Net Interest Expense Ratio no less than	3.0 : 1.0

Our Domestic Credit Facility contains customary events of default. These events of default include nonpayment of principal or interest, breach of covenants or other restrictions or requirements, default on certain other indebtedness or receivables securitizations (cross default), and bankruptcy. A cross default under our Domestic Credit Facility could occur if:

• We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least $75.0 million; or

• We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least $75.0 million or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.

Each of our major debt agreements contains provisions by which a default under one agreement causes a default in the others (a "cross default"). If a cross default under the Domestic Credit Facility, our senior unsecured notes, the Lake Park Renewal (recorded as an operating lease), or our ASP were to occur, it could have a wider impact on our liquidity than might otherwise occur from a default of a single debt instrument or lease commitment. If any event of default occurs and is continuing, lenders with a majority of the aggregate commitments may require the administrative agent to terminate our right to borrow under our Domestic Credit Facility and accelerate amounts due under our Domestic Credit Facility (except for a bankruptcy event of default, in which case such amounts will automatically become due and payable and the lenders’ commitments will automatically terminate). As of June 30, 2016, we were in compliance with all covenant requirements.

Senior Unsecured Notes

We issued $200.0 million of senior unsecured notes in May 2010 through a public offering. Interest is paid semiannually on May 15 and November 15 at a fixed interest rate of 4.90% per annum. These notes mature on May 15, 2017. The notes are guaranteed, on a senior unsecured basis, by each of our domestic subsidiaries that guarantee payment by us of any indebtedness under our Domestic Credit Facility. The indenture governing the notes contains covenants that, among other things, limit our ability and the ability of the subsidiary guarantors to: create or incur certain liens; enter into certain sale and leaseback transactions; enter into certain mergers, consolidations and transfers of substantially all of our assets; and transfer certain properties. The indenture also contains a cross default provision which is triggered if we default on other debt of at least $75.0 million in principal which is then accelerated, and such acceleration is not rescinded within 30 days of the notice date. As of June 30, 2016, we were in compliance with all covenant requirements.

12

8. Pension and Post-retirement Benefit Plans:

The components of net periodic benefit cost were as follows (in millions):

	For the Three Months Ended June 30,
	2016			2015			2016			2015
	Pension Benefits						Other Benefits
Service cost	$	1.1		$	1.2		$	—		$	—
Interest cost	3.9			4.3			—			0.1
Expected return on plan assets	(5.7		)	(5.4		)	—			—
Amortization of prior service cost	0.1			—			(0.8		)	(0.8		)
Recognized actuarial loss	1.7			2.4			0.4			0.4
Settlements and curtailments	—			0.1			—			—
Net periodic benefit cost (1)	$	1.1		$	2.6		$	(0.4	)	$	(0.3	)

The components of net periodic benefit cost were as follows (in millions):

	For the Six Months Ended June 30,
	2016			2015			2016			2015
	Pension Benefits						Other Benefits
Service cost	$	2.2		$	2.3		$	—		$	—
Interest cost	7.7			8.6			—			0.1
Expected return on plan assets	(10.8		)	(10.7		)	—			—
Amortization of prior service cost	0.1			0.1			(1.5		)	(1.5		)
Recognized actuarial loss	3.8			4.8			0.7			0.8
Settlements and curtailments	—			0.4			—			—
Net periodic benefit cost (1)	$	3.0		$	5.5		$	(0.8	)	$	(0.6	)

⁽¹⁾ All net periodic benefit cost for the three and six months ended June 30, 2016 and 2015 related to continuing operations.

13

9. Stock-Based Compensation:

We issue various long-term incentive awards, including performance share units, restricted stock units and stock appreciation rights under the Lennox International Inc. 2010 Incentive Plan, as amended and restated. Stock-based compensation expense related to continuing operations is included in Selling, general and administrative expenses in the accompanying Consolidated Statements of Operations as follows (in millions):

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2016		2015		2016		2015
Stock-based compensation expense (1)	$	8.6	$	7.3	$	14.8	$	10.8

⁽¹⁾ All expense was recorded in our Corporate and other business segment.

10. Stock Repurchases:

Our Board of Directors has authorized a total of $1.4 billion towards the repurchase of shares of our common stock (collectively referred to as the "Share Repurchase Plans"). The Share Repurchase Plans authorize open market repurchase transactions and do not have an expiration date. There were no additional share repurchase authorizations in the first six months of 2016. As of June 30, 2016, $196.2 million of shares may yet be repurchased under the Share Repurchase Plans.

On February 10, 2016, the Company entered into a Fixed Dollar Accelerated Share Repurchase Transaction (the “ASR Agreement”) with Merrill Lynch International (“Merrill Lynch”), acting through its agent, Merrill Lynch, Pierce, Fenner and Smith Incorporated to effect an accelerated stock buyback of the Company’s common stock (the “Common Stock”).

Under the ASR Agreement, on February 10, 2016, the Company paid Merrill Lynch an initial purchase price of $200 million, and Merrill Lynch delivered to the Company a total of 1.3 million shares of Common Stock, representing approximately 75% of the shares expected to be purchased under the ASR Agreement. The ASR Agreement was completed subsequent to quarter end and Merrill Lynch delivered an additional 0.2 million shares of Common Stock to the Company.

We also repurchased 0.2 million shares for $21.4 million for the six months ended June 30, 2016 from employees who surrendered their shares to satisfy minimum tax withholding obligations upon the exercise of long-term incentive awards.

11. Comprehensive Income:

The following table provides information on items not reclassified in their entirety from AOCL to Net income in the accompanying Consolidated Statements of Operations (in millions):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,						Affected Line Item(s) in the Consolidated Statements of Operations
	2016			2015			2016			2015
(Losses)/Gains on cash flow hedges:
Commodity futures contracts	$	(3.4	)	$	(2.8	)	$	(8.2	)	$	(6.2	)	Cost of goods sold
Income tax benefit	1.2			1.0			2.9			2.3			Provision for income taxes
Net of tax	$	(2.2	)	$	(1.8	)	$	(5.3	)	$	(3.9	)
Defined Benefit Plan items:
Pension and post-retirement benefit costs	$	(1.4	)	$	(2.0	)	$	(3.1	)	$	(4.2	)	Cost of goods sold; Selling, general and administrative expenses
Income tax benefit	0.5			0.8			1.0			1.5			Provision for income taxes
Net of tax	$	(0.9	)	$	(1.2	)	$	(2.1	)	$	(2.7	)
Total reclassifications from AOCL	$	(3.1	)	$	(3.0	)	$	(7.4	)	$	(6.6	)

14

The following table provides information on changes in AOCL, by component (net of tax), for the six months ended June 30,2016 (in millions):

	Gains (Losses) on Cash Flow Hedges			Unrealized Gains on Available-for-Sale Securities			Defined Benefit Pension Plan Items			Foreign Currency Translation Adjustments			Total AOCI
Balance as of December 31, 2015	$	(8.4	)	$	4.4		$	(139.3	)	$	(61.4	)	$	(204.7	)
Other comprehensive (loss) income before reclassifications	(0.4		)	(0.6		)	(2.7		)	14.4			10.7
Amounts reclassified from AOCI	5.3			—			2.1			—			7.4
Net other comprehensive (loss) income	4.9			(0.6		)	(0.6		)	14.4			18.1
Balance as of June 30, 2016	$	(3.5	)	$	3.8		$	(139.9	)	$	(47.0	)	$	(186.6	)

12. Restructuring Charges:

We record restructuring charges associated with management-approved restructuring plans when we reorganize or remove duplicative headcount and infrastructure within our businesses. Restructuring charges include severance costs to eliminate a specified number of employees, infrastructure charges to vacate facilities and consolidate operations, contract cancellation costs and other related activities. The timing of associated cash payments is dependent upon the type of restructuring charge and can extend over a multi-year period. Restructuring charges are not included in our calculation of segment profit (loss), as more fully explained in Note 14.

Restructuring Activities in 2016

Information regarding the restructuring charges for all ongoing activities are presented in the following table (in millions):

	Charges Incurred in 2016			Charges Incurred to Date		Total Charges Expected to be Incurred
Severance and related expense	$	(0.3	)	$	9.2	$	9.2
Asset write-offs and accelerated depreciation	0.1			2.2		2.2
Equipment moves	—			—		—
Lease termination	—			0.2		0.2
Other	0.8			2.8		4.1
Total restructuring charges	$	0.6		$	14.4	$	15.7

While restructuring charges are excluded from our calculation of segment profit (loss), the table below presents the restructuring charges associated with each segment (in millions):

	Charges Incurred in 2016			Charges Incurred to Date		Total Charges Expected to be Incurred
Residential Heating & Cooling	$	—		$	0.9	$	0.9
Commercial Heating & Cooling	—			0.9		0.9
Refrigeration	(0.3		)	11.7		11.7
Corporate & Other	0.9			0.9		2.2
Total restructuring charges	$	0.6		$	14.4	$	15.7

15

Restructuring accruals are included in Accrued expenses in the accompanying Consolidated Balance Sheets. The table below details the activity in 2016 within the restructuring accruals (in millions):

	Balance as of December 31, 2015		Charged to Earnings			Cash Utilization			Non-Cash Utilization and Other		Balance as of June 30, 2016
Severance and related expense	$	0.7	$	(0.3	)	$	(0.4	)	$	0.3	$	0.3
Asset write-offs and accelerated depreciation	—		0.1			(0.1		)	—		—
Equipment moves	—		—			—			—		—
Lease termination	0.2		—			—			—		0.2
Other	—		0.8			(1.0		)	—		(0.2		)
Total restructuring accruals	$	0.9	$	0.6		$	(1.5	)	$	0.3	$	0.3

13. Earnings Per Share:

Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share are computed by dividing net income by the sum of the weighted-average number of shares and the number of equivalent shares assumed outstanding, if dilutive, under our stock-based compensation plans.

The computations of basic and diluted earnings per share for Net income were as follows (in millions, except per share data):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net income	$	110.7		$	81.2		$	135.6		$	95.1
Add: Loss from discontinued operations	0.5			0.4			0.5			0.5
Income from continuing operations	$	111.2		$	81.6		$	136.1		$	95.6
Weighted-average shares outstanding – basic	43.6			45.0			43.8			44.9
Add: Potential effect of dilutive securities attributable to stock-based payments	0.5			0.6			0.6			0.7
Weighted-average shares outstanding – diluted	44.1			45.6			44.4			45.6
Earnings per share – Basic:
Income from continuing operations	$	2.55		$	1.81		$	3.11		$	2.13
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$	2.54		$	1.80		$	3.10		$	2.12
Earnings per share – Diluted:
Income from continuing operations	$	2.52		$	1.79		$	3.07		$	2.10
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$2.51			$	1.78		$	3.06		$	2.09

The following stock appreciation rights and restricted stock units were outstanding but not included in the diluted earnings per share calculation because the assumed exercise of such rights would have been anti-dilutive (in millions, except for per share data):

	For the Three Months Ended June 30,			For the Six Months Ended June 30,
	2016	2015		2016	2015
Weighted-average number of shares	0.2	0.2		0.2	0.2
Price range per share	$124.97-$131.94	$	92.64	$124.97-$131.94	$	92.64

16

14. Reportable Business Segments:

We operate in three reportable business segments of the heating, ventilation, air conditioning and refrigeration (“HVACR”) industry. Our segments are organized primarily by the nature of the products and services we provide. The following table describes each segment:

Segment	Product or Services	Markets Served	Geographic Areas
Residential Heating & Cooling	Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts	Residential Replacement; Residential New Construction	United States Canada
Commercial Heating & Cooling	Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment	Light Commercial	United States Canada Europe
Refrigeration	Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems	Light Commercial; Food Preservation; Non-Food/Industrial	United States Canada Europe Asia Pacific South America

We use segment profit or loss as the primary measure of profitability to evaluate operating performance and to allocate capital resources. We define segment profit or loss as a segment’s income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of Operations, excluding certain items. The reconciliation in the table below details the items excluded.

Our corporate costs include those costs related to corporate functions such as legal, internal audit, treasury, human resources, tax compliance and senior executive staff. Corporate costs also include the long-term share-based incentive awards provided to employees throughout LII. We recorded these share-based awards as corporate costs because they are determined at the discretion of the Board of Directors and based on the historical practice of doing so for internal reporting purposes.

As they arise, transactions between segments are recorded on an arm’s-length basis using the relevant market prices. Any intercompany sales and associated profit (and any other intercompany items) are eliminated from segment results. There were no significant intercompany eliminations for the periods presented.

17

Segment Data

Net sales and segment profit (loss) for each segment, along with a reconciliation of segment profit (loss) to Operating income, are shown below (in millions):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net sales
Residential Heating & Cooling	$	574.5		$	555.1		$	951.8		$	917.7
Commercial Heating & Cooling	252.9			253.6			423.3			413.5
Refrigeration	191.8			183.8			359.3			347.1
	$	1,019.2		$	992.5		$	1,734.4		$	1,678.3
Segment profit (loss) (1)
Residential Heating & Cooling	$	115.9		$	99.9		$	154.1		$	131.2
Commercial Heating & Cooling	47.4			43.0			61.7			50.7
Refrigeration	21.3			13.3			30.3			17.2
Corporate and other	(23.5		)	(22.0		)	(38.4		)	(33.7		)
Total segment profit	161.1			134.2			207.7			165.4
Reconciliation to Income from continuing operations before income taxes:
Special product quality adjustments	—			(1.1		)	(0.4		)	(1.4		)
Items in Losses (gains) and other expenses, net that are excluded from segment profit (loss) (1)	(0.4		)	2.6			3.1			6.7
Restructuring charges	0.8			1.8			0.6			2.1
Operating income	$	160.7		$	130.9		$	204.4		$	158.0

⁽¹⁾ The Company defines segment profit and loss as a segment's operating income included in the accompanying Consolidated Statements of Operations, excluding:

• Special product quality adjustments;

• The following items in Losses (gains) and other expenses, net:

◦ Net change in unrealized gains and/or losses on unsettled futures contracts,

◦ Special legal contingency charges,

◦ Asbestos-related litigation,

◦ Contractor tax payments,

◦ Environmental liabilities, and

◦ Other items, net;

• Restructuring charges; and

• Goodwill, long-lived asset, and equity method investment impairments.

Total Assets by Segment

Except for the seasonal increase in total assets across all reportable segments, there have not been any material changes in the composition of total assets by segment since December 31, 2015.

18

15. Fair Value Measurements:

Fair Value Hierarchy

The methodologies used to determine the fair value of our financial assets and liabilities at June 30, 2016 were the same as those used at December 31, 2015.

Assets and Liabilities Carried at Fair Value on a Recurring Basis

Derivatives

Derivatives were classified as Level 2 and primarily valued using estimated future cash flows based on observed prices from exchange-traded derivatives. We also considered the counterparty's creditworthiness, or our own creditworthiness, as appropriate. Adjustments were recorded to reflect the risk of credit default, however, they were insignificant to the overall value of the derivatives. Refer to Note 4 for more information related to our derivative instruments.

Marketable Equity Securities

The following table presents the fair values of an investment in marketable equity securities, classified as Level 1 and related to publicly traded stock of a non-U.S. company, recorded in Other assets, net in the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016		As of December 31, 2015
Investment in marketable equity securities	$	5.8	$	6.5

Other Fair Value Disclosures

The carrying amounts of Cash and cash equivalents, Accounts and notes receivable, net, Accounts payable, and Short-term debt approximate fair value due to the short maturities of these instruments. The carrying amount of our Domestic Credit Facility in Long-term debt also approximates fair value due to its variable-rate characteristics.

The fair value of our senior unsecured notes in Long-term debt, classified as Level 2, was based on the amount of future cash flows using current market rates for debt instruments of similar maturities and credit risk. The following table presents their fair value (in millions):

	As of June 30, 2016		As of December 31, 2015
Senior unsecured notes	$	206.2	$	207.3

16. Condensed Consolidating Financial Statements:

The Company’s senior unsecured notes are unconditionally guaranteed by certain of the Company’s subsidiaries (the “Guarantor Subsidiaries”) and are not secured by our other subsidiaries (the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned, all guarantees are full and unconditional, and all guarantees are joint and several. As a result of the guarantee arrangements, we are required to present the following condensed consolidating financial statements.

The condensed consolidating financial statements reflect the investments in subsidiaries of the Company using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Condensed consolidating financial statements of the Company, its Guarantor Subsidiaries and Non-Guarantor Subsidiaries as of June 30, 2016 and December 31, 2015 and for the three and six months ended June 30, 2016 and 2015 are shown on the following pages.

19

Lennox International Inc. and Subsidiaries

Condensed Consolidating Balance Sheets

As of June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	1.6		$	24.0	$	29.1		$	—		$	54.7
Accounts and notes receivable, net	—			43.3		600.2			—			643.5
Inventories, net	—			392.9		119.5			(6.7		)	505.7
Other assets	4.3			52.3		70.9			(61.2		)	66.3
Total current assets	5.9			512.5		819.7			(67.9		)	1,270.2
Property, plant and equipment, net	—			266.0		79.2			—			345.2
Goodwill	—			134.9		63.6			—			198.5
Investment in subsidiaries	1,035.8			488.2		(0.6		)	(1,523.4		)	—
Deferred income taxes	5.3			125.5		28.9			(14.7		)	145.0
Other assets, net	1.8			38.9		26.1			(1.5		)	65.3
Intercompany receivables (payables), net	(156.4		)	148.4		8.0			—			—
Total assets	$	892.4		$	1,714.4	$	1,024.9		$	(1,607.5	)	$	2,024.2
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	—		$	—	$	225.4		$	—		$	225.4
Current maturities of long-term debt	229.8			0.7		0.3			—			230.8
Accounts payable	18.7			310.0		71.1			—			399.8
Accrued expenses	8.0			191.9		56.6			—			256.5
Income taxes payable	0.3			42.7		44.7			(77.5		)	10.2
Total current liabilities	256.8			545.3		398.1			(77.5		)	1,122.7
Long-term debt	603.9			14.7		0.4			—			619.0
Post-retirement benefits, other than pensions	—			2.9		—			—			2.9
Pensions	—			113.8		8.4			—			122.2
Other liabilities	0.3			118.7		11.4			(4.4		)	126.0
Total liabilities	861.0			795.4		418.3			(81.9		)	1,992.8
Commitments and contingencies
Total stockholders' equity	31.4			919.0		606.6			(1,525.6		)	31.4
Total liabilities and stockholders' equity	$	892.4		$	1,714.4	$	1,024.9		$	(1,607.5	)	$	2,024.2

20

Lennox International Inc. and Subsidiaries

Condensed Consolidating Balance Sheets

As of December 31, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries		Non- Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	0.5		$	7.8	$	30.6		$	—		$	38.9
Accounts and notes receivable, net	—			25.9		396.9			—			422.8
Inventories, net	—			324.3		98.9			(4.4		)	418.8
Other assets	3.3			46.9		67.4			(59.9		)	57.7
Total current assets	3.8			404.9		593.8			(64.3		)	938.2
Property, plant and equipment, net	—			261.8		77.8			—			339.6
Goodwill	—			134.9		60.2			—			195.1
Investment in subsidiaries	879.0			337.6		(0.6		)	(1,216.0		)	—
Deferred income taxes	5.4			126.6		28.4			(14.7		)	145.7
Other assets, net	1.5			38.2		20.6			(1.5		)	58.8
Intercompany receivables (payables), net	(278.6		)	253.3		25.3			—			—
Total assets	$	611.1		$	1,557.3	$	805.5		$	(1,296.5	)	$	1,677.4
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	—		$	—	$	204.1		$	—		$	204.1
Current maturities of long-term debt	29.8			0.8		0.4			—			31.0
Accounts payable	16.1			237.9		66.1			—			320.1
Accrued expenses	15.8			176.7		50.1			—			242.6
Income taxes payable	(43.0		)	106.6		37.9			(75.5		)	26.0
Total current liabilities	18.7			522.0		358.6			(75.5		)	823.8
Long-term debt	490.4			15.1		0.5			—			506.0
Post-retirement benefits, other than pensions	—			4.1		—			—			4.1
Pensions	—			111.9		8.9			—			120.8
Other liabilities	0.4			114.4		10.5			(4.2		)	121.1
Total liabilities	509.5			767.5		378.5			(79.7		)	1,575.8
Commitments and contingencies
Total stockholders' equity	101.6			789.8		427.0			(1,216.8		)	101.6
Total liabilities and stockholders' equity	$	611.1		$	1,557.3	$	805.5		$	(1,296.5	)	$	1,677.4

21

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Three Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	884.5		$	183.4		$	(48.7	)	$	1,019.2
Cost of goods sold	—			611.7			141.2			(48.7		)	704.2
Gross profit	—			272.8			42.2			—			315.0
Operating expenses:
Selling, general and administrative expenses	—			139.9			19.5			—			159.4
Losses (gains) and other expenses, net	—			0.7			(0.2		)	(0.1		)	0.4
Restructuring charges	—			1.0			(0.2		)	—			0.8
Income from equity method investments	(115.5		)	(9.5		)	(5.2		)	123.9			(6.3		)
Operating income	115.5			140.7			28.3			(123.8		)	160.7
Interest expense, net	6.3			(0.5		)	1.0			—			6.8
Other expense, net	—			—			(0.2		)	—			(0.2		)
Income from continuing operations before income taxes	109.2			141.2			27.5			(123.8		)	154.1
Provision for income taxes	(1.5		)	34.8			9.5			0.1			42.9
Income from continuing operations	110.7			106.4			18.0			(123.9		)	111.2
Loss from discontinued operations	—			—			(0.5		)	—			(0.5		)
Net income	$	110.7		$	106.4		$	17.5		$	(123.9	)	$	110.7
Other comprehensive income (loss), net of tax	0.3			0.3			2.7			0.8			4.1
Comprehensive income	$	111.0		$	106.7		$	20.2		$	(123.1	)	$	114.8

22

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Six Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	1,498.3		$	327.2		$	(91.1	)	$	1,734.4
Cost of goods sold	—			1,072.4			252.5			(89.1		)	1,235.8
Gross profit	—			425.9			74.7			(2.0		)	498.6
Operating expenses:
Selling, general and administrative expenses	—			258.6			41.1			—			299.7
Losses (gains) and other expenses, net	(0.6		)	3.1			2.2			—			4.7
Restructuring charges	—			1.0			(0.4		)	—			0.6
Income from equity method investments	(143.5		)	(9.5		)	(9.2		)	151.4			(10.8		)
Operating income	144.1			172.7			41.0			(153.4		)	204.4
Interest expense, net	11.7			(1.0		)	2.0			—			12.7
Other expense, net	—			—			(0.3		)	—			(0.3		)
Income from continuing operations before income taxes	132.4			173.7			39.3			(153.4		)	192.0
Provision for income taxes	(3.1		)	46.8			12.9			(0.7		)	55.9
Income from continuing operations	135.5			126.9			26.4			(152.7		)	136.1
Loss from discontinued operations	—			—			0.5			—			0.5
Net income	$	135.5		$	126.9		$	25.9		$	(152.7	)	$	135.6
Other comprehensive income (loss), net of tax	4.9			2.4			9.0			1.8			18.1
Comprehensive income	$	140.4		$	129.3		$	34.9		$	(150.9	)	$	153.7

23

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Three Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	864.6		$	181.7		$	(53.8	)	$	992.5
Cost of goods sold	—			617.2			145.1			(53.2		)	709.1
Gross profit	—			247.4			36.6			(0.6		)	283.4
Operating expenses:
Selling, general and administrative expenses	—			130.1			22.8			—			152.9
Losses (gains) and other expenses, net	0.4			1.1			1.8			—			3.3
Restructuring charges	—			(0.5		)	2.3			—			1.8
Income from equity method investments	(85.6		)	0.2			(4.5		)	84.4			(5.5		)
Operating income	85.2			116.5			14.2			(85.0		)	130.9
Interest expense, net	6.2			(0.6		)	0.8			—			6.4
Other expense, net	—			—			—			—			—
Income from continuing operations before income taxes	79.0			117.1			13.4			(85.0		)	124.5
Provision for income taxes	(2.2		)	40.4			5.0			(0.3		)	42.9
Income from continuing operations	81.2			76.7			8.4			(84.7		)	81.6
Loss from discontinued operations	—			—			(0.4		)	—			(0.4		)
Net income	$	81.2		$	76.7		$	8.0		$	(84.7	)	$	81.2
Other comprehensive income, net of tax	0.3			(1.3		)	0.5			0.3			(0.2		)
Comprehensive income	$	81.5		$	75.4		$	8.5		$	(84.4	)	$	81.0

24

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Six Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	1,440.7		$	335.5		$	(97.9	)	$	1,678.3
Cost of goods sold	—			1,060.8			268.0			(96.9		)	1,231.9
Gross profit	—			379.9			67.5			(1.0		)	446.4
Operating expenses:
Selling, general and administrative expenses	—			238.0			48.2			—			286.2
Losses and other expenses, net	0.5			5.0			3.5			(0.1		)	8.9
Restructuring charges	—			(0.4		)	2.5			—			2.1
Income from equity method investments	(103.1		)	2.6			(7.3		)	99.0			(8.8		)
Operating income	102.6			134.7			20.6			(99.9		)	158.0
Interest expense, net	11.7			(1.1		)	1.6			—			12.2
Income from continuing operations before income taxes	90.9			135.8			19.0			(99.9		)	145.8
Provision for income taxes	(4.2		)	48.2			6.6			(0.4		)	50.2
Income from continuing operations	95.1			87.6			12.4			(99.5		)	95.6
Loss from discontinued operations	—			—			(0.5		)	—			(0.5		)
Net income	$	95.1		$	87.6		$	11.9		$	(99.5	)	$	95.1
Other comprehensive income (loss), net of tax	1.3			(5.2		)	(20.1		)	(1.4		)	(25.4		)
Comprehensive income	$	96.4		$	82.4		$	(8.2	)	$	(100.9	)	$	69.7

25

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations		Consolidated
Cash flows from operating activities	$	46.4		$	(51.3	)	$	(36.1	)	$	—	$	(41.0	)
Cash flows from investing activities:
Purchases of property, plant and equipment	—			(36.8		)	(4.9		)	—		(41.7		)
Net cash used in investing activities	—			(36.8		)	(4.9		)	—		(41.7		)
Cash flows from financing activities:
Short-term borrowings, net	—			—			0.5			—		0.5
Asset securitization borrowings	—			—			40.0			—		40.0
Asset securitization payments	—			—			(20.0		)	—		(20.0		)
Long-term debt payments	(7.5		)	(0.5		)	(0.2		)	—		(8.2		)
Borrowings from credit facility	1,184.5			—			—			—		1,184.5
Payments on credit facility	(864.0		)	—			—			—		(864.0		)
Proceeds from employee stock purchases	1.3			—			—			—		1.3
Repurchases of common stock	(200.0		)	—			—			—		(200.0		)
Repurchases of common stock to satisfy employee withholding tax obligations	(21.4		)	—			—			—		(21.4		)
Excess tax benefits related to share-based payments	15.7			—			—			—		15.7
Intercompany debt	(11.9		)	(4.3		)	16.2			—		—
Intercompany financing activity	(110.2		)	109.1			1.1			—		—
Cash dividends paid	(31.8		)	—			—			—		(31.8		)
Net cash provided by financing activities	(45.3		)	104.3			37.6			—		96.6
Increase in cash and cash equivalents	1.1			16.2			(3.4		)	—		13.9
Effect of exchange rates on cash and cash equivalents	—			—			1.9			—		1.9
Cash and cash equivalents, beginning of period	0.5			7.8			30.6			—		38.9
Cash and cash equivalents, end of period	$	1.6		$	24.0		$	29.1		$	—	$	54.7

26

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations		Consolidated
Cash flows from operating activities	$	2.1		$	(45.0	)	$	(9.4	)	$	—	$	(52.3	)
Cash flows from investing activities:
Purchases of property, plant and equipment	—			(27.8		)	(5.2		)	—		(33.0		)
Net cash used in investing activities	—			(27.8		)	(5.2		)	—		(33.0		)
Cash flows from financing activities:
Short-term borrowings, net	—			—			0.4			—		0.4
Asset securitization borrowings	—			—			40.0			—		40.0
Asset securitization payments	—			—			(40.0		)	—		(40.0		)
Long-term debt payments	(22.5		)	(0.3		)	(0.2		)	—		(23.0		)
Borrowings from revolving credit facility	999.0			—			—			—		999.0
Payments on revolving credit facility	(845.5		)	—			—			—		(845.5		)
Proceeds from employee stock purchases	1.1			—			—			—		1.1
Repurchases of common stock to satisfy employee withholding tax obligations	(21.8		)	—			—			—		(21.8		)
Excess tax benefits related to share-based payments	17.3			—			—			—		17.3
Intercompany financing activity	(24.3		)	3.4			20.9			—		—
Intercompany investments	(77.8		)	79.9			(2.1		)	—		—
Cash dividends paid	(26.9		)	—			—			—		(26.9		)
Net cash provided by financing activities	(1.4		)	83.0			19.0			—		100.6
Increase in cash and cash equivalents	0.7			10.2			4.4			—		15.3
Effect of exchange rates on cash and cash equivalents	—			—			(5.3		)	—		(5.3		)
Cash and cash equivalents, beginning of period	1.0			11.5			25.0			—		37.5
Cash and cash equivalents, end of period	$	1.7		$	21.7		$	24.1		$	—	$	47.5

27

17. Subsequent Events:

On July 16, 2016, our Board of Directors authorized our plans to complete another $100 million stock repurchase program in 2016 and to contribute $50 million to our pension plans in 2016, as more fully discussed in the Liquidity section of our Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on information currently available to management as well as management’s assumptions and beliefs as of the date such statements were made. All statements, other than statements of historical fact, included in this Quarterly Report on Form 10-Q constitute forward-looking statements, including but not limited to statements identified by forward-looking terminology, such as the words “may,” “will,” “should,” “plan,” “anticipate,” “believe,” “intend,” “estimate” and “expect” and similar expressions. Such statements reflect our current views with respect to future events, based on what we believe are reasonable assumptions; however, such statements are subject to certain risks and uncertainties. In addition to the specific uncertainties discussed elsewhere in this Quarterly Report on Form 10-Q, the risk factors set forth in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, and those set forth in Part II, “Item 1A. Risk Factors” of this report, if any, may affect our performance and results of operations. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those in the forward-looking statements. We disclaim any intention or obligation to update or review any forward-looking statements or information, whether as a result of new information, future events or otherwise, except as required by law.

Business Overview

We operate in three reportable business segments of the heating, ventilation, air conditioning and refrigeration (“HVACR”) industry. Our reportable segments are Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration. For additional information regarding our reportable segments, see Note 14 in the Notes to the Consolidated Financial Statements.

Our fiscal year ends on December 31 and our interim fiscal quarters are each comprised of 13 weeks. For convenience, throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations, the 13-week periods comprising each fiscal quarter are denoted by the last day of the respective calendar quarter.

We sell our products and services through a combination of direct sales, distributors and company-owned parts and supplies stores.The demand for our products and services is seasonal and significantly impacted by the weather. Warmer than normal summer temperatures generate demand for replacement air conditioning and refrigeration products and services, and colder than normal winter temperatures have a similar effect on heating products and services. Conversely, cooler than normal summers and warmer than normal winters depress the demand for HVACR products and services. In addition to weather, demand for our products and services is influenced by national and regional economic and demographic factors, such as interest rates, the availability of financing, regional population and employment trends, new construction, general economic conditions, and consumer spending habits and confidence. A substantial portion of the sales in each of our business segments is attributable to replacement business, with the balance comprised of new construction business.

The principal elements of cost of goods sold are components, raw materials, factory overhead, labor, estimated warranty costs, and freight and distribution costs. The principal raw materials used in our manufacturing processes are steel, copper and aluminum. In recent years, pricing volatility for these commodities and related components have impacted us and the HVACR industry in general. We seek to mitigate the impact of volatility in commodity prices through a combination of price increases, commodity contracts, improved production efficiency and cost reduction initiatives. We also partially mitigate volatility in the prices of these commodities by entering into futures contracts and fixed forward contracts.

Financial Overview

In the second quarter of 2016, the Residential Heating & Cooling segment continued to lead our overall operational performance with a 4% increase in net sales and a $16 million increase in segment profit compared to the second quarter of 2015. The primary growth drivers for this segment were volume gains. Our Refrigeration segment also performed well in the second quarter of 2016 with a 4% increase in net sales and $8 million in increased segment profit compared to the second quarter of 2015. This segment's profits were up largely due to volume increases partially offset by unfavorable foreign currency exchange rates. While sales in

28

our Commercial Heating & Cooling segment were relatively flat, the segment profit increased $4 million compared to the second quarter of 2015. For this segment, lower sales volume was offset by higher price and mix.

On a consolidated basis, our product profit margins improved quarter over quarter primarily due to lower material costs and higher productivity. We continue to manage our cost structure by utilizing a combination of commodity hedging and controllable product cost management initiatives.

Financial Highlights

• Net sales increased $26 million, or 3%, to $1,019 million in the second quarter of 2016 compared to $993 million in the second quarter of 2015.

• Operating income in the second quarter of 2016 increased $30 million to $161 million from $131 million in the second quarter of 2015.

• Net income for the second quarter of 2016 increased $30 million to $111 million from $81 million in the second quarter of 2015.

• Diluted earnings per share from continuing operations were $2.52 per share in the second quarter of 2016 compared to $1.79 per share in the second quarter of 2015.

• During the second quarter of 2016, we returned $16 million to shareholders through dividend payments.

• Cash used in operating activities was $41 million in the first six months of 2016 compared to $52 million in the first six months of 2015.

Second Quarter of 2016 Compared to Second Quarter of 2015 - Consolidated Results

The following table provides a summary of our financial results, including information presented as a percentage of net sales:

	For the Three Months Ended June 30,
	Dollars (in millions)						Percent Change Fav/(Unfav)		Percent of Sales
	2016			2015					2016		2015
Net sales	$	1,019.2		$	992.5		2.7	%	100.0	%	100.0	%
Cost of goods sold	704.2			709.1			0.7		69.1		71.4
Gross profit	315.0			283.4			11.2		30.9		28.6
Selling, general and administrative expenses	159.4			152.9			(4.3	)	15.6		15.4
Losses and other expenses, net	0.4			3.3			87.9		—		0.3
Restructuring charges	0.8			1.8			55.6		0.1		0.2
Income from equity method investments	(6.3		)	(5.5		)	14.5		(0.6	)	(0.6	)
Operating income	$	160.7		$	130.9		22.8	%	15.8	%	13.2	%

Net Sales

Net sales increased 3% in the second quarter of 2016 compared to the second quarter of 2015, primarily from 2% higher sales volumes and 1% from price. The Residential Heating & Cooling and Refrigeration segments delivered higher volume by capturing additional replacement and new construction business.

Gross Profit

Gross profit margin in the second quarter of 2016 increased 230 basis points ("bps") to 30.9% compared to the second quarter of 2015. Our profit margin increased 300 bps from lower material costs and 40 bps from factory productivity. Offsetting this increase were decreases of 20 bps for unfavorable mix and price, 20 bps from unfavorable foreign currency exchange rates, 20 bps from combined freight and distribution, 10 bps for warranties, and 40 bps from other product costs.

Selling, General and Administrative Expenses

Selling, general and administrative expenses, or SG&A, was $159 million in the second quarter of 2016 compared to $153 million in the second quarter of 2015, and as a percentage of net sales increased 20 bps to 15.6%. SG&A expenses increased due to higher long-term incentive compensation costs and increased investment in information technology and research and

29

development.

Losses and Other Expenses, Net

Losses and other expenses, net for the second quarter of 2016 and 2015 included the following (in millions):

	For the Three Months Ended June 30,
	2016			2015
Realized losses on settled future contracts	$	0.4		$	0.3
Foreign currency exchange losses	0.3			0.4
Loss on disposal of fixed assets	0.1			—
Net change in unrealized (gains) losses on unsettled futures contracts	(0.3		)	0.1
Special legal contingency (gains) charges	(1.7		)	0.7
Asbestos-related litigation	1.1			0.4
Contractor tax payments	—			1.6
Environmental liabilities (benefits)	0.5			(0.2		)
Losses and other expenses, net (pre-tax)	$	0.4		$	3.3

The net change in unrealized (gains) losses on unsettled futures contracts was due to lower commodity prices relative to the unsettled futures contract prices. For more information on our futures contracts, see Note 4 in the Notes to the Consolidated Financial Statements. The change in the special legal contingency charges resulted from lower estimated liabilities related to settled claims. For more information on special legal contingency charges and asbestos-related litigation, see Note 6 in the Notes to the Consolidated Financial Statements. Contractor tax payments relate to a charge for underpaid contractor taxes at one of our non-U.S. subsidiaries.

Restructuring Charges

Restructuring charges during the second quarter of 2016 relate to the demolition of a facility relating to a previous restructuring activity. The restructuring charges in the second quarter of 2015 relate to the restructuring of our Australian operations in the Refrigeration segment. For additional information on our restructuring activities, refer to Note 12 in the Notes to the Consolidated Financial Statements.

Income from Equity Method Investments

We participate in two joint ventures that are engaged in the manufacture and sale of compressors, unit coolers and condensing units. We exert significant influence over these affiliates based upon our ownerships, but do not control them due to venture partner participation. Accordingly, these joint ventures have been accounted for under the equity method and their financial position and results of operations are not consolidated. Income from equity method investments of $6 million in the second quarter of 2016 increased slightly from the second quarter of 2015.

Interest Expense, net

Interest expense, net of $7 million in the second quarter of 2016 was up from $6 million as compared to the second quarter of 2015.

Income Taxes

We expect our annual effective tax rate to be 31% in 2016 and subsequent years to be approximately 32% due to sustainable benefits from restructuring of our international subsidiaries that will enable us to utilize foreign tax credits and other benefits that drives our effective tax rate down by approximately 250 basis points.

The tax benefit resulting from a planned repatriation of earnings in 2016 was recognized in Q2 resulting in a quarterly effective rate of 27.8% and a year to date effective tax rate of 29.1%.

30

Second Quarter of 2016 Compared to Second Quarter of 2015 - Results by Segment

Residential Heating & Cooling

The following table presents our ResidentialHeating & Cooling segment's net sales and profit for the second quarter of 2016 and 2015 (dollars in millions):

	For the Three Months Ended June 30,
	2016			2015			Difference		% Change
Net sales	$	574.5		$	555.1		$	19.4	3.5	%
Profit	$	115.9		$	99.9		$	16.0	16.0	%
% of net sales	20.2		%	18.0		%

Net sales increased by 4% in the second quarter of 2016 compared to the second quarter of 2015. Sales volumes increased by 3% and price and mix combined increased sales by 1%.

Segment profit for the second quarter of 2016 increased $16 million due to $4 million in higher sales volumes, $18 million in lower commodities and material cost and $3 million from factory productivity, which includes the addition of a second factory in Mexico. Partially offsetting these increases was $3 million of SG&A expenses primarily for information technology and research and development investments, $2 million from unfavorable foreign currency exchange rates, $2 million in distribution investments, and $2 million from increases in other product costs.

Commercial Heating & Cooling

The following table presents our Commercial Heating & Cooling segment's net sales and profit for the second quarter of 2016 and 2015 (dollars in millions):

	For the Three Months Ended June 30,
	2016			2015			Difference			% Change
Net sales	$	252.9		$	253.6		$	(0.7	)	(0.3	)%
Profit	$	47.4		$	43.0		$	4.4		10.2	%
% of net sales	18.7		%	17.0		%

Net sales were flat in the second quarter of 2016 compared to the second quarter of 2015. Sales volumes decreased by 1% and this volume decline was offset by a 1% increase in price and mix.

Segment profit in the second quarter of 2016 increased $4 million compared to the second quarter of 2015 due to $6 million in lower commodities and material cost and $3 million from combined price and mix. Partially offsetting these increases was $1 million in lower sales volumes, $1 million from unfavorable foreign currency exchange rates, $1 million for investments in infrastructure for the North American Service business, $1 million in lower factory productivity and $1 million from increases in other product costs.

Refrigeration

The following table presents our Refrigeration segment's net sales and profit for the second quarter of 2016 and 2015 (dollars in millions):

	For the Three Months Ended June 30,
	2016			2015			Difference		% Change
Net sales	$	191.8		$	183.8		$	8.0	4.4	%
Profit	$	21.3		$	13.3		$	8.0	60.2	%
% of net sales	11.1		%	7.2		%

Net sales increased 4% in the second quarter of 2016 compared to the second quarter of 2015. Volume increased by 7%

31

primarily due to strong performance in North America industry growth and market share gains. Partially offsetting this volume growth was a 1% decline from price and mix and 2% reduction from unfavorable foreign currency exchange rates.

Segment profit for the second quarter of 2016 increased $8 millioncompared to the second quarter of 2015 due to $4 million in higher sales volumes, $6 million from lower commodities and material costs, $2 million from lower depreciation and amortization due to the impairment of our Kysor Warren business recorded in 2015 and $1 million in factory productivity and lower other product costs. Partially offsetting these increases was $3 million of unfavorable combined price and mix, $1 million in higher SG&A expenses and $1 million from unfavorable foreign currency exchange rates.

Corporate and Other

Corporate and other expenses increased $2 million to $24 million in the second quarter of 2016 from $22 million in the second quarter of 2015 due to $5 million of higher incentive compensation and general wage inflation. Partially offsetting these increases was $3 million in lower health care expenses.

Year-to-Date through June 30, 2016 Compared to Year-to-Date through June 30, 2015 - Consolidated Results

The following table provides a summary of our financial results, including information presented as a percentage of net sales:

	For the Six Months Ended June 30,
	Dollars (in millions)						Percent Change Fav/(Unfav)		Percent of Sales
	2016			2015					2016		2015
Net sales	$	1,734.4		$	1,678.3		3.3		100.0	%	100.0	%
Cost of goods sold	1,235.8			1,231.9			(0.3	)	71.3		73.4
Gross profit	498.6			446.4			11.7		28.7		26.6
Selling, general and administrative expenses	299.7			286.2			(4.7	)	17.3		17.1
Losses and other expenses, net	4.7			8.9			47.2		0.2		0.5
Restructuring charges	0.6			2.1			71.4		—		0.1
Income from equity method investments	(10.8		)	(8.8		)	22.7		(0.6	)	(0.5	)
Operating income	$	204.4		$	158.0		29.4		11.8	%	9.4	%

Net Sales

Net sales increased 3% in the first six months of 2016 compared to the first six months of 2015, with sales volumes up 4%. The volume increases were driven by our Residential Heating & Cooling, Commercial Heating & Cooling and Refrigeration segments all capturing additional replacement and new construction business. Partially offsetting these increases was a 1% decrease from unfavorable foreign currency exchange rates.

Gross Profit

Gross profit margins in the first six months of 2016 increased 210 bps to 28.7% compared to the first six months of 2015. Our profit margin increased 300 bps from material cost savings and 40 bps from factory productivity. Offsetting these increases were decreases of 60 bps for unfavorable mix and price, 40 bps from unfavorable foreign currency exchange rates, 10 bps for warranties, and 20 bps from other product costs.

Selling, General and Administrative Expenses

SG&A was $300 million for the first six months of 2016 compared to $286 million for the first six months of 2015, and as a percentage of net sales, increased 20 bps from 17.3% to 17.1%. SG&A expenses have increased due to higher long-term incentive compensation costs.

32

Losses and Other Expenses, Net

Losses and other expenses, net for the first six months of 2016 and 2015 included the following (in millions):

	For the Six Months Ended June 30,
	2016			2015
Realized losses on settled future contracts	$	0.9		$	0.7
Foreign currency exchange losses	0.5			1.5
Loss on disposal of fixed assets	0.1			—
Net change in unrealized gains on unsettled futures contracts	(0.7		)	—
Special legal contingency charges	—			4.1
Asbestos-related litigation	1.9			0.6
Environmental liabilities	1.1			0.4
Contractor tax payments	0.5			1.6
Acquisition costs	0.4			—
Losses and other expenses, net (pre-tax)	$	4.7		$	8.9

The net change in unrealized losses (gains) on unsettled futures contracts was due to lower commodity prices relative to the unsettled futures contract prices. For more information on our futures contracts, see Note 4 in the Notes to the Consolidated Financial Statements. For more information on special legal contingency charges and asbestos-related litigation, see Note 6 in the Notes to the Consolidated Financial Statements. Contractor tax payments relate to a charge for underpaid contractor taxes at one of our non-U.S. subsidiaries.

Restructuring Charges

Restructuring charges during the first six months of 2016 relate to the demolition of a facility relating to a previous restructuring activity. The restructuring charges in the first six months of 2015 relate to the restructuring of our Australian operations in the Refrigeration segment. For additional information on our restructuring activities, refer to Note 12 in the Notes to the Consolidated Financial Statements.

Income from Equity Method Investments

We participate in two joint ventures that are engaged in the manufacture and sale of compressors, unit coolers and condensing units. We exert significant influence over these affiliates based upon our ownerships, but do not control them due to venture partner participation. Accordingly, these joint ventures have been accounted for under the equity method and their financial position and results of operations are not consolidated. Income from equity method investments increased to $11 million in the first six months of 2016 as compared to $9 million in the first six months of 2015.

Interest Expense, net

Interest expense, net of $13 million in the first six months of 2016 increased from $12 million in the first six months of 2015 due to an increase in our average net borrowings.

Income Taxes

We expect our annual effective tax rate to be 31% in 2016 and subsequent years to be approximately 32% due to sustainable benefits from restructuring of our international subsidiaries that will enable us to utilize foreign tax credits and other benefits that drives our effective tax rate down by approximately 250 basis points.

The tax benefit resulting from a planned repatriation of earnings in 2016 was recognized in Q2 resulting in a quarterly effective rate of 27.8% and a year to date effective tax rate of 29.1%.

33

Year-to-Date through June 30, 2016 Compared to Year-to-Date through June 30, 2015 - Results by Segment

Residential Heating & Cooling

The following table presents our ResidentialHeating & Cooling segment's net sales and profit for the first six months of 2016 and 2015 (dollars in millions):

	For the Six Months Ended June 30,
	2016			2015			Difference		% Change
Net sales	$	951.8		$	917.7		$	34.1	3.7	%
Profit	$	154.1		$	131.2		$	22.9	17.5	%
% of net sales	16.2		%	14.3		%

Net sales increased by 4% in the first six months of 2016 compared to the first six months of 2015. Sales volumes increased net sales by 3% due to industry growth and market share gains and the benefits of favorable price and mix contributed 1%.

Segment profit for the first six months of 2016 increased $23 million due to $32 million in lower commodities and material costs, $9 million from higher sales volume and $5 million from favorable factory productivity which includes the addition of a second factory in Mexico. Partially offsetting these increases was $11 million from unfavorable price and mix combined, $4 million of unfavorable foreign currency exchange rates, $2 million in distribution investments and $6 million of SG&A expenses to support wage inflation and investments in information technology and research and development.

Commercial Heating & Cooling

The following table presents our Commercial Heating & Cooling segment's net sales and profit for the first six months of 2016 and 2015 (dollars in millions):

	For the Six Months Ended June 30,
	2016			2015			Difference		% Change
Net sales	$	423.3		$	413.5		$	9.8	2.4	%
Profit	$	61.7		$	50.7		$	11.0	21.7	%
% of net sales	14.6		%	12.3		%

Commercial Heating & Cooling net sales increased by 2% in the first six months of 2016 compared to the first six months of 2015. Sales volumes increased net sales by 2%, price and mix increased sales by 1% and changes in foreign currency exchange rates unfavorably impacted net sales by 1%.

Segment profit in the first six months of 2016 increased $11 million compared to the first six months of 2015. The benefits of $3 million from incremental volume, $9 million from lower commodities and material costs, $4 million from price and mix and $1 million from lower freight and distribution expenses were partially offset by $3 million in lower factory productivity and other product costs, $1 million of higher SG&A expenses, $1 million for investments in infrastructure for the North American Service business and $1 million from changes in foreign currency exchange rates.

Refrigeration

The following table presents our Refrigeration segment's net sales and profit for the first six months of 2016 and 2015 (dollars in millions):

	For the Six Months Ended June 30,
	2016			2015			Difference		% Change
Net sales	$	359.3		$	347.1		$	12.2	3.5	%
Profit	$	30.3		$	17.2		$	13.1	76.2	%
% of net sales	8.4		%	5.0		%

34

Refrigeration net sales increased 4% in the first six months of 2016 compared to the first six months of 2015 primarily due 7% volume growth led by our North American supermarket businesses. This volume increase was partially offset by a 2% impact from unfavorable foreign exchange rates and a 1% impact from price and mix reductions.

Segment profit for the first six months of 2015 increased $13 million compared to the first six months of 2015 primarily due to $7 million from increased sales volumes, $9 million in lower commodities and material costs, $3 million from lower depreciation and amortization due to the impairment of our Kysor Warren business recorded in 2015 and $2 million in factory productivity and other product costs. Partially offsetting these increases were $6 million from unfavorable price and mix combined, $1 million from higher SG&A expenses and $1 million from changes in foreign currency exchange rates.

Corporate and Other

Corporate and other expenses increased $4 million to $38 million in the first six months of 2016 from $34 million in the first six months of 2015 due primarily to incentive compensation and general wage inflation with partial offsets from lower health care costs.

Liquidity and Capital Resources

Our working capital and capital expenditure requirements are generally met through internally generated funds, bank lines of credit and an asset securitization arrangement. Working capital needs are generally greater in the first and second quarters due to the seasonal nature of our business cycle.

Statement of Cash Flows

The following table summarizes our cash flow activity for the six months ended June 30,2016 and 2015 (in millions):

	For the Six Months Ended June 30,
	2016			2015
Net cash used in operating activities	$	(41.0	)	$	(52.3	)
Net cash used in investing activities	(41.7		)	(33.0		)
Net cash provided by financing activities	96.6			100.6

Net Cash Used in Operating Activities - The net cash used in operating activities in the first six months of 2016 and 2015 reflects the seasonal increase in working capital requirements. The $11 million decrease in net cash used in operating activities is primarily attributable to the seasonal increase in working capital requirements in 2016 being smaller than the increase in 2015.

Net Cash Used in Investing Activities - Capital expenditures were $42 million and $33 million in the first six months of 2016 and 2015, respectively. Capital expenditures in 2016 were primarily related to investments in systems and software to support the overall enterprise and continued investments in our distribution network.

Net Cash Provided by Financing Activities - Net cash provided by financing activities decreased to $97 million in the first six months of 2016 primarily due to an increase in stock repurchases partially offset by increases in borrowings. Net borrowings were higher in 2016 to support the increased stock repurchases and dividend payments. Final settlement of the $200 million Accelerated Share Repurchase Plan (ASR) executed in the first quarter of 2016 was in the third quarter of 2016.

35

Debt Position

The following table details our lines of credit and financing arrangements as of June 30, 2016 (in millions):

	Outstanding Borrowings
Short-term debt:
Foreign obligations	$	5.4
Asset Securitization Program (1)	220.0
Total short-term debt	$	225.4
Current maturities of long-term debt:
Capital lease obligations	1.0
Domestic credit facility (2)	30.0
Senior unsecured notes	200.0
Debt issuance costs	(0.2		)
Total current maturities of long-term debt	$	230.8
Long-term debt:
Capital lease obligations	15.2
Domestic credit facility (2)	606.0
Debt issuance costs	(2.2		)
Total long-term debt	619.0
Total debt	$	1,075.2

⁽¹⁾ The maximum securitization amount ranges from $180.0 million to $220.0 million, depending on the period, before consideration of the July 5, 2016 amendment. The maximum capacity of the ASP is the lesser of the maximum securitization amount or 100% of the net pool balance less reserves, as defined under the ASP.

⁽²⁾ The available future borrowings on our domestic credit facility are $279.6 million after being reduced by the outstanding borrowings and $4.4 million in outstanding standby letters of credit. We also had $40.8 million in outstanding standby letters of credit outside of the domestic credit facility as of June 30, 2016.

Financial Leverage

We periodically review our capital structure to ensure the appropriate levels of leverage and liquidity. We may access the capital markets, as necessary, based on business needs and to take advantage of favorable interest rate environments or other market conditions. We also evaluate our debt-to-capital and debt-to-EBITDA ratios to determine, among other considerations, the appropriate targets for capital expenditures and share repurchases under our share repurchase programs. Our debt-to-total-capital ratio increased to 97.2% at June 30, 2016 from 87.9% at December 31, 2015.

As of June 30, 2016, our senior credit ratings were Baa3 with a stable outlook, after a June 23, 2016 upgrade by Moody's, and BBB with a stable outlook, by Moody's Investors Service, Inc. ("Moody's") and Standard & Poor's Rating Group ("S&P"), respectively. The security ratings are not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. Our goal is to maintain investment grade ratings from Moody's and S&P to help ensure the capital markets remain available to us.

Liquidity

We believe our cash and cash equivalents of $55 million, future cash generated from operations and available future borrowings are sufficient to fund operations, planned capital expenditures, future contractual obligations, share repurchases, anticipated dividends and other needs in the foreseeable future. Included in our cash and cash equivalents of $55 million as of June 30, 2016 was $29.1 million of cash held in foreign locations. Our cash held in foreign locations is used for investing and operating activities in those locations, and we generally do not have the need or intent to repatriate those funds to the United States. If we were to repatriate foreign earnings, we would be required to accrue and pay taxes in the United States, less foreign tax credits, for the amounts that were repatriated. However, an additional benefit of the tax reorganization discussed previously is our ability to repatriate cash generated in prior periods in a tax efficient manner. We plan to repatriate $50 million in cash from foreign subsidiaries and contribute the $50 million to our pension plans in 2016.

36

Our expected capital expenditures for 2016 are $95 million. We also continue to increase shareholder value through dividend payments and our share repurchase programs, with the completion of our $200 million accelerated share repurchase program in 2016, the plan to complete another $100 million stock repurchase program in 2016, and a target of between $65 million and $75 million of dividend payments in 2016.

Off Balance Sheet Arrangements

In addition to the credit facilities, promissory notes and leasing commitments described above, we also lease real estate and machinery and equipment pursuant to operating leases that are not capitalized on the balance sheet, including high-turnover equipment such as autos and service vehicles and short-lived equipment such as personal computers. Our operating lease commitments have not materially changed since December 31, 2015.

Commitments, Contingencies and Guarantees

For information regarding our commitments, contingencies and guarantees, see Note 6 in the Notes to the Consolidated Financial Statements.

Recent Accounting Pronouncements

On May 28, 2014, the Financial Accounting Standard Board ("FASB") issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for us on January 1, 2018. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We will adopt the new standard using the modified retrospective approach and are still determining the effect of the standard on our ongoing financial reporting.

In January 2015, the FASB issued ASU No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. ASU No. 2015-01 eliminates the concept of an extraordinary item from GAAP. As a result, an entity will no longer be required to separately present an extraordinary item on its statement of operations, net of tax, after income from continuing operations or to disclose income taxes and net income per share data applicable to an extraordinary item. However, ASU No. 2015-01 will still retain the presentation and disclosure guidance for items that are unusual in nature and occur infrequently. ASU No. 2015-01 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period, although early adoption is permitted. The adoption of this standard did not materially impact our consolidated financial statements.

In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis, or ASU 2015-02, which amends the criteria for determining which entities are considered variable interest entities (“VIEs”), amends the criteria for determining if a service provider possesses a variable interest in a VIE and ends the deferral granted to investment companies for application of the VIE consolidation model. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2015 and early adoption is permitted. The adoption of this standard did not materially impact our consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2015, and early adoption is permitted. The adoption of this standard did not materially impact our consolidated financial statements.

In November 2015, the FASB issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes (Topic 740) that simplifies the presentation of deferred taxes by requiring deferred tax assets and liabilities be classified as noncurrent on the balance sheet. ASU 2015-17 is effective for public companies for annual reporting periods beginning after December 15, 2016, and interim periods within those fiscal years. We adopted this standard retrospectively as of December 31, 2015.

On February 25, 2016, the FASB issued ASU No. 2016-02, Leases (ASC 842). Lessees will need to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. It will be critical to identify leases embedded in a contract to avoid misstating the lessee’s balance sheet. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. ASU 2016-02 is effective for public companies for annual reporting periods beginning after December 15, 2018, and interim periods within those fiscal years. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.

37

On March 30, 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The ASU includes multiple provisions intended to simplify various aspects of the accounting for share-based payments. Excess tax benefits for share-based payments will be recorded as a reduction of income taxes and reflected in operating cash flows upon the adoption of this ASU. Excess tax benefits are currently recorded in equity and as financing activity under the current rules. This guidance is effective for annual and interim reporting periods of public entities beginning after December 15, 2016.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For quantitative and qualitative disclosures about market risk affecting LII, see "Quantitative and Qualitative Disclosures About Market Risk" in Item 7A of Part II of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015. Our exposure to market risk has not changed materially since December 31, 2015.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As required by Rule 13a-15 under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our current management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2016, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes during the quarter ended June 30, 2016 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

We are involved in a number of claims and lawsuits incident to the operation of our businesses. Insurance coverages are maintained and estimated costs are recorded for such claims and lawsuits. It is management's opinion that none of these claims or lawsuits will have a material adverse effect, individually or in the aggregate, on our financial position, results of operations or cash flows.

38

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015, which could materially affect our business, financial condition or results of operations. There have been no material changes to our risk factors from those disclosed in our 2015 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In the second quarter of 2016, we purchased shares of our common stock as follows:

	Total Number of Shares Purchased (1)	Average Price Paid per Share (including fees)		Total Number of Shares Purchased As Part of Publicly Announced Plans	Approximate Dollar Value of Shares that may yet be Purchased under our Share Repurchase Plans (in millions) (2)
April 1 through April 23	1,809	$	139.28	—	$	196.2
April 24 through May 21	8,275	137.50		—	196.2
May 22 through June 30	23,690	134.06		—	196.2
	33,774			—

⁽¹⁾ We repurchased 33,774 shares of common stock in April, May and June 2016 surrendered to LII to satisfy employee tax-withholding obligations in connection with the exercise of long-term incentive awards.

⁽²⁾ After consideration of total payment of $200 million or Accelerated Share Repurchase Plan (ASR) executed in February 2016. Final settlement occurred subsequent to quarter end. See Footnote 10 for further details.

39

Item 6. Exhibits

3.1	Restated Certificate of Incorporation of Lennox International Inc. (“LII”) (filed as Exhibit 3.1 to LII’s Registration Statement on Form S-1 (Registration Statement No. 333-75725) filed on April 6, 1999 and incorporated herein by reference).
3.2	Amended and Restated Bylaws of LII (filed as Exhibit 3.1 to LII’s Current Report on Form 8-K filed on December 16, 2013 and incorporated herein by reference).
4.1	Specimen Stock Certificate for the Common Stock, par value $.01 per share, of LII (filed as Exhibit 4.1 to LII’s Amendment to Registration Statement on Form S-1/A (Registration No. 333-75725) filed on June 16, 1999 and incorporated herein by reference).
4.2	Indenture, dated as of May 3, 2010, between LII and U.S. Bank National Association, as trustee (filed as Exhibit 4.3 to LII’s Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796) filed on May 3, 2010, and incorporated herein by reference).
4.3	Form of First Supplemental Indenture among LII, the guarantors party thereto and U.S. Bank National Association, as trustee (filed as Exhibit 4.11 to LII’s Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796) filed on May 3, 2010, and incorporated herein by reference).
4.4	Second Supplemental Indenture dated as of March 28, 2011, among Heatcraft Inc., a Mississippi corporation, Heatcraft Refrigeration Products LLC, a Delaware limited liability company and Advanced Distributor Products LLC, a Delaware limited liability company (the “Guarantors”), LII, and each other existing Guarantor under the Indenture dated as of May 3, 2010, and U.S. Bank National Association as Trustee (filed as Exhibit 4.4 to LII’s Quarterly Report on Form 10-Q filed on April 26, 2011, and incorporated herein by reference).
4.5	Fourth Supplemental Indenture, dated as of December 10, 2013 among Lennox National Account Services LLC, LGL Australia (US) Inc., Lennox International Inc., each other existing Guarantor under the Indenture, dated as of May 3, 2010, as subsequently supplemented, and U.S. Bank National Association (filed as Exhibit 4.5 to LII's Annual Report on Form 10-K filed on February 13, 2014 and incorporated herein by reference).
4.6	Form of 4.900% Note due 2017 (filed as Exhibit 4.3 to LII’s Current Report on Form 8-K filed on May 6, 2010 and incorporated herein by reference).
31.1	Certification of the principal executive officer (filed herewith).
31.2	Certification of the principal financial officer (filed herewith).
32.1	Certification of the principal executive officer and the principal financial officer pursuant to 18 U.S.C. Section 1350 (furnished herewith).

Exhibit No. (101).INS XBRL Instance Document

Exhibit No. (101).SCH XBRL Taxonomy Extension Schema Document

Exhibit No. (101).CAL XBRL Taxonomy Extension Calculation Linkbase Document

Exhibit No. (101).LAB XBRL Taxonomy Extension Label Linkbase Document

Exhibit No. (101).PRE XBRL Taxonomy Extension Presentation Linkbase Document

Exhibit No. (101).DEF XBRL Taxonomy Extension Definition Linkbase Document

40

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

LENNOX INTERNATIONAL INC.

By: /s/ Joseph W. Reitmeier

Joseph W. Reitmeier

Chief Financial Officer

(on behalf of registrant and as principal financial officer)

Date: July 18, 2016            

41

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Todd M. Bluedorn, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Lennox International Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 18, 2016

/s/ Todd M. Bluedorn

Todd M. Bluedorn

Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Joseph W. Reitmeier, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Lennox International Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: July 18, 2016

/s/ Joseph W. Reitmeier

Joseph W. Reitmeier

Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Lennox International Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2016 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned, Todd M. Bluedorn, Chief Executive Officer of the Company, and Joseph W. Reitmeier, Chief Financial Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to his or her knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Todd M. Bluedorn

Todd M. Bluedorn

Chief Executive Officer

July 18, 2016

/s/ Joseph W. Reitmeier

Joseph W. Reitmeier

Chief Financial Officer

July 18, 2016

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request. The foregoing certification is being furnished to the Securities and Exchange Commission as an exhibit to the report.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2016	Jul. 15, 2016
Document and Entity Information [Abstract]
Entity Registrant Name	LENNOX INTERNATIONAL INC
Entity Central Index Key	0001069202
Document Type	10-Q
Document Period End Date	Jun. 30, 2016
Amendment Flag	false
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		43,472,683

XML

Consolidated Balance Sheets - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Current Assets:
Cash and cash equivalents	$ 54.7	$ 38.9
Accounts and notes receivable, net of allowances of $7.4 and $6.3 in 2016 and 2015, respectively	643.5	422.8
Inventories, net	505.7	418.8
Other assets	66.3	57.7
Total current assets	1,270.2	938.2
Property, plant and equipment, net of accumulated depreciation of $707.5 and $706.2 in 2016 and 2015, respectively	345.2	339.6
Goodwill	198.5	195.1
Deferred income taxes	145.0	145.7
Other assets, net	65.3	58.8
Total assets	2,024.2	1,677.4
Current Liabilities:
Short-term debt	225.4	204.1
Current maturities of long-term debt	230.8	31.0
Accounts payable	399.8	320.1
Accrued expenses	256.5	242.6
Income taxes payable	10.2	26.0
Total current liabilities	1,122.7	823.8
Long-term debt	619.0	506.0
Post-retirement benefits, other than pensions	2.9	4.1
Pensions	122.2	120.8
Other liabilities	126.0	121.1
Total liabilities	1,992.8	1,575.8
Commitments and contingencies
Stockholders' equity:
Preferred stock, $.01 par value, 25,000,000 shares authorized, no shares issued or outstanding	0.0	0.0
Common stock, $.01 par value, 200,000,000 shares authorized, 87,170,197 shares issued	0.9	0.9
Additional paid-in capital	979.1	1,002.4
Retained earnings	1,247.9	1,146.7
Accumulated other comprehensive loss	(186.6)	(204.7)
Treasury stock, at cost, 43,508,910 shares and 42,491,910 shares as of June 30, 2016 and December 31, 2015, respectively	(2,010.3)	(1,844.1)
Noncontrolling interests	0.4	0.4
Total stockholders’ equity	31.4	101.6
Total liabilities and stockholders' equity	$ 2,024.2	$ 1,677.4

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Statement of Financial Position [Abstract]
Allowances, accounts and notes receivable	$ 7.4	$ 6.3
Accumulated depreciation	$ 707.5	$ 706.2
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	25,000,000	25,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	200,000,000	200,000,000
Common stock, shares issued	87,170,197	87,170,197
Treasury stock, shares	43,508,910	42,491,910

XML

Consolidated Statements of Operations (Unaudited) - USD ($) shares in Millions, $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Income Statement [Abstract]
Net sales	$ 1,019.2	$ 992.5	$ 1,734.4	$ 1,678.3
Cost of goods sold	704.2	709.1	1,235.8	1,231.9
Gross profit	315.0	283.4	498.6	446.4
Operating Expenses:
Selling, general and administrative expenses	159.4	152.9	299.7	286.2
Losses and other expenses, net	0.4	3.3	4.7	8.9
Restructuring charges	0.8	1.8	0.6	2.1
Income from equity method investments	(6.3)	(5.5)	(10.8)	(8.8)
Operating income	160.7	130.9	204.4	158.0
Interest expense, net	6.8	6.4	12.7	12.2
Other income, net	(0.2)	0.0	(0.3)	0.0
Income from continuing operations before income taxes	154.1	124.5	192.0	145.8
Provision for income taxes	42.9	42.9	55.9	50.2
Income from continuing operations	111.2	81.6	136.1	95.6
Discontinued Operations:
Loss from discontinued operations before income taxes	(0.8)	(0.7)	(0.8)	(0.8)
Benefit from income taxes	(0.3)	(0.3)	(0.3)	(0.3)
Loss from discontinued operations	(0.5)	(0.4)	(0.5)	(0.5)
Net income	$ 110.7	$ 81.2	$ 135.6	$ 95.1
Earnings per share – Basic:
Income from continuing operations (in dollars per share)	$ 2.55	$ 1.81	$ 3.11	$ 2.13
Loss from discontinued operations (in dollars per share)	(0.01)	(0.01)	(0.01)	(0.01)
Net income (in dollars per share)	2.54	1.80	3.10	2.12
Earnings per share – Diluted:
Income from continuing operations (in dollars per share)	2.52	1.79	3.07	2.10
Loss from discontinued operations (in dollars per share)	(0.01)	(0.01)	(0.01)	(0.01)
Net income (in dollars per share)	$ 2.51	$ 1.78	$ 3.06	$ 2.09
Average shares outstanding:
Weighted Average Number of Shares Outstanding - Basic	43.6	45.0	43.8	44.9
Weighted Average Number of Shares Outstanding - Diluted	44.1	45.6	44.4	45.6
Cash dividends declared per share	$ 0.43	$ 0.36	$ 0.79	$ 0.66

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Statement of Comprehensive Income [Abstract]
Net income	$ 110.7	$ 81.2	$ 135.6	$ 95.1
Other comprehensive income (loss):
Foreign currency translation adjustments	5.0	(0.2)	14.4	(27.5)
Net change in pension and post-retirement liabilities	(2.2)	(2.8)	(4.1)	(3.4)
Reclassification of pension and post-retirement benefit losses into earnings	1.4	2.0	3.1	4.2
Change in fair value of available-for-sale marketable equity securities	(0.5)	0.4	(0.6)	0.4
Net change in fair value of cash flow hedges	(3.0)	(2.3)	(0.6)	(4.4)
Reclassification of cash flow hedge losses into earnings	3.4	2.8	8.2	6.2
Other comprehensive income (loss) before income taxes	4.1	(0.1)	20.4	(24.5)
Income tax expense	0.0	(0.1)	(2.3)	(0.9)
Other comprehensive income (loss), net of tax	4.1	(0.2)	18.1	(25.4)
Comprehensive income	$ 114.8	$ 81.0	$ 153.7	$ 69.7

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Cash flows from operating activities:
Net income	$ 135.6	$ 95.1
Adjustments to reconcile net income to net cash used in operating activities:
Income from equity method investments	(10.8)	(8.8)
Dividends from affiliates	3.9	3.4
Restructuring (gains) expenses, net of cash paid	(1.0)	1.2
Provision for bad debts	2.7	1.6
Unrealized (gains) losses on derivative contracts	(1.9)	0.3
Stock-based compensation expense	14.8	10.8
Depreciation and amortization	28.5	30.6
Deferred income taxes	(1.9)	(0.9)
Other items, net	0.3	0.2
Changes in assets and liabilities, net of effects of divestitures:
Accounts and notes receivable	(216.2)	(199.2)
Inventories	(80.6)	(85.3)
Other current assets	(6.7)	(0.1)
Accounts payable	82.6	87.3
Accrued expenses	20.1	6.7
Income taxes payable and receivable	(14.2)	(1.4)
Other	3.8	6.2
Net cash used in operating activities	(41.0)	(52.3)
Cash flows from investing activities:
Purchases of property, plant and equipment	(41.7)	(33.0)
Net cash used in investing activities	(41.7)	(33.0)
Cash flows from financing activities:
Short-term borrowings, net	0.5	0.4
Asset securitization payments	(20.0)	(40.0)
Long-term debt payments	(8.2)	(23.0)
Borrowings from credit facility	1,184.5	999.0
Payments on credit facility	(864.0)	(845.5)
Proceeds from employee stock purchases	1.3	1.1
Repurchases of common stock	(200.0)	0.0
Repurchases of common stock to satisfy employee withholding tax obligations	(21.4)	(21.8)
Excess tax benefits related to share-based payments	15.7	17.3
Cash dividends paid	(31.8)	(26.9)
Net cash provided by financing activities	96.6	100.6
Increase in cash and cash equivalents	13.9	15.3
Effect of exchange rates on cash and cash equivalents	1.9	(5.3)
Cash and cash equivalents, beginning of period	38.9	37.5
Cash and cash equivalents, end of period	54.7	47.5
Supplemental disclosures of cash flow information:
Interest paid	12.4	12.3
Income taxes paid (net of refunds)	$ 55.8	$ 34.4

XML

General

6 Months Ended

Jun. 30, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

General

General:

References in this Quarterly Report on Form 10-Q to "we," "our," "us," "LII," or the "Company" refer to Lennox International Inc. and its subsidiaries, unless the context requires otherwise.

Basis of Presentation

The accompanying unaudited Consolidated Balance Sheet as of June 30, 2016, the accompanying unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015, the accompanying unaudited Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015, and the accompanying unaudited Consolidated Statements of Cash Flows for the six months ended June 30,2016 and 2015 should be read in conjunction with our audited consolidated financial statements and footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2015. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying consolidated financial statements contain all material adjustments, consisting principally of normal recurring adjustments, necessary for a fair presentation of our financial position, results of operations and cash flows. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to applicable rules and regulations, although we believe that the disclosures herein are adequate to make the information presented not misleading. The operating results for the interim periods are not necessarily indicative of the results that may be expected for a full year.

Our fiscal year ends on December 31 and each quarter is comprised of 13 weeks. For convenience, throughout these financial statements, the 13 weeks comprising each quarterly period are denoted by the last day of the respective calendar quarter.

Use of Estimates

The preparation of financial statements requires us to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets and other long-lived assets, contingencies, guarantee obligations, indemnifications, and assumptions used in the calculation of income taxes, pension and post-retirement medical benefits, and stock-based compensation, among others. These estimates and assumptions are based on our best estimates and judgment.

We evaluate these estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. We believe these estimates and assumptions to be reasonable under the circumstances and will adjust such estimates and assumptions when facts and circumstances dictate. Volatile equity, foreign currency and commodity markets combine to increase the uncertainty inherent in such estimates and assumptions. Future events and their effects cannot be determined with precision and actual results could differ significantly from these estimates. Changes in these estimates will be reflected in the financial statements in future periods.

Reclassifications

Certain amounts have been reclassified from the prior year presentation to conform to the current year presentation.

XML

Inventories

6 Months Ended

Jun. 30, 2016

Inventory Disclosure [Abstract]

Inventories

Inventories:

The components of inventories are as follows (in millions):

	As of June 30, 2016			As of December 31, 2015
Finished goods	$	360.4		$	300.0
Work in process	6.8			4.2
Raw materials and parts	201.9			178.3
Subtotal	569.1			482.5
Excess of current cost over last-in, first-out cost	(63.4		)	(63.7		)
Total inventories, net	$	505.7		$	418.8

XML

Goodwill

6 Months Ended

Jun. 30, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill

Goodwill:

The changes in the carrying amount of goodwill for the first six months of 2016, in total and by segment, are summarized in the table below (in millions):

	Balance at December 31, 2015		Acquisitions / (Dispositions)		Other (1)		Balance at June 30, 2016
Residential Heating & Cooling	$	26.1	$	—	$	—	$	26.1
Commercial Heating & Cooling	60.6		—		0.7		61.3
Refrigeration	108.4		—		2.7		111.1
Total Goodwill	$	195.1	$	—	$	3.4	$	198.5

⁽¹⁾ Other consists of changes in foreign currency translation rates.

We performed our annual goodwill impairment test in the fourth quarter of 2015 and recorded a $5.5 million goodwill impairment charge. We continue to monitor our reporting units for indicators of impairment throughout the year to determine if a change in facts or circumstances warrants a re-evaluation of our goodwill.

XML

Derivatives

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives

Derivatives:

Objectives and Strategies for Using Derivative Instruments

Commodity Price Risk - We utilize a cash flow hedging program to mitigate our exposure to volatility in the prices of metal commodities used in our production processes. Our hedging program includes the use of futures contracts to lock in prices, and as a result, we are subject to derivative losses should the metal commodity prices decrease and gains should the prices increase. We utilize a dollar cost averaging strategy so that a higher percentage of commodity price exposures are hedged near-term and lower percentages hedged at future dates. This strategy allows for protection against near-term price volatility while allowing us to adjust to market price movements over time.

Interest Rate Risk - A portion of our debt bears interest at variable rates, and as a result, we are subject to variability in the cash paid for interest. To mitigate a portion of that risk, we may choose to engage in an interest rate swap hedging strategy to eliminate the variability of interest payment cash flows. We are not currently hedged against interest rate risk.

Foreign Currency Risk - Foreign currency exchange rate movements create a degree of risk by affecting the U.S. dollar value of assets and liabilities arising in foreign currencies. We seek to mitigate the impact of currency exchange rate movements on certain short-term transactions by periodically entering into foreign currency forward contracts. Our forward contracts are generally not designated as hedges, but on occasion we have entered into forward contracts that are designated as cash flow hedges. By entering into forward contracts, we lock in exchange rates that would otherwise cause losses should the U.S. dollar appreciate and gains should the U.S. dollar depreciate.

Cash Flow Hedges

We have commodity futures contracts and foreign exchange forward contracts designated as cash flow hedges that are scheduled to mature through December 2017. Unrealized gains or losses from our cash flow hedges are included in Accumulated Other Comprehensive Loss (“AOCL”) and are expected to be reclassified into earnings within the next 18 months based on the prices of the commodities and foreign currencies at the settlement dates. We recorded the following amounts in AOCL related to our cash flow hedges (in millions):

	As of June 30, 2016			As of December 31, 2015
Unrealized losses on unsettled futures contracts	$	5.5		$	13.2
Income tax benefit	(2.0		)	(4.8		)
Losses included in AOCL, net of tax (1)	$	3.5		$	8.4

⁽¹⁾ Assuming commodity and foreign currency prices remain constant, we expect to reclassify $3.7 million of derivative losses into earnings within the next 12 months.

We had the following outstanding commodity futures contracts designated as cash flow hedges (in millions of pounds):

	As of June 30, 2016	As of December 31, 2015
Copper	33.8	34.7

We had the following outstanding foreign exchange forward contracts designated as cash flow hedges (in millions):

	As of June 30, 2016	As of December 31, 2015
Notional Amounts (in local currency):
Mexican Peso	101.5	201.4
Canadian Dollar	37.4	—

Derivatives not Designated as Cash Flow Hedges

For commodity derivatives not designated as cash flow hedges, we follow the same hedging strategy as derivatives designated as cash flow hedges, except that we elect not to designate them as cash flow hedges at the inception of the arrangement. We had the following outstanding commodity futures contracts not designated as cash flow hedges (in millions of pounds):

	As of June 30, 2016	As of December 31, 2015
Copper	2.8	3.3
Aluminum	2.6	3.2

We also had the following outstanding foreign currency forward contracts not designated as cash flow hedges (in millions):

	As of June 30, 2016	As of December 31, 2015
Notional Amounts (in local currency):
Mexican Peso	38.4	53.0
Indian Rupee	375.1	30.8
Euro	31.0	3.2
Polish Zloty	—	25.4
Canadian Dollar	7.0	—
New Zealand Dollar	4.0	—
Australian Dollar	29.0	—

Information about the Locations and Amounts of Derivative Instruments

The following tables provide the locations and amounts of derivative fair values in the Consolidated Balance Sheets and derivative gains and losses in the Consolidated Statements of Operations (in millions):

	Fair Values of Derivative Instruments (1)
	Derivatives Designated as Hedging Instruments				Derivatives Not Designated as Hedging Instruments
	As of June 30, 2016		As of December 31, 2015		As of June 30, 2016			As of December 31, 2015
Current Assets:
Other Assets
Commodity futures contracts	$	—	$	—	$	—		$	—
Foreign currency forward contracts	—		—		1.1			0.2
Non-Current Assets:
Other Assets, net
Commodity futures contracts	0.3		—		—			—
Total Assets	$	0.3	$	—	$	1.1		$	0.2
Current Liabilities:
Accrued Expenses
Commodity futures contracts	$	5.4	$	12.5	$	0.6		$	1.5
Foreign currency forward contracts	0.5		0.4		(0.1		)	—
Non-Current Liabilities:
Other Liabilities
Commodity futures contracts	0.2		0.4		—			—
Foreign currency forward contracts	—		—		—			—
Total Liabilities	$	6.1	$	13.3	$	0.5		$	1.5

⁽¹⁾ All derivative instruments are classified as Level 2 within the fair value hierarchy. See Note 15 for more information.

Derivatives Designated as Cash Flow Hedges	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2016		2015		2016		2015
Amount of Loss reclassified from AOCL into Income (effective portion) (1)	$	3.4	$	2.8	$	8.2	$	6.2
Amount of Loss recognized in Net income (ineffective portion) (2)	$	—	$	—	$	0.1	$	—

Derivatives Not Designated as Hedging Instruments	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2016			2015		2016			2015
Amount of Loss (Gain) Recognized in Net Income:
Commodity futures contracts (2)	$	0.1		$	0.4	$	0.1		$	0.8
Foreign currency forward contracts (2)	(0.5		)	—		(0.1		)	0.2
	$	(0.4	)	$	0.4	$	—		$	1.0

⁽¹⁾ The loss was recorded in Cost of goods sold in the accompanying Consolidated Statements of Operations.

⁽²⁾ The loss was recorded in Losses and other expenses, net in the accompanying Consolidated Statements of Operations.

XML

Income Taxes

6 Months Ended

Jun. 30, 2016

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes:

As of June 30, 2016, we had no unrecognized tax benefits.

We are currently under examination for our U.S. federal income taxes under the Internal Revenue Service's Compliance Assurance Program for 2016 and 2015 and are subject to examination by numerous other taxing authorities in the U.S. and in jurisdictions such as Australia, Belgium, France, Canada, and Germany. We are generally no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by taxing authorities for years prior to 2010.

Since January 1, 2016, numerous states, including Delaware and the District of Columbia, have enacted legislation effective for tax years beginning on or after January 1, 2016, including changes to apportionment methodologies and tax rates. The impact of these changes is immaterial.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies:

Product Warranties and Product Related Contingencies

We offer warranties to customers for some of our products and record liabilities for estimated future warranty-related costs based on failure rates, cost experience and other factors. We periodically review the assumptions used to determine the product warranty liabilities and will adjust the liabilities in future periods for changes in assumptions, as necessary.

Liabilities for estimated product warranty costs related to continuing operations are included in the following captions on the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016		As of December 31, 2015
Accrued expenses	$	29.2	$	26.7
Other liabilities	69.6		65.6
Total warranty liability	$	98.8	$	92.3

The changes in product warranty liabilities related to continuing operations for the six months ended June 30,2016 were as follows (in millions):

Total warranty liability as of December 31, 2015	$	92.3
Warranty claims paid	(11.7		)
Changes resulting from issuance of new warranties	20.0
Changes in estimates associated with pre-existing liabilities	(2.6		)
Changes in foreign currency translation rates and other	0.8
Total warranty liability as of June 30, 2016	$	98.8

We have incurred, and will likely continue to incur, product costs not covered by insurance or our suppliers’ warranties, which is not included in the estimated warranty liabilities tables immediately above.   Also, to satisfy our customers and protect our brands, we have repaired or replaced installed products experiencing quality-related issues, and will likely continue such repairs and replacements.   We currently estimate our probable liability for a certain supplier quality issue within a range of $2.0 million and $9.4 million with all amounts in that range equally likely. We have accrued a $2.0 million liability in Accrued expenses on the Consolidated Balance Sheet at June 30, 2016. The supplier is reimbursing the majority of costs related to this liability.

Litigation

We are involved in a number of claims and lawsuits incident to the operation of our businesses. Insurance coverages are maintained and estimated costs are recorded for such claims and lawsuits, including costs to settle claims and lawsuits, based on experience involving similar matters and specific facts known.

Some of these claims and lawsuits allege personal injury or health problems resulting from exposure to asbestos that was integrated into certain of our products. We have never manufactured asbestos and have not incorporated asbestos-containing components into our products for several decades. A substantial majority of asbestos-related claims have been covered by insurance or other forms of indemnity or have been dismissed without payment. The remainder of our closed cases have been resolved for amounts that are not material, individually or in the aggregate. Our defense costs for asbestos-related claims are generally covered by insurance; however, our insurance coverage for settlements and judgments for asbestos-related claims varies depending on several factors and is subject to policy limits. As a result, we may have greater financial exposure for future settlements and judgments. For the six months ended June 30, 2016, and 2015, expense for asbestos-related litigation was $1.9 million, and $0.6 million, net of insurance recoveries, respectively.

It is management's opinion that none of these claims or lawsuits or any threatened litigation will have a material adverse effect on our financial condition, results of operations or cash flows. Claims and lawsuits, however, involve uncertainties and it is possible that their eventual outcome could adversely affect our results of operations for a particular period.

XML

Lines of Credit and Financing Arrangements

6 Months Ended

Jun. 30, 2016

Debt Disclosure [Abstract]

Lines of Credit and Financing Arrangements

Lines of Credit and Financing Arrangements:

The following table summarizes our outstanding debt obligations and their classification in the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016			As of December 31, 2015
Short-Term Debt:
Asset Securitization Program	$	220.0		$	200.0
Foreign obligations	5.4			4.1
Total short-term debt	$	225.4		$	204.1
Current maturities of long-term debt:
Capital lease obligations	$	1.0		$	1.2
Domestic credit facility	30.0			30.0
Senior unsecured notes	200.0			—
Debt issuance costs	(0.2		)	(0.2		)
Total current maturities of long-term debt	$	230.8		$	31.0
Long-Term Debt:
Capital lease obligations	$	15.2		$	15.6
Domestic credit facility	606.0			293.0
Senior unsecured notes	—			200.0
Debt issuance costs	(2.2		)	(2.6		)
Total long-term debt	$	619.0		$	506.0
Total debt	$	1,075.2		$	741.1

In April 2015, the FASB issued ASU No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. We adopted this guidance in the prior quarter and have reclassified the unamortized debt issuance costs into the debt liability as shown in the table above.

Short-Term Debt

Foreign Obligations

Through several of our foreign subsidiaries, we have facilities available to assist in financing seasonal borrowing needs for our foreign locations. We had $5.4 million and $4.1 million of foreign obligations as of June 30, 2016 and December 31, 2015, respectively, that were primarily borrowings under non-committed facilities. Proceeds on these facilities were $20.4 million and $32.4 million during the six months ended June 30, 2016 and 2015, respectively. Repayments on the facilities were $20.0 million and $32.1 million during the six months ended June 30, 2016 and 2015, respectively.

Asset Securitization Program

Under the Asset Securitization Program (“ASP”), we are eligible to sell beneficial interests in a portion of our trade accounts receivable to participating financial institutions for cash. The ASP is subject to annual renewal and contains a provision whereby we retain the right to repurchase all of the outstanding beneficial interests transferred. Our continued involvement with the transferred assets includes servicing, collection and administration of the transferred beneficial interests. The accounts receivable securitized under the ASP are high-quality domestic customer accounts that have not aged significantly. The receivables represented by the retained interest that we service are exposed to risk of loss for any uncollectible amounts in the pool of receivables sold under the ASP. The fair values assigned to the retained and transferred interests are based on the sold accounts receivable carrying value given the short term to maturity and low credit risk. The sale of the beneficial interests in our trade accounts receivable are reflected as short-term borrowings in the accompanying Consolidated Balance Sheets and proceeds received are included in cash flows from financing activities in the accompanying Consolidated Statements of Cash Flows.

The ASP provided (before consideration of the amendment discussed in the next sentence) for a maximum securitization amount ranging from $180.0 million to $220.0 million, depending on the period. The ASP was amended effective as of July 5, 2016 to increase the maximum securitization range from $200.0 million to $325.0 million, depending on the period. The maximum capacity under the ASP is the lesser of the maximum securitization amount or 100% of the net pool balance less allowances, as defined by the ASP. Eligibility for securitization is limited based on the amount and quality of the qualifying accounts receivable and is calculated monthly. The eligible amounts available and beneficial interests sold were as follows (in millions):

	As of June 30, 2016		As of December 31, 2015
Eligible amount available under the ASP on qualified accounts receivable	$	220.0	$	220.0
Beneficial interest sold	220.0		200.0
Remaining amount available	$	—	$	20.0

We pay certain discount fees to use the ASP and to have the facility available to us. These fees relate to both the used and unused portions of the securitization. The used fee is based on the beneficial interest sold and calculated on the average floating commercial paper rate determined by the purchaser of the beneficial interest, plus a program fee of 0.65%. The average rate for June 30, 2016 and December 31, 2015 was 1.20% and 1.06% respectively. The unused fee is based on 102% of the maximum available amount less the beneficial interest sold and is calculated at a 0.33% fixed rate throughout the term of the agreement. In addition, a 0.05% unused fee is charged on incremental available amounts above $180 million during certain months of the year. We recorded these fees in Interest expense, net in the accompanying Consolidated Statements of Operations.

The ASP contains certain restrictive covenants relating to the quality of our accounts receivable and certain cross-default provisions with our Fifth Amended and Restated Credit Facility Agreement ("Domestic Credit Facility"), senior unsecured notes and any other indebtedness we may have over $75.0 million. The administrative agent under the ASP is also a participant in our Domestic Credit Facility. The participating financial institutions have investment grade credit ratings. We continue to evaluate their credit ratings and have no reason to believe they will not perform under the ASP. As of June 30, 2016, we were in compliance with all covenant requirements.

Long-Term Debt

Domestic Credit Facility

On November 13, 2014, we replaced our $650 million Domestic Revolving Credit Facility with a $950 million Domestic Credit Facility, which consisted of a $650 million revolving credit facility and a $300 million term loan and matures in November 2019 (the "Maturity Date"). Under our Domestic Credit Facility, we had outstanding borrowings of $636.0 million, of which $270.0 million was the term loan balance, as well as $4.4 million committed to standby letters of credit as of June 30, 2016. Subject to covenant limitations, $279.6 million was available for future borrowings. The unsecured term loan also matures on the Maturity Date and requires quarterly principal repayments of $7.5 million. The revolving credit facility allows up to $150 million of letters of credit to be issued and also includes a subfacility for swingline loans of up to $65 million. Additionally, at our request and subject to certain conditions, the commitments under the Domestic Credit Facility may be increased by a maximum of $350 million as long as existing or new lenders agree to provide such additional commitments.

Our weighted average borrowing rate on the facility was as follows:

	As of June 30, 2016		As of December 31, 2015
Weighted average borrowing rate	1.95	%	1.90	%

Our Domestic Credit Facility is guaranteed by certain of our subsidiaries and contains financial covenants relating to leverage and interest coverage. Other covenants contained in the Domestic Credit Facility restrict, among other things, certain mergers, asset dispositions, guarantees, debt, liens, and affiliate transactions. The financial covenants require us to maintain a defined Consolidated Indebtedness to Adjusted EBITDA Ratio and a Cash Flow (defined as EBITDA minus capital expenditures) to Net Interest Expense Ratio. The required ratios under our Domestic Credit Facility are detailed below:

Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than	3.5 : 1.0
Cash Flow to Net Interest Expense Ratio no less than	3.0 : 1.0

Our Domestic Credit Facility contains customary events of default. These events of default include nonpayment of principal or interest, breach of covenants or other restrictions or requirements, default on certain other indebtedness or receivables securitizations (cross default), and bankruptcy. A cross default under our Domestic Credit Facility could occur if:

• We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least $75.0 million; or

• We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least $75.0 million or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.

Each of our major debt agreements contains provisions by which a default under one agreement causes a default in the others (a "cross default"). If a cross default under the Domestic Credit Facility, our senior unsecured notes, the Lake Park Renewal (recorded as an operating lease), or our ASP were to occur, it could have a wider impact on our liquidity than might otherwise occur from a default of a single debt instrument or lease commitment. If any event of default occurs and is continuing, lenders with a majority of the aggregate commitments may require the administrative agent to terminate our right to borrow under our Domestic Credit Facility and accelerate amounts due under our Domestic Credit Facility (except for a bankruptcy event of default, in which case such amounts will automatically become due and payable and the lenders’ commitments will automatically terminate). As of June 30, 2016, we were in compliance with all covenant requirements.

Senior Unsecured Notes

We issued $200.0 million of senior unsecured notes in May 2010 through a public offering. Interest is paid semiannually on May 15 and November 15 at a fixed interest rate of 4.90% per annum. These notes mature on May 15, 2017. The notes are guaranteed, on a senior unsecured basis, by each of our domestic subsidiaries that guarantee payment by us of any indebtedness under our Domestic Credit Facility. The indenture governing the notes contains covenants that, among other things, limit our ability and the ability of the subsidiary guarantors to: create or incur certain liens; enter into certain sale and leaseback transactions; enter into certain mergers, consolidations and transfers of substantially all of our assets; and transfer certain properties. The indenture also contains a cross default provision which is triggered if we default on other debt of at least $75.0 million in principal which is then accelerated, and such acceleration is not rescinded within 30 days of the notice date. As of June 30, 2016, we were in compliance with all covenant requirements.

XML

Pension and Post-retirement Benefit Plans

6 Months Ended

Jun. 30, 2016

Compensation and Retirement Disclosure [Abstract]

Pension and Post-retirement Benefit Plans

Pension and Post-retirement Benefit Plans:

The components of net periodic benefit cost were as follows (in millions):

	For the Three Months Ended June 30,
	2016			2015			2016			2015
	Pension Benefits						Other Benefits
Service cost	$	1.1		$	1.2		$	—		$	—
Interest cost	3.9			4.3			—			0.1
Expected return on plan assets	(5.7		)	(5.4		)	—			—
Amortization of prior service cost	0.1			—			(0.8		)	(0.8		)
Recognized actuarial loss	1.7			2.4			0.4			0.4
Settlements and curtailments	—			0.1			—			—
Net periodic benefit cost (1)	$	1.1		$	2.6		$	(0.4	)	$	(0.3	)

The components of net periodic benefit cost were as follows (in millions):

	For the Six Months Ended June 30,
	2016			2015			2016			2015
	Pension Benefits						Other Benefits
Service cost	$	2.2		$	2.3		$	—		$	—
Interest cost	7.7			8.6			—			0.1
Expected return on plan assets	(10.8		)	(10.7		)	—			—
Amortization of prior service cost	0.1			0.1			(1.5		)	(1.5		)
Recognized actuarial loss	3.8			4.8			0.7			0.8
Settlements and curtailments	—			0.4			—			—
Net periodic benefit cost (1)	$	3.0		$	5.5		$	(0.8	)	$	(0.6	)

⁽¹⁾ All net periodic benefit cost for the three and six months ended June 30, 2016 and 2015 related to continuing operations.

XML

Stock-Based Compensation

6 Months Ended

Jun. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Stock-Based Compensation

Stock-Based Compensation:

We issue various long-term incentive awards, including performance share units, restricted stock units and stock appreciation rights under the Lennox International Inc. 2010 Incentive Plan, as amended and restated. Stock-based compensation expense related to continuing operations is included in Selling, general and administrative expenses in the accompanying Consolidated Statements of Operations as follows (in millions):

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2016		2015		2016		2015
Stock-based compensation expense (1)	$	8.6	$	7.3	$	14.8	$	10.8

⁽¹⁾ All expense was recorded in our Corporate and other business segment.

XML

Stock Repurchases

6 Months Ended

Jun. 30, 2016

Stockholders' Equity Note [Abstract]

Stock Repurchases

Stock Repurchases:

Our Board of Directors has authorized a total of $1.4 billion towards the repurchase of shares of our common stock (collectively referred to as the "Share Repurchase Plans"). The Share Repurchase Plans authorize open market repurchase transactions and do not have an expiration date. There were no additional share repurchase authorizations in the first six months of 2016. As of June 30, 2016, $196.2 million of shares may yet be repurchased under the Share Repurchase Plans.

On February 10, 2016, the Company entered into a Fixed Dollar Accelerated Share Repurchase Transaction (the “ASR Agreement”) with Merrill Lynch International (“Merrill Lynch”), acting through its agent, Merrill Lynch, Pierce, Fenner and Smith Incorporated to effect an accelerated stock buyback of the Company’s common stock (the “Common Stock”).

Under the ASR Agreement, on February 10, 2016, the Company paid Merrill Lynch an initial purchase price of $200 million, and Merrill Lynch delivered to the Company a total of 1.3 million shares of Common Stock, representing approximately 75% of the shares expected to be purchased under the ASR Agreement. The ASR Agreement was completed subsequent to quarter end and Merrill Lynch delivered an additional 0.2 million shares of Common Stock to the Company.

We also repurchased 0.2 million shares for $21.4 million for the six months ended June 30, 2016 from employees who surrendered their shares to satisfy minimum tax withholding obligations upon the exercise of long-term incentive awards.

XML

Comprehensive Income

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

Comprehensive Income

Comprehensive Income:

The following table provides information on items not reclassified in their entirety from AOCL to Net income in the accompanying Consolidated Statements of Operations (in millions):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,						Affected Line Item(s) in the Consolidated Statements of Operations
	2016			2015			2016			2015
(Losses)/Gains on cash flow hedges:
Commodity futures contracts	$	(3.4	)	$	(2.8	)	$	(8.2	)	$	(6.2	)	Cost of goods sold
Income tax benefit	1.2			1.0			2.9			2.3			Provision for income taxes
Net of tax	$	(2.2	)	$	(1.8	)	$	(5.3	)	$	(3.9	)
Defined Benefit Plan items:
Pension and post-retirement benefit costs	$	(1.4	)	$	(2.0	)	$	(3.1	)	$	(4.2	)	Cost of goods sold; Selling, general and administrative expenses
Income tax benefit	0.5			0.8			1.0			1.5			Provision for income taxes
Net of tax	$	(0.9	)	$	(1.2	)	$	(2.1	)	$	(2.7	)
Total reclassifications from AOCL	$	(3.1	)	$	(3.0	)	$	(7.4	)	$	(6.6	)

The following table provides information on changes in AOCL, by component (net of tax), for the six months ended June 30,2016 (in millions):

	Gains (Losses) on Cash Flow Hedges			Unrealized Gains on Available-for-Sale Securities			Defined Benefit Pension Plan Items			Foreign Currency Translation Adjustments			Total AOCI
Balance as of December 31, 2015	$	(8.4	)	$	4.4		$	(139.3	)	$	(61.4	)	$	(204.7	)
Other comprehensive (loss) income before reclassifications	(0.4		)	(0.6		)	(2.7		)	14.4			10.7
Amounts reclassified from AOCI	5.3			—			2.1			—			7.4
Net other comprehensive (loss) income	4.9			(0.6		)	(0.6		)	14.4			18.1
Balance as of June 30, 2016	$	(3.5	)	$	3.8		$	(139.9	)	$	(47.0	)	$	(186.6	)

XML

Restructuring Charges

6 Months Ended

Jun. 30, 2016

Restructuring Charges [Abstract]

Restructuring Charges

Restructuring Charges:

We record restructuring charges associated with management-approved restructuring plans when we reorganize or remove duplicative headcount and infrastructure within our businesses. Restructuring charges include severance costs to eliminate a specified number of employees, infrastructure charges to vacate facilities and consolidate operations, contract cancellation costs and other related activities. The timing of associated cash payments is dependent upon the type of restructuring charge and can extend over a multi-year period. Restructuring charges are not included in our calculation of segment profit (loss), as more fully explained in Note 14.

Restructuring Activities in 2016

Information regarding the restructuring charges for all ongoing activities are presented in the following table (in millions):

	Charges Incurred in 2016			Charges Incurred to Date		Total Charges Expected to be Incurred
Severance and related expense	$	(0.3	)	$	9.2	$	9.2
Asset write-offs and accelerated depreciation	0.1			2.2		2.2
Equipment moves	—			—		—
Lease termination	—			0.2		0.2
Other	0.8			2.8		4.1
Total restructuring charges	$	0.6		$	14.4	$	15.7

While restructuring charges are excluded from our calculation of segment profit (loss), the table below presents the restructuring charges associated with each segment (in millions):

	Charges Incurred in 2016			Charges Incurred to Date		Total Charges Expected to be Incurred
Residential Heating & Cooling	$	—		$	0.9	$	0.9
Commercial Heating & Cooling	—			0.9		0.9
Refrigeration	(0.3		)	11.7		11.7
Corporate & Other	0.9			0.9		2.2
Total restructuring charges	$	0.6		$	14.4	$	15.7

Restructuring accruals are included in Accrued expenses in the accompanying Consolidated Balance Sheets. The table below details the activity in 2016 within the restructuring accruals (in millions):

	Balance as of December 31, 2015		Charged to Earnings			Cash Utilization			Non-Cash Utilization and Other		Balance as of June 30, 2016
Severance and related expense	$	0.7	$	(0.3	)	$	(0.4	)	$	0.3	$	0.3
Asset write-offs and accelerated depreciation	—		0.1			(0.1		)	—		—
Equipment moves	—		—			—			—		—
Lease termination	0.2		—			—			—		0.2
Other	—		0.8			(1.0		)	—		(0.2		)
Total restructuring accruals	$	0.9	$	0.6		$	(1.5	)	$	0.3	$	0.3

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share:

Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share are computed by dividing net income by the sum of the weighted-average number of shares and the number of equivalent shares assumed outstanding, if dilutive, under our stock-based compensation plans.

The computations of basic and diluted earnings per share for Net income were as follows (in millions, except per share data):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net income	$	110.7		$	81.2		$	135.6		$	95.1
Add: Loss from discontinued operations	0.5			0.4			0.5			0.5
Income from continuing operations	$	111.2		$	81.6		$	136.1		$	95.6
Weighted-average shares outstanding – basic	43.6			45.0			43.8			44.9
Add: Potential effect of dilutive securities attributable to stock-based payments	0.5			0.6			0.6			0.7
Weighted-average shares outstanding – diluted	44.1			45.6			44.4			45.6
Earnings per share – Basic:
Income from continuing operations	$	2.55		$	1.81		$	3.11		$	2.13
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$	2.54		$	1.80		$	3.10		$	2.12
Earnings per share – Diluted:
Income from continuing operations	$	2.52		$	1.79		$	3.07		$	2.10
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$2.51			$	1.78		$	3.06		$	2.09

The following stock appreciation rights and restricted stock units were outstanding but not included in the diluted earnings per share calculation because the assumed exercise of such rights would have been anti-dilutive (in millions, except for per share data):

	For the Three Months Ended June 30,			For the Six Months Ended June 30,
	2016	2015		2016	2015
Weighted-average number of shares	0.2	0.2		0.2	0.2
Price range per share	$124.97-$131.94	$	92.64	$124.97-$131.94	$	92.64

XML

Reportable Business Segments

6 Months Ended

Jun. 30, 2016

Segment Reporting, Measurement Disclosures [Abstract]

Reportable Business Segments

Reportable Business Segments:

We operate in three reportable business segments of the heating, ventilation, air conditioning and refrigeration (“HVACR”) industry. Our segments are organized primarily by the nature of the products and services we provide. The following table describes each segment:

Segment	Product or Services	Markets Served	Geographic Areas
Residential Heating & Cooling	Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts	Residential Replacement; Residential New Construction	United States Canada
Commercial Heating & Cooling	Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment	Light Commercial	United States Canada Europe
Refrigeration	Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems	Light Commercial; Food Preservation; Non-Food/Industrial	United States Canada Europe Asia Pacific South America

We use segment profit or loss as the primary measure of profitability to evaluate operating performance and to allocate capital resources. We define segment profit or loss as a segment’s income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of Operations, excluding certain items. The reconciliation in the table below details the items excluded.

Our corporate costs include those costs related to corporate functions such as legal, internal audit, treasury, human resources, tax compliance and senior executive staff. Corporate costs also include the long-term share-based incentive awards provided to employees throughout LII. We recorded these share-based awards as corporate costs because they are determined at the discretion of the Board of Directors and based on the historical practice of doing so for internal reporting purposes.

As they arise, transactions between segments are recorded on an arm’s-length basis using the relevant market prices. Any intercompany sales and associated profit (and any other intercompany items) are eliminated from segment results. There were no significant intercompany eliminations for the periods presented.

Segment Data

Net sales and segment profit (loss) for each segment, along with a reconciliation of segment profit (loss) to Operating income, are shown below (in millions):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net sales
Residential Heating & Cooling	$	574.5		$	555.1		$	951.8		$	917.7
Commercial Heating & Cooling	252.9			253.6			423.3			413.5
Refrigeration	191.8			183.8			359.3			347.1
	$	1,019.2		$	992.5		$	1,734.4		$	1,678.3
Segment profit (loss) (1)
Residential Heating & Cooling	$	115.9		$	99.9		$	154.1		$	131.2
Commercial Heating & Cooling	47.4			43.0			61.7			50.7
Refrigeration	21.3			13.3			30.3			17.2
Corporate and other	(23.5		)	(22.0		)	(38.4		)	(33.7		)
Total segment profit	161.1			134.2			207.7			165.4
Reconciliation to Income from continuing operations before income taxes:
Special product quality adjustments	—			(1.1		)	(0.4		)	(1.4		)
Items in Losses (gains) and other expenses, net that are excluded from segment profit (loss) (1)	(0.4		)	2.6			3.1			6.7
Restructuring charges	0.8			1.8			0.6			2.1
Operating income	$	160.7		$	130.9		$	204.4		$	158.0

⁽¹⁾ The Company defines segment profit and loss as a segment's operating income included in the accompanying Consolidated Statements of Operations, excluding:

• Special product quality adjustments;

• The following items in Losses (gains) and other expenses, net:

◦ Net change in unrealized gains and/or losses on unsettled futures contracts,

◦ Special legal contingency charges,

◦ Asbestos-related litigation,

◦ Contractor tax payments,

◦ Environmental liabilities, and

◦ Other items, net;

• Restructuring charges; and

• Goodwill, long-lived asset, and equity method investment impairments.

Total Assets by Segment

Except for the seasonal increase in total assets across all reportable segments, there have not been any material changes in the composition of total assets by segment since December 31, 2015.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements:

Fair Value Hierarchy

The methodologies used to determine the fair value of our financial assets and liabilities at June 30, 2016 were the same as those used at December 31, 2015.

Assets and Liabilities Carried at Fair Value on a Recurring Basis

Derivatives

Derivatives were classified as Level 2 and primarily valued using estimated future cash flows based on observed prices from exchange-traded derivatives. We also considered the counterparty's creditworthiness, or our own creditworthiness, as appropriate. Adjustments were recorded to reflect the risk of credit default, however, they were insignificant to the overall value of the derivatives. Refer to Note 4 for more information related to our derivative instruments.

Marketable Equity Securities

The following table presents the fair values of an investment in marketable equity securities, classified as Level 1 and related to publicly traded stock of a non-U.S. company, recorded in Other assets, net in the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016		As of December 31, 2015
Investment in marketable equity securities	$	5.8	$	6.5

Other Fair Value Disclosures

The carrying amounts of Cash and cash equivalents, Accounts and notes receivable, net, Accounts payable, and Short-term debt approximate fair value due to the short maturities of these instruments. The carrying amount of our Domestic Credit Facility in Long-term debt also approximates fair value due to its variable-rate characteristics.

The fair value of our senior unsecured notes in Long-term debt, classified as Level 2, was based on the amount of future cash flows using current market rates for debt instruments of similar maturities and credit risk. The following table presents their fair value (in millions):

	As of June 30, 2016		As of December 31, 2015
Senior unsecured notes	$	206.2	$	207.3

XML

Condensed Consolidating Financial Statements

6 Months Ended

Jun. 30, 2016

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Condensed Consolidating Financial Statements

Condensed Consolidating Financial Statements:

The Company’s senior unsecured notes are unconditionally guaranteed by certain of the Company’s subsidiaries (the “Guarantor Subsidiaries”) and are not secured by our other subsidiaries (the “Non-Guarantor Subsidiaries”). The Guarantor Subsidiaries are 100% owned, all guarantees are full and unconditional, and all guarantees are joint and several. As a result of the guarantee arrangements, we are required to present the following condensed consolidating financial statements.

The condensed consolidating financial statements reflect the investments in subsidiaries of the Company using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Condensed consolidating financial statements of the Company, its Guarantor Subsidiaries and Non-Guarantor Subsidiaries as of June 30, 2016 and December 31, 2015 and for the three and six months ended June 30, 2016 and 2015 are shown on the following pages.

Lennox International Inc. and Subsidiaries

Condensed Consolidating Balance Sheets

As of June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	1.6		$	24.0	$	29.1		$	—		$	54.7
Accounts and notes receivable, net	—			43.3		600.2			—			643.5
Inventories, net	—			392.9		119.5			(6.7		)	505.7
Other assets	4.3			52.3		70.9			(61.2		)	66.3
Total current assets	5.9			512.5		819.7			(67.9		)	1,270.2
Property, plant and equipment, net	—			266.0		79.2			—			345.2
Goodwill	—			134.9		63.6			—			198.5
Investment in subsidiaries	1,035.8			488.2		(0.6		)	(1,523.4		)	—
Deferred income taxes	5.3			125.5		28.9			(14.7		)	145.0
Other assets, net	1.8			38.9		26.1			(1.5		)	65.3
Intercompany receivables (payables), net	(156.4		)	148.4		8.0			—			—
Total assets	$	892.4		$	1,714.4	$	1,024.9		$	(1,607.5	)	$	2,024.2
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	—		$	—	$	225.4		$	—		$	225.4
Current maturities of long-term debt	229.8			0.7		0.3			—			230.8
Accounts payable	18.7			310.0		71.1			—			399.8
Accrued expenses	8.0			191.9		56.6			—			256.5
Income taxes payable	0.3			42.7		44.7			(77.5		)	10.2
Total current liabilities	256.8			545.3		398.1			(77.5		)	1,122.7
Long-term debt	603.9			14.7		0.4			—			619.0
Post-retirement benefits, other than pensions	—			2.9		—			—			2.9
Pensions	—			113.8		8.4			—			122.2
Other liabilities	0.3			118.7		11.4			(4.4		)	126.0
Total liabilities	861.0			795.4		418.3			(81.9		)	1,992.8
Commitments and contingencies
Total stockholders' equity	31.4			919.0		606.6			(1,525.6		)	31.4
Total liabilities and stockholders' equity	$	892.4		$	1,714.4	$	1,024.9		$	(1,607.5	)	$	2,024.2

Lennox International Inc. and Subsidiaries

Condensed Consolidating Balance Sheets

As of December 31, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries		Non- Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	0.5		$	7.8	$	30.6		$	—		$	38.9
Accounts and notes receivable, net	—			25.9		396.9			—			422.8
Inventories, net	—			324.3		98.9			(4.4		)	418.8
Other assets	3.3			46.9		67.4			(59.9		)	57.7
Total current assets	3.8			404.9		593.8			(64.3		)	938.2
Property, plant and equipment, net	—			261.8		77.8			—			339.6
Goodwill	—			134.9		60.2			—			195.1
Investment in subsidiaries	879.0			337.6		(0.6		)	(1,216.0		)	—
Deferred income taxes	5.4			126.6		28.4			(14.7		)	145.7
Other assets, net	1.5			38.2		20.6			(1.5		)	58.8
Intercompany receivables (payables), net	(278.6		)	253.3		25.3			—			—
Total assets	$	611.1		$	1,557.3	$	805.5		$	(1,296.5	)	$	1,677.4
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	—		$	—	$	204.1		$	—		$	204.1
Current maturities of long-term debt	29.8			0.8		0.4			—			31.0
Accounts payable	16.1			237.9		66.1			—			320.1
Accrued expenses	15.8			176.7		50.1			—			242.6
Income taxes payable	(43.0		)	106.6		37.9			(75.5		)	26.0
Total current liabilities	18.7			522.0		358.6			(75.5		)	823.8
Long-term debt	490.4			15.1		0.5			—			506.0
Post-retirement benefits, other than pensions	—			4.1		—			—			4.1
Pensions	—			111.9		8.9			—			120.8
Other liabilities	0.4			114.4		10.5			(4.2		)	121.1
Total liabilities	509.5			767.5		378.5			(79.7		)	1,575.8
Commitments and contingencies
Total stockholders' equity	101.6			789.8		427.0			(1,216.8		)	101.6
Total liabilities and stockholders' equity	$	611.1		$	1,557.3	$	805.5		$	(1,296.5	)	$	1,677.4

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Three Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	884.5		$	183.4		$	(48.7	)	$	1,019.2
Cost of goods sold	—			611.7			141.2			(48.7		)	704.2
Gross profit	—			272.8			42.2			—			315.0
Operating expenses:
Selling, general and administrative expenses	—			139.9			19.5			—			159.4
Losses (gains) and other expenses, net	—			0.7			(0.2		)	(0.1		)	0.4
Restructuring charges	—			1.0			(0.2		)	—			0.8
Income from equity method investments	(115.5		)	(9.5		)	(5.2		)	123.9			(6.3		)
Operating income	115.5			140.7			28.3			(123.8		)	160.7
Interest expense, net	6.3			(0.5		)	1.0			—			6.8
Other expense, net	—			—			(0.2		)	—			(0.2		)
Income from continuing operations before income taxes	109.2			141.2			27.5			(123.8		)	154.1
Provision for income taxes	(1.5		)	34.8			9.5			0.1			42.9
Income from continuing operations	110.7			106.4			18.0			(123.9		)	111.2
Loss from discontinued operations	—			—			(0.5		)	—			(0.5		)
Net income	$	110.7		$	106.4		$	17.5		$	(123.9	)	$	110.7
Other comprehensive income (loss), net of tax	0.3			0.3			2.7			0.8			4.1
Comprehensive income	$	111.0		$	106.7		$	20.2		$	(123.1	)	$	114.8

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Six Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	1,498.3		$	327.2		$	(91.1	)	$	1,734.4
Cost of goods sold	—			1,072.4			252.5			(89.1		)	1,235.8
Gross profit	—			425.9			74.7			(2.0		)	498.6
Operating expenses:
Selling, general and administrative expenses	—			258.6			41.1			—			299.7
Losses (gains) and other expenses, net	(0.6		)	3.1			2.2			—			4.7
Restructuring charges	—			1.0			(0.4		)	—			0.6
Income from equity method investments	(143.5		)	(9.5		)	(9.2		)	151.4			(10.8		)
Operating income	144.1			172.7			41.0			(153.4		)	204.4
Interest expense, net	11.7			(1.0		)	2.0			—			12.7
Other expense, net	—			—			(0.3		)	—			(0.3		)
Income from continuing operations before income taxes	132.4			173.7			39.3			(153.4		)	192.0
Provision for income taxes	(3.1		)	46.8			12.9			(0.7		)	55.9
Income from continuing operations	135.5			126.9			26.4			(152.7		)	136.1
Loss from discontinued operations	—			—			0.5			—			0.5
Net income	$	135.5		$	126.9		$	25.9		$	(152.7	)	$	135.6
Other comprehensive income (loss), net of tax	4.9			2.4			9.0			1.8			18.1
Comprehensive income	$	140.4		$	129.3		$	34.9		$	(150.9	)	$	153.7

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Three Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	864.6		$	181.7		$	(53.8	)	$	992.5
Cost of goods sold	—			617.2			145.1			(53.2		)	709.1
Gross profit	—			247.4			36.6			(0.6		)	283.4
Operating expenses:
Selling, general and administrative expenses	—			130.1			22.8			—			152.9
Losses (gains) and other expenses, net	0.4			1.1			1.8			—			3.3
Restructuring charges	—			(0.5		)	2.3			—			1.8
Income from equity method investments	(85.6		)	0.2			(4.5		)	84.4			(5.5		)
Operating income	85.2			116.5			14.2			(85.0		)	130.9
Interest expense, net	6.2			(0.6		)	0.8			—			6.4
Other expense, net	—			—			—			—			—
Income from continuing operations before income taxes	79.0			117.1			13.4			(85.0		)	124.5
Provision for income taxes	(2.2		)	40.4			5.0			(0.3		)	42.9
Income from continuing operations	81.2			76.7			8.4			(84.7		)	81.6
Loss from discontinued operations	—			—			(0.4		)	—			(0.4		)
Net income	$	81.2		$	76.7		$	8.0		$	(84.7	)	$	81.2
Other comprehensive income, net of tax	0.3			(1.3		)	0.5			0.3			(0.2		)
Comprehensive income	$	81.5		$	75.4		$	8.5		$	(84.4	)	$	81.0

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Six Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	1,440.7		$	335.5		$	(97.9	)	$	1,678.3
Cost of goods sold	—			1,060.8			268.0			(96.9		)	1,231.9
Gross profit	—			379.9			67.5			(1.0		)	446.4
Operating expenses:
Selling, general and administrative expenses	—			238.0			48.2			—			286.2
Losses and other expenses, net	0.5			5.0			3.5			(0.1		)	8.9
Restructuring charges	—			(0.4		)	2.5			—			2.1
Income from equity method investments	(103.1		)	2.6			(7.3		)	99.0			(8.8		)
Operating income	102.6			134.7			20.6			(99.9		)	158.0
Interest expense, net	11.7			(1.1		)	1.6			—			12.2
Income from continuing operations before income taxes	90.9			135.8			19.0			(99.9		)	145.8
Provision for income taxes	(4.2		)	48.2			6.6			(0.4		)	50.2
Income from continuing operations	95.1			87.6			12.4			(99.5		)	95.6
Loss from discontinued operations	—			—			(0.5		)	—			(0.5		)
Net income	$	95.1		$	87.6		$	11.9		$	(99.5	)	$	95.1
Other comprehensive income (loss), net of tax	1.3			(5.2		)	(20.1		)	(1.4		)	(25.4		)
Comprehensive income	$	96.4		$	82.4		$	(8.2	)	$	(100.9	)	$	69.7

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations		Consolidated
Cash flows from operating activities	$	46.4		$	(51.3	)	$	(36.1	)	$	—	$	(41.0	)
Cash flows from investing activities:
Purchases of property, plant and equipment	—			(36.8		)	(4.9		)	—		(41.7		)
Net cash used in investing activities	—			(36.8		)	(4.9		)	—		(41.7		)
Cash flows from financing activities:
Short-term borrowings, net	—			—			0.5			—		0.5
Asset securitization borrowings	—			—			40.0			—		40.0
Asset securitization payments	—			—			(20.0		)	—		(20.0		)
Long-term debt payments	(7.5		)	(0.5		)	(0.2		)	—		(8.2		)
Borrowings from credit facility	1,184.5			—			—			—		1,184.5
Payments on credit facility	(864.0		)	—			—			—		(864.0		)
Proceeds from employee stock purchases	1.3			—			—			—		1.3
Repurchases of common stock	(200.0		)	—			—			—		(200.0		)
Repurchases of common stock to satisfy employee withholding tax obligations	(21.4		)	—			—			—		(21.4		)
Excess tax benefits related to share-based payments	15.7			—			—			—		15.7
Intercompany debt	(11.9		)	(4.3		)	16.2			—		—
Intercompany financing activity	(110.2		)	109.1			1.1			—		—
Cash dividends paid	(31.8		)	—			—			—		(31.8		)
Net cash provided by financing activities	(45.3		)	104.3			37.6			—		96.6
Increase in cash and cash equivalents	1.1			16.2			(3.4		)	—		13.9
Effect of exchange rates on cash and cash equivalents	—			—			1.9			—		1.9
Cash and cash equivalents, beginning of period	0.5			7.8			30.6			—		38.9
Cash and cash equivalents, end of period	$	1.6		$	24.0		$	29.1		$	—	$	54.7

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations		Consolidated
Cash flows from operating activities	$	2.1		$	(45.0	)	$	(9.4	)	$	—	$	(52.3	)
Cash flows from investing activities:
Purchases of property, plant and equipment	—			(27.8		)	(5.2		)	—		(33.0		)
Net cash used in investing activities	—			(27.8		)	(5.2		)	—		(33.0		)
Cash flows from financing activities:
Short-term borrowings, net	—			—			0.4			—		0.4
Asset securitization borrowings	—			—			40.0			—		40.0
Asset securitization payments	—			—			(40.0		)	—		(40.0		)
Long-term debt payments	(22.5		)	(0.3		)	(0.2		)	—		(23.0		)
Borrowings from revolving credit facility	999.0			—			—			—		999.0
Payments on revolving credit facility	(845.5		)	—			—			—		(845.5		)
Proceeds from employee stock purchases	1.1			—			—			—		1.1
Repurchases of common stock to satisfy employee withholding tax obligations	(21.8		)	—			—			—		(21.8		)
Excess tax benefits related to share-based payments	17.3			—			—			—		17.3
Intercompany financing activity	(24.3		)	3.4			20.9			—		—
Intercompany investments	(77.8		)	79.9			(2.1		)	—		—
Cash dividends paid	(26.9		)	—			—			—		(26.9		)
Net cash provided by financing activities	(1.4		)	83.0			19.0			—		100.6
Increase in cash and cash equivalents	0.7			10.2			4.4			—		15.3
Effect of exchange rates on cash and cash equivalents	—			—			(5.3		)	—		(5.3		)
Cash and cash equivalents, beginning of period	1.0			11.5			25.0			—		37.5
Cash and cash equivalents, end of period	$	1.7		$	21.7		$	24.1		$	—	$	47.5

XML

Subsequent Events

6 Months Ended

Jun. 30, 2016

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events:

On July 16, 2016, our Board of Directors authorized our plans to complete another $100 million stock repurchase program in 2016 and to contribute $50 million to our pension plans in 2016, as more fully discussed in the Liquidity section of our Management’s Discussion and Analysis of Financial Condition and Results of Operations.

XML

General (Policies)

6 Months Ended

Jun. 30, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited Consolidated Balance Sheet as of June 30, 2016, the accompanying unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015, the accompanying unaudited Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015, and the accompanying unaudited Consolidated Statements of Cash Flows for the six months ended June 30,2016 and 2015 should be read in conjunction with our audited consolidated financial statements and footnotes included in our Annual Report on Form 10-K for the year ended December 31, 2015. The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying consolidated financial statements contain all material adjustments, consisting principally of normal recurring adjustments, necessary for a fair presentation of our financial position, results of operations and cash flows. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to applicable rules and regulations, although we believe that the disclosures herein are adequate to make the information presented not misleading. The operating results for the interim periods are not necessarily indicative of the results that may be expected for a full year.

Our fiscal year ends on December 31 and each quarter is comprised of 13 weeks. For convenience, throughout these financial statements, the 13 weeks comprising each quarterly period are denoted by the last day of the respective calendar quarter.

Use of Estimates

Use of Estimates

The preparation of financial statements requires us to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets and other long-lived assets, contingencies, guarantee obligations, indemnifications, and assumptions used in the calculation of income taxes, pension and post-retirement medical benefits, and stock-based compensation, among others. These estimates and assumptions are based on our best estimates and judgment.

We evaluate these estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. We believe these estimates and assumptions to be reasonable under the circumstances and will adjust such estimates and assumptions when facts and circumstances dictate. Volatile equity, foreign currency and commodity markets combine to increase the uncertainty inherent in such estimates and assumptions. Future events and their effects cannot be determined with precision and actual results could differ significantly from these estimates. Changes in these estimates will be reflected in the financial statements in future periods.

Reclassifications

Reclassifications

Certain amounts have been reclassified from the prior year presentation to conform to the current year presentation.

XML

Inventories (Tables)

6 Months Ended

Jun. 30, 2016

Inventory Disclosure [Abstract]

Components of inventories

The components of inventories are as follows (in millions):

	As of June 30, 2016			As of December 31, 2015
Finished goods	$	360.4		$	300.0
Work in process	6.8			4.2
Raw materials and parts	201.9			178.3
Subtotal	569.1			482.5
Excess of current cost over last-in, first-out cost	(63.4		)	(63.7		)
Total inventories, net	$	505.7		$	418.8

XML

Goodwill (Tables)

6 Months Ended

Jun. 30, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of changes in the carrying amount of goodwill

The changes in the carrying amount of goodwill for the first six months of 2016, in total and by segment, are summarized in the table below (in millions):

	Balance at December 31, 2015		Acquisitions / (Dispositions)		Other (1)		Balance at June 30, 2016
Residential Heating & Cooling	$	26.1	$	—	$	—	$	26.1
Commercial Heating & Cooling	60.6		—		0.7		61.3
Refrigeration	108.4		—		2.7		111.1
Total Goodwill	$	195.1	$	—	$	3.4	$	198.5

⁽¹⁾ Other consists of changes in foreign currency translation rates.

XML

Derivatives (Tables)

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Amounts related to cash flow hedges

We recorded the following amounts in AOCL related to our cash flow hedges (in millions):

	As of June 30, 2016			As of December 31, 2015
Unrealized losses on unsettled futures contracts	$	5.5		$	13.2
Income tax benefit	(2.0		)	(4.8		)
Losses included in AOCL, net of tax (1)	$	3.5		$	8.4

⁽¹⁾ Assuming commodity and foreign currency prices remain constant, we expect to reclassify $3.7 million of derivative losses into earnings within the next 12 months.

Outstanding contracts designated and not designated as cash flow hedges

We had the following outstanding commodity futures contracts not designated as cash flow hedges (in millions of pounds):

	As of June 30, 2016	As of December 31, 2015
Copper	2.8	3.3
Aluminum	2.6	3.2

We also had the following outstanding foreign currency forward contracts not designated as cash flow hedges (in millions):

	As of June 30, 2016	As of December 31, 2015
Notional Amounts (in local currency):
Mexican Peso	38.4	53.0
Indian Rupee	375.1	30.8
Euro	31.0	3.2
Polish Zloty	—	25.4
Canadian Dollar	7.0	—
New Zealand Dollar	4.0	—
Australian Dollar	29.0	—

We had the following outstanding commodity futures contracts designated as cash flow hedges (in millions of pounds):

	As of June 30, 2016	As of December 31, 2015
Copper	33.8	34.7

We had the following outstanding foreign exchange forward contracts designated as cash flow hedges (in millions):

	As of June 30, 2016	As of December 31, 2015
Notional Amounts (in local currency):
Mexican Peso	101.5	201.4
Canadian Dollar	37.4	—

Location and amounts of derivative fair values in Consolidated Balance Sheets and derivative gains and losses in Consolidated Statements of Operations

The following tables provide the locations and amounts of derivative fair values in the Consolidated Balance Sheets and derivative gains and losses in the Consolidated Statements of Operations (in millions):

	Fair Values of Derivative Instruments (1)
	Derivatives Designated as Hedging Instruments				Derivatives Not Designated as Hedging Instruments
	As of June 30, 2016		As of December 31, 2015		As of June 30, 2016			As of December 31, 2015
Current Assets:
Other Assets
Commodity futures contracts	$	—	$	—	$	—		$	—
Foreign currency forward contracts	—		—		1.1			0.2
Non-Current Assets:
Other Assets, net
Commodity futures contracts	0.3		—		—			—
Total Assets	$	0.3	$	—	$	1.1		$	0.2
Current Liabilities:
Accrued Expenses
Commodity futures contracts	$	5.4	$	12.5	$	0.6		$	1.5
Foreign currency forward contracts	0.5		0.4		(0.1		)	—
Non-Current Liabilities:
Other Liabilities
Commodity futures contracts	0.2		0.4		—			—
Foreign currency forward contracts	—		—		—			—
Total Liabilities	$	6.1	$	13.3	$	0.5		$	1.5

⁽¹⁾ All derivative instruments are classified as Level 2 within the fair value hierarchy. See Note 15 for more information.

Effect of derivative instruments on Consolidated Statements of Operations

Derivatives Designated as Cash Flow Hedges	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2016		2015		2016		2015
Amount of Loss reclassified from AOCL into Income (effective portion) (1)	$	3.4	$	2.8	$	8.2	$	6.2
Amount of Loss recognized in Net income (ineffective portion) (2)	$	—	$	—	$	0.1	$	—

Derivatives Not Designated as Hedging Instruments	For the Three Months Ended June 30,					For the Six Months Ended June 30,
	2016			2015		2016			2015
Amount of Loss (Gain) Recognized in Net Income:
Commodity futures contracts (2)	$	0.1		$	0.4	$	0.1		$	0.8
Foreign currency forward contracts (2)	(0.5		)	—		(0.1		)	0.2
	$	(0.4	)	$	0.4	$	—		$	1.0

⁽¹⁾ The loss was recorded in Cost of goods sold in the accompanying Consolidated Statements of Operations.

⁽²⁾ The loss was recorded in Losses and other expenses, net in the accompanying Consolidated Statements of Operations.

XML

Commitments and Contingencies (Tables)

6 Months Ended

Jun. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

Summary of total liabilities for estimated warranty are included in the accompanying Consolidated Balance Sheets

Liabilities for estimated product warranty costs related to continuing operations are included in the following captions on the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016		As of December 31, 2015
Accrued expenses	$	29.2	$	26.7
Other liabilities	69.6		65.6
Total warranty liability	$	98.8	$	92.3

Summary of changes in the total warranty liabilities

The changes in product warranty liabilities related to continuing operations for the six months ended June 30,2016 were as follows (in millions):

Total warranty liability as of December 31, 2015	$	92.3
Warranty claims paid	(11.7		)
Changes resulting from issuance of new warranties	20.0
Changes in estimates associated with pre-existing liabilities	(2.6		)
Changes in foreign currency translation rates and other	0.8
Total warranty liability as of June 30, 2016	$	98.8

XML

Lines of Credit and Financing Arrangements (Tables)

6 Months Ended

Jun. 30, 2016

Debt Disclosure [Abstract]

Summary of outstanding debt obligations

The following table summarizes our outstanding debt obligations and their classification in the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016			As of December 31, 2015
Short-Term Debt:
Asset Securitization Program	$	220.0		$	200.0
Foreign obligations	5.4			4.1
Total short-term debt	$	225.4		$	204.1
Current maturities of long-term debt:
Capital lease obligations	$	1.0		$	1.2
Domestic credit facility	30.0			30.0
Senior unsecured notes	200.0			—
Debt issuance costs	(0.2		)	(0.2		)
Total current maturities of long-term debt	$	230.8		$	31.0
Long-Term Debt:
Capital lease obligations	$	15.2		$	15.6
Domestic credit facility	606.0			293.0
Senior unsecured notes	—			200.0
Debt issuance costs	(2.2		)	(2.6		)
Total long-term debt	$	619.0		$	506.0
Total debt	$	1,075.2		$	741.1

Eligible amounts available and beneficial interests sold

The eligible amounts available and beneficial interests sold were as follows (in millions):

	As of June 30, 2016		As of December 31, 2015
Eligible amount available under the ASP on qualified accounts receivable	$	220.0	$	220.0
Beneficial interest sold	220.0		200.0
Remaining amount available	$	—	$	20.0

Summary of weighted average borrowing rate facility

Our weighted average borrowing rate on the facility was as follows:

	As of June 30, 2016		As of December 31, 2015
Weighted average borrowing rate	1.95	%	1.90	%

Schedule of required ratios under the domestic credit facility

The required ratios under our Domestic Credit Facility are detailed below:

Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than	3.5 : 1.0
Cash Flow to Net Interest Expense Ratio no less than	3.0 : 1.0

XML

Pension and Post-retirement Benefit Plans (Tables)

6 Months Ended

Jun. 30, 2016

Compensation and Retirement Disclosure [Abstract]

Components of net periodic benefit cost

The components of net periodic benefit cost were as follows (in millions):

	For the Three Months Ended June 30,
	2016			2015			2016			2015
	Pension Benefits						Other Benefits
Service cost	$	1.1		$	1.2		$	—		$	—
Interest cost	3.9			4.3			—			0.1
Expected return on plan assets	(5.7		)	(5.4		)	—			—
Amortization of prior service cost	0.1			—			(0.8		)	(0.8		)
Recognized actuarial loss	1.7			2.4			0.4			0.4
Settlements and curtailments	—			0.1			—			—
Net periodic benefit cost (1)	$	1.1		$	2.6		$	(0.4	)	$	(0.3	)

The components of net periodic benefit cost were as follows (in millions):

	For the Six Months Ended June 30,
	2016			2015			2016			2015
	Pension Benefits						Other Benefits
Service cost	$	2.2		$	2.3		$	—		$	—
Interest cost	7.7			8.6			—			0.1
Expected return on plan assets	(10.8		)	(10.7		)	—			—
Amortization of prior service cost	0.1			0.1			(1.5		)	(1.5		)
Recognized actuarial loss	3.8			4.8			0.7			0.8
Settlements and curtailments	—			0.4			—			—
Net periodic benefit cost (1)	$	3.0		$	5.5		$	(0.8	)	$	(0.6	)

⁽¹⁾ All net periodic benefit cost for the three and six months ended June 30, 2016 and 2015 related to continuing operations.

XML

Stock-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of stock -based compensation expense in operations

Stock-based compensation expense related to continuing operations is included in Selling, general and administrative expenses in the accompanying Consolidated Statements of Operations as follows (in millions):

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2016		2015		2016		2015
Stock-based compensation expense (1)	$	8.6	$	7.3	$	14.8	$	10.8

⁽¹⁾ All expense was recorded in our Corporate and other business segment.

XML

Comprehensive Income (Tables)

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

Reclassification out of accumulated other comprehensive income

The following table provides information on items not reclassified in their entirety from AOCL to Net income in the accompanying Consolidated Statements of Operations (in millions):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,						Affected Line Item(s) in the Consolidated Statements of Operations
	2016			2015			2016			2015
(Losses)/Gains on cash flow hedges:
Commodity futures contracts	$	(3.4	)	$	(2.8	)	$	(8.2	)	$	(6.2	)	Cost of goods sold
Income tax benefit	1.2			1.0			2.9			2.3			Provision for income taxes
Net of tax	$	(2.2	)	$	(1.8	)	$	(5.3	)	$	(3.9	)
Defined Benefit Plan items:
Pension and post-retirement benefit costs	$	(1.4	)	$	(2.0	)	$	(3.1	)	$	(4.2	)	Cost of goods sold; Selling, general and administrative expenses
Income tax benefit	0.5			0.8			1.0			1.5			Provision for income taxes
Net of tax	$	(0.9	)	$	(1.2	)	$	(2.1	)	$	(2.7	)
Total reclassifications from AOCL	$	(3.1	)	$	(3.0	)	$	(7.4	)	$	(6.6	)

Changes in AOCI by component (net of tax)

The following table provides information on changes in AOCL, by component (net of tax), for the six months ended June 30,2016 (in millions):

	Gains (Losses) on Cash Flow Hedges			Unrealized Gains on Available-for-Sale Securities			Defined Benefit Pension Plan Items			Foreign Currency Translation Adjustments			Total AOCI
Balance as of December 31, 2015	$	(8.4	)	$	4.4		$	(139.3	)	$	(61.4	)	$	(204.7	)
Other comprehensive (loss) income before reclassifications	(0.4		)	(0.6		)	(2.7		)	14.4			10.7
Amounts reclassified from AOCI	5.3			—			2.1			—			7.4
Net other comprehensive (loss) income	4.9			(0.6		)	(0.6		)	14.4			18.1
Balance as of June 30, 2016	$	(3.5	)	$	3.8		$	(139.9	)	$	(47.0	)	$	(186.6	)

XML

Restructuring Charges (Tables)

6 Months Ended

Jun. 30, 2016

Restructuring Charges [Abstract]

Information regarding restructuring charges

Information regarding the restructuring charges for all ongoing activities are presented in the following table (in millions):

	Charges Incurred in 2016			Charges Incurred to Date		Total Charges Expected to be Incurred
Severance and related expense	$	(0.3	)	$	9.2	$	9.2
Asset write-offs and accelerated depreciation	0.1			2.2		2.2
Equipment moves	—			—		—
Lease termination	—			0.2		0.2
Other	0.8			2.8		4.1
Total restructuring charges	$	0.6		$	14.4	$	15.7

Information regarding restructuring charges by segment

While restructuring charges are excluded from our calculation of segment profit (loss), the table below presents the restructuring charges associated with each segment (in millions):

	Charges Incurred in 2016			Charges Incurred to Date		Total Charges Expected to be Incurred
Residential Heating & Cooling	$	—		$	0.9	$	0.9
Commercial Heating & Cooling	—			0.9		0.9
Refrigeration	(0.3		)	11.7		11.7
Corporate & Other	0.9			0.9		2.2
Total restructuring charges	$	0.6		$	14.4	$	15.7

The following table describes each segment:

Segment	Product or Services	Markets Served	Geographic Areas
Residential Heating & Cooling	Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts	Residential Replacement; Residential New Construction	United States Canada
Commercial Heating & Cooling	Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment	Light Commercial	United States Canada Europe
Refrigeration	Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems	Light Commercial; Food Preservation; Non-Food/Industrial	United States Canada Europe Asia Pacific South America

Details activity within the restructuring reserves

The table below details the activity in 2016 within the restructuring accruals (in millions):

	Balance as of December 31, 2015		Charged to Earnings			Cash Utilization			Non-Cash Utilization and Other		Balance as of June 30, 2016
Severance and related expense	$	0.7	$	(0.3	)	$	(0.4	)	$	0.3	$	0.3
Asset write-offs and accelerated depreciation	—		0.1			(0.1		)	—		—
Equipment moves	—		—			—			—		—
Lease termination	0.2		—			—			—		0.2
Other	—		0.8			(1.0		)	—		(0.2		)
Total restructuring accruals	$	0.9	$	0.6		$	(1.5	)	$	0.3	$	0.3

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Computations of basic and diluted loss per share for loss from continuing operations

The computations of basic and diluted earnings per share for Net income were as follows (in millions, except per share data):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net income	$	110.7		$	81.2		$	135.6		$	95.1
Add: Loss from discontinued operations	0.5			0.4			0.5			0.5
Income from continuing operations	$	111.2		$	81.6		$	136.1		$	95.6
Weighted-average shares outstanding – basic	43.6			45.0			43.8			44.9
Add: Potential effect of dilutive securities attributable to stock-based payments	0.5			0.6			0.6			0.7
Weighted-average shares outstanding – diluted	44.1			45.6			44.4			45.6
Earnings per share – Basic:
Income from continuing operations	$	2.55		$	1.81		$	3.11		$	2.13
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$	2.54		$	1.80		$	3.10		$	2.12
Earnings per share – Diluted:
Income from continuing operations	$	2.52		$	1.79		$	3.07		$	2.10
Loss from discontinued operations	(0.01		)	(0.01		)	(0.01		)	(0.01		)
Net income	$2.51			$	1.78		$	3.06		$	2.09

Stock appreciation rights were outstanding, but not included in the diluted loss per share calculation

The following stock appreciation rights and restricted stock units were outstanding but not included in the diluted earnings per share calculation because the assumed exercise of such rights would have been anti-dilutive (in millions, except for per share data):

	For the Three Months Ended June 30,			For the Six Months Ended June 30,
	2016	2015		2016	2015
Weighted-average number of shares	0.2	0.2		0.2	0.2
Price range per share	$124.97-$131.94	$	92.64	$124.97-$131.94	$	92.64

XML

Reportable Business Segments (Tables)

6 Months Ended

Jun. 30, 2016

Segment Reporting, Measurement Disclosures [Abstract]

Summary of segment description

While restructuring charges are excluded from our calculation of segment profit (loss), the table below presents the restructuring charges associated with each segment (in millions):

	Charges Incurred in 2016			Charges Incurred to Date		Total Charges Expected to be Incurred
Residential Heating & Cooling	$	—		$	0.9	$	0.9
Commercial Heating & Cooling	—			0.9		0.9
Refrigeration	(0.3		)	11.7		11.7
Corporate & Other	0.9			0.9		2.2
Total restructuring charges	$	0.6		$	14.4	$	15.7

The following table describes each segment:

Segment	Product or Services	Markets Served	Geographic Areas
Residential Heating & Cooling	Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts	Residential Replacement; Residential New Construction	United States Canada
Commercial Heating & Cooling	Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment	Light Commercial	United States Canada Europe
Refrigeration	Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems	Light Commercial; Food Preservation; Non-Food/Industrial	United States Canada Europe Asia Pacific South America

Net sales and segment profit (loss) and reconciliation of segment profit (loss) to income from continuing operations before income taxes

Net sales and segment profit (loss) for each segment, along with a reconciliation of segment profit (loss) to Operating income, are shown below (in millions):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Net sales
Residential Heating & Cooling	$	574.5		$	555.1		$	951.8		$	917.7
Commercial Heating & Cooling	252.9			253.6			423.3			413.5
Refrigeration	191.8			183.8			359.3			347.1
	$	1,019.2		$	992.5		$	1,734.4		$	1,678.3
Segment profit (loss) (1)
Residential Heating & Cooling	$	115.9		$	99.9		$	154.1		$	131.2
Commercial Heating & Cooling	47.4			43.0			61.7			50.7
Refrigeration	21.3			13.3			30.3			17.2
Corporate and other	(23.5		)	(22.0		)	(38.4		)	(33.7		)
Total segment profit	161.1			134.2			207.7			165.4
Reconciliation to Income from continuing operations before income taxes:
Special product quality adjustments	—			(1.1		)	(0.4		)	(1.4		)
Items in Losses (gains) and other expenses, net that are excluded from segment profit (loss) (1)	(0.4		)	2.6			3.1			6.7
Restructuring charges	0.8			1.8			0.6			2.1
Operating income	$	160.7		$	130.9		$	204.4		$	158.0

⁽¹⁾ The Company defines segment profit and loss as a segment's operating income included in the accompanying Consolidated Statements of Operations, excluding:

• Special product quality adjustments;

• The following items in Losses (gains) and other expenses, net:

◦ Net change in unrealized gains and/or losses on unsettled futures contracts,

◦ Special legal contingency charges,

◦ Asbestos-related litigation,

◦ Contractor tax payments,

◦ Environmental liabilities, and

◦ Other items, net;

• Restructuring charges; and

• Goodwill, long-lived asset, and equity method investment impairments.

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Assets and liabilities measured at fair value on a recurring basis

The following table presents the fair values of an investment in marketable equity securities, classified as Level 1 and related to publicly traded stock of a non-U.S. company, recorded in Other assets, net in the accompanying Consolidated Balance Sheets (in millions):

	As of June 30, 2016		As of December 31, 2015
Investment in marketable equity securities	$	5.8	$	6.5

Other fair value measurements

The following table presents their fair value (in millions):

	As of June 30, 2016		As of December 31, 2015
Senior unsecured notes	$	206.2	$	207.3

XML

Condensed Consolidating Financial Statements (Tables)

6 Months Ended

Jun. 30, 2016

Condensed Financial Information of Parent Company Only Disclosure [Abstract]

Condensed Consolidating Balance Sheets

Lennox International Inc. and Subsidiaries

Condensed Consolidating Balance Sheets

As of June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	1.6		$	24.0	$	29.1		$	—		$	54.7
Accounts and notes receivable, net	—			43.3		600.2			—			643.5
Inventories, net	—			392.9		119.5			(6.7		)	505.7
Other assets	4.3			52.3		70.9			(61.2		)	66.3
Total current assets	5.9			512.5		819.7			(67.9		)	1,270.2
Property, plant and equipment, net	—			266.0		79.2			—			345.2
Goodwill	—			134.9		63.6			—			198.5
Investment in subsidiaries	1,035.8			488.2		(0.6		)	(1,523.4		)	—
Deferred income taxes	5.3			125.5		28.9			(14.7		)	145.0
Other assets, net	1.8			38.9		26.1			(1.5		)	65.3
Intercompany receivables (payables), net	(156.4		)	148.4		8.0			—			—
Total assets	$	892.4		$	1,714.4	$	1,024.9		$	(1,607.5	)	$	2,024.2
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	—		$	—	$	225.4		$	—		$	225.4
Current maturities of long-term debt	229.8			0.7		0.3			—			230.8
Accounts payable	18.7			310.0		71.1			—			399.8
Accrued expenses	8.0			191.9		56.6			—			256.5
Income taxes payable	0.3			42.7		44.7			(77.5		)	10.2
Total current liabilities	256.8			545.3		398.1			(77.5		)	1,122.7
Long-term debt	603.9			14.7		0.4			—			619.0
Post-retirement benefits, other than pensions	—			2.9		—			—			2.9
Pensions	—			113.8		8.4			—			122.2
Other liabilities	0.3			118.7		11.4			(4.4		)	126.0
Total liabilities	861.0			795.4		418.3			(81.9		)	1,992.8
Commitments and contingencies
Total stockholders' equity	31.4			919.0		606.6			(1,525.6		)	31.4
Total liabilities and stockholders' equity	$	892.4		$	1,714.4	$	1,024.9		$	(1,607.5	)	$	2,024.2

Lennox International Inc. and Subsidiaries

Condensed Consolidating Balance Sheets

As of December 31, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries		Non- Guarantor Subsidiaries			Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	0.5		$	7.8	$	30.6		$	—		$	38.9
Accounts and notes receivable, net	—			25.9		396.9			—			422.8
Inventories, net	—			324.3		98.9			(4.4		)	418.8
Other assets	3.3			46.9		67.4			(59.9		)	57.7
Total current assets	3.8			404.9		593.8			(64.3		)	938.2
Property, plant and equipment, net	—			261.8		77.8			—			339.6
Goodwill	—			134.9		60.2			—			195.1
Investment in subsidiaries	879.0			337.6		(0.6		)	(1,216.0		)	—
Deferred income taxes	5.4			126.6		28.4			(14.7		)	145.7
Other assets, net	1.5			38.2		20.6			(1.5		)	58.8
Intercompany receivables (payables), net	(278.6		)	253.3		25.3			—			—
Total assets	$	611.1		$	1,557.3	$	805.5		$	(1,296.5	)	$	1,677.4
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term debt	$	—		$	—	$	204.1		$	—		$	204.1
Current maturities of long-term debt	29.8			0.8		0.4			—			31.0
Accounts payable	16.1			237.9		66.1			—			320.1
Accrued expenses	15.8			176.7		50.1			—			242.6
Income taxes payable	(43.0		)	106.6		37.9			(75.5		)	26.0
Total current liabilities	18.7			522.0		358.6			(75.5		)	823.8
Long-term debt	490.4			15.1		0.5			—			506.0
Post-retirement benefits, other than pensions	—			4.1		—			—			4.1
Pensions	—			111.9		8.9			—			120.8
Other liabilities	0.4			114.4		10.5			(4.2		)	121.1
Total liabilities	509.5			767.5		378.5			(79.7		)	1,575.8
Commitments and contingencies
Total stockholders' equity	101.6			789.8		427.0			(1,216.8		)	101.6
Total liabilities and stockholders' equity	$	611.1		$	1,557.3	$	805.5		$	(1,296.5	)	$	1,677.4

Condensed Consolidating Statements of Operations and Comprehensive Income

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Three Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	884.5		$	183.4		$	(48.7	)	$	1,019.2
Cost of goods sold	—			611.7			141.2			(48.7		)	704.2
Gross profit	—			272.8			42.2			—			315.0
Operating expenses:
Selling, general and administrative expenses	—			139.9			19.5			—			159.4
Losses (gains) and other expenses, net	—			0.7			(0.2		)	(0.1		)	0.4
Restructuring charges	—			1.0			(0.2		)	—			0.8
Income from equity method investments	(115.5		)	(9.5		)	(5.2		)	123.9			(6.3		)
Operating income	115.5			140.7			28.3			(123.8		)	160.7
Interest expense, net	6.3			(0.5		)	1.0			—			6.8
Other expense, net	—			—			(0.2		)	—			(0.2		)
Income from continuing operations before income taxes	109.2			141.2			27.5			(123.8		)	154.1
Provision for income taxes	(1.5		)	34.8			9.5			0.1			42.9
Income from continuing operations	110.7			106.4			18.0			(123.9		)	111.2
Loss from discontinued operations	—			—			(0.5		)	—			(0.5		)
Net income	$	110.7		$	106.4		$	17.5		$	(123.9	)	$	110.7
Other comprehensive income (loss), net of tax	0.3			0.3			2.7			0.8			4.1
Comprehensive income	$	111.0		$	106.7		$	20.2		$	(123.1	)	$	114.8

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Six Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	1,498.3		$	327.2		$	(91.1	)	$	1,734.4
Cost of goods sold	—			1,072.4			252.5			(89.1		)	1,235.8
Gross profit	—			425.9			74.7			(2.0		)	498.6
Operating expenses:
Selling, general and administrative expenses	—			258.6			41.1			—			299.7
Losses (gains) and other expenses, net	(0.6		)	3.1			2.2			—			4.7
Restructuring charges	—			1.0			(0.4		)	—			0.6
Income from equity method investments	(143.5		)	(9.5		)	(9.2		)	151.4			(10.8		)
Operating income	144.1			172.7			41.0			(153.4		)	204.4
Interest expense, net	11.7			(1.0		)	2.0			—			12.7
Other expense, net	—			—			(0.3		)	—			(0.3		)
Income from continuing operations before income taxes	132.4			173.7			39.3			(153.4		)	192.0
Provision for income taxes	(3.1		)	46.8			12.9			(0.7		)	55.9
Income from continuing operations	135.5			126.9			26.4			(152.7		)	136.1
Loss from discontinued operations	—			—			0.5			—			0.5
Net income	$	135.5		$	126.9		$	25.9		$	(152.7	)	$	135.6
Other comprehensive income (loss), net of tax	4.9			2.4			9.0			1.8			18.1
Comprehensive income	$	140.4		$	129.3		$	34.9		$	(150.9	)	$	153.7

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Three Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	864.6		$	181.7		$	(53.8	)	$	992.5
Cost of goods sold	—			617.2			145.1			(53.2		)	709.1
Gross profit	—			247.4			36.6			(0.6		)	283.4
Operating expenses:
Selling, general and administrative expenses	—			130.1			22.8			—			152.9
Losses (gains) and other expenses, net	0.4			1.1			1.8			—			3.3
Restructuring charges	—			(0.5		)	2.3			—			1.8
Income from equity method investments	(85.6		)	0.2			(4.5		)	84.4			(5.5		)
Operating income	85.2			116.5			14.2			(85.0		)	130.9
Interest expense, net	6.2			(0.6		)	0.8			—			6.4
Other expense, net	—			—			—			—			—
Income from continuing operations before income taxes	79.0			117.1			13.4			(85.0		)	124.5
Provision for income taxes	(2.2		)	40.4			5.0			(0.3		)	42.9
Income from continuing operations	81.2			76.7			8.4			(84.7		)	81.6
Loss from discontinued operations	—			—			(0.4		)	—			(0.4		)
Net income	$	81.2		$	76.7		$	8.0		$	(84.7	)	$	81.2
Other comprehensive income, net of tax	0.3			(1.3		)	0.5			0.3			(0.2		)
Comprehensive income	$	81.5		$	75.4		$	8.5		$	(84.4	)	$	81.0

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Operations and Comprehensive Income

For the Six Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non- Guarantor Subsidiaries			Eliminations			Consolidated
Net Sales	$	—		$	1,440.7		$	335.5		$	(97.9	)	$	1,678.3
Cost of goods sold	—			1,060.8			268.0			(96.9		)	1,231.9
Gross profit	—			379.9			67.5			(1.0		)	446.4
Operating expenses:
Selling, general and administrative expenses	—			238.0			48.2			—			286.2
Losses and other expenses, net	0.5			5.0			3.5			(0.1		)	8.9
Restructuring charges	—			(0.4		)	2.5			—			2.1
Income from equity method investments	(103.1		)	2.6			(7.3		)	99.0			(8.8		)
Operating income	102.6			134.7			20.6			(99.9		)	158.0
Interest expense, net	11.7			(1.1		)	1.6			—			12.2
Income from continuing operations before income taxes	90.9			135.8			19.0			(99.9		)	145.8
Provision for income taxes	(4.2		)	48.2			6.6			(0.4		)	50.2
Income from continuing operations	95.1			87.6			12.4			(99.5		)	95.6
Loss from discontinued operations	—			—			(0.5		)	—			(0.5		)
Net income	$	95.1		$	87.6		$	11.9		$	(99.5	)	$	95.1
Other comprehensive income (loss), net of tax	1.3			(5.2		)	(20.1		)	(1.4		)	(25.4		)
Comprehensive income	$	96.4		$	82.4		$	(8.2	)	$	(100.9	)	$	69.7

Condensed Consolidating Statements of Cash Flows

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2016

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations		Consolidated
Cash flows from operating activities	$	46.4		$	(51.3	)	$	(36.1	)	$	—	$	(41.0	)
Cash flows from investing activities:
Purchases of property, plant and equipment	—			(36.8		)	(4.9		)	—		(41.7		)
Net cash used in investing activities	—			(36.8		)	(4.9		)	—		(41.7		)
Cash flows from financing activities:
Short-term borrowings, net	—			—			0.5			—		0.5
Asset securitization borrowings	—			—			40.0			—		40.0
Asset securitization payments	—			—			(20.0		)	—		(20.0		)
Long-term debt payments	(7.5		)	(0.5		)	(0.2		)	—		(8.2		)
Borrowings from credit facility	1,184.5			—			—			—		1,184.5
Payments on credit facility	(864.0		)	—			—			—		(864.0		)
Proceeds from employee stock purchases	1.3			—			—			—		1.3
Repurchases of common stock	(200.0		)	—			—			—		(200.0		)
Repurchases of common stock to satisfy employee withholding tax obligations	(21.4		)	—			—			—		(21.4		)
Excess tax benefits related to share-based payments	15.7			—			—			—		15.7
Intercompany debt	(11.9		)	(4.3		)	16.2			—		—
Intercompany financing activity	(110.2		)	109.1			1.1			—		—
Cash dividends paid	(31.8		)	—			—			—		(31.8		)
Net cash provided by financing activities	(45.3		)	104.3			37.6			—		96.6
Increase in cash and cash equivalents	1.1			16.2			(3.4		)	—		13.9
Effect of exchange rates on cash and cash equivalents	—			—			1.9			—		1.9
Cash and cash equivalents, beginning of period	0.5			7.8			30.6			—		38.9
Cash and cash equivalents, end of period	$	1.6		$	24.0		$	29.1		$	—	$	54.7

Lennox International Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows

For the Six Months Ended June 30, 2015

(Amounts in millions)	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations		Consolidated
Cash flows from operating activities	$	2.1		$	(45.0	)	$	(9.4	)	$	—	$	(52.3	)
Cash flows from investing activities:
Purchases of property, plant and equipment	—			(27.8		)	(5.2		)	—		(33.0		)
Net cash used in investing activities	—			(27.8		)	(5.2		)	—		(33.0		)
Cash flows from financing activities:
Short-term borrowings, net	—			—			0.4			—		0.4
Asset securitization borrowings	—			—			40.0			—		40.0
Asset securitization payments	—			—			(40.0		)	—		(40.0		)
Long-term debt payments	(22.5		)	(0.3		)	(0.2		)	—		(23.0		)
Borrowings from revolving credit facility	999.0			—			—			—		999.0
Payments on revolving credit facility	(845.5		)	—			—			—		(845.5		)
Proceeds from employee stock purchases	1.1			—			—			—		1.1
Repurchases of common stock to satisfy employee withholding tax obligations	(21.8		)	—			—			—		(21.8		)
Excess tax benefits related to share-based payments	17.3			—			—			—		17.3
Intercompany financing activity	(24.3		)	3.4			20.9			—		—
Intercompany investments	(77.8		)	79.9			(2.1		)	—		—
Cash dividends paid	(26.9		)	—			—			—		(26.9		)
Net cash provided by financing activities	(1.4		)	83.0			19.0			—		100.6
Increase in cash and cash equivalents	0.7			10.2			4.4			—		15.3
Effect of exchange rates on cash and cash equivalents	—			—			(5.3		)	—		(5.3		)
Cash and cash equivalents, beginning of period	1.0			11.5			25.0			—		37.5
Cash and cash equivalents, end of period	$	1.7		$	21.7		$	24.1		$	—	$	47.5

XML

Inventories (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Components of inventories
Finished goods	$ 360.4	$ 300.0
Work in process	6.8	4.2
Raw materials and parts	201.9	178.3
Subtotal	569.1	482.5
Excess of current cost over last-in, first-out cost	(63.4)	(63.7)
Total inventories, net	$ 505.7	$ 418.8

XML

Goodwill (Details) - USD ($) $ in Millions	3 Months Ended	6 Months Ended
	Dec. 31, 2015	Jun. 30, 2016
Goodwill [Roll Forward]
Goodwill, Beginning Balance		$ 195.1
Acquisitions / (Dispositions)		0.0
Other		3.4
Goodwill, Ending Balance	$ 195.1	198.5
Goodwill impairment charge	5.5
Residential Heating & Cooling [Member]
Goodwill [Roll Forward]
Goodwill, Beginning Balance		26.1
Acquisitions / (Dispositions)		0.0
Other		0.0
Goodwill, Ending Balance	26.1	26.1
Commercial Heating & Cooling [Member]
Goodwill [Roll Forward]
Goodwill, Beginning Balance		60.6
Acquisitions / (Dispositions)		0.0
Other		0.7
Goodwill, Ending Balance	60.6	61.3
Refrigeration [Member]
Goodwill [Roll Forward]
Goodwill, Beginning Balance		108.4
Acquisitions / (Dispositions)		0.0
Other		2.7
Goodwill, Ending Balance	$ 108.4	$ 111.1

XML

Derivatives (AOCL Related to Cash Flow Hedges) (Details) - Cash Flow Hedge [Member] - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2016	Dec. 31, 2015
Derivative Instruments, Gain (Loss) [Line Items]
Unrealized losses on unsettled futures contracts	$ 5.5	$ 13.2
Income tax benefit	(2.0)	(4.8)
Losses included in AOCL, net of tax	3.5	$ 8.4
Cash flow hedge derivative losses expected to be reclassified into earnings within the next 12 months	$ 3.7

XML

Derivatives (Outstanding Contracts Designated as Cash Flow Hedges) (Details) - Designated as Hedging Instrument [Member] lb in Millions, MXN in Millions, CAD in Millions	Jun. 30, 2016 CAD lb	Jun. 30, 2016 MXN lb	Dec. 31, 2015 CAD lb	Dec. 31, 2015 MXN lb
Commodity Futures Contracts [Member] | Copper [Member]
Derivative [Line Items]
Derivative, nonmonetary notional amount (in lbs) | lb	33.8	33.8	34.7	34.7
Foreign Exchange Forward [Member] | Mexican Peso [Member]
Derivative [Line Items]
Derivative, notional amount | MXN		MXN 101.5		MXN 201.4
Foreign Exchange Forward [Member] | Canadian Dollar [Member]
Derivative [Line Items]
Derivative, notional amount | CAD	CAD 37.4		CAD 0.0

XML

Derivatives (Outstanding Contracts Not Designated as Cash Flow Hedges) (Details) - Not Designated as Hedging Instrument [Member] € in Millions, ₨ in Millions, lb in Millions, PLN in Millions, NZD in Millions, MXN in Millions, CAD in Millions, AUD in Millions	Jun. 30, 2016 EUR (€) lb	Jun. 30, 2016 PLN lb	Jun. 30, 2016 CAD lb	Jun. 30, 2016 MXN lb	Jun. 30, 2016 INR (₨) lb	Jun. 30, 2016 AUD lb	Jun. 30, 2016 NZD lb	Dec. 31, 2015 EUR (€) lb	Dec. 31, 2015 PLN lb	Dec. 31, 2015 CAD lb	Dec. 31, 2015 MXN lb	Dec. 31, 2015 INR (₨) lb	Dec. 31, 2015 AUD lb	Dec. 31, 2015 NZD lb
Commodity Contract [Member] | Copper [Member]
Derivative [Line Items]
Derivative, nonmonetary notional amount (in lbs)	2.8	2.8	2.8	2.8	2.8	2.8	2.8	3.3	3.3	3.3	3.3	3.3	3.3	3.3
Commodity Contract [Member] | Aluminum [Member]
Derivative [Line Items]
Derivative, nonmonetary notional amount (in lbs)	2.6	2.6	2.6	2.6	2.6	2.6	2.6	3.2	3.2	3.2	3.2	3.2	3.2	3.2
Foreign Exchange Forward [Member] | Mexican Peso [Member]
Derivative [Line Items]
Derivative, notional amount | MXN				MXN 38.4							MXN 53.0
Foreign Exchange Forward [Member] | Indian Rupee [Member]
Derivative [Line Items]
Derivative, notional amount | ₨					₨ 375.1							₨ 30.8
Foreign Exchange Forward [Member] | Euro [Member]
Derivative [Line Items]
Derivative, notional amount | €	€ 31.0							€ 3.2
Foreign Exchange Forward [Member] | Polish Zloty [Member]
Derivative [Line Items]
Derivative, notional amount | PLN		PLN 0.0							PLN 25.4
Foreign Exchange Forward [Member] | Canadian Dollar [Member]
Derivative [Line Items]
Derivative, notional amount | CAD			CAD 7.0							CAD 0.0
Foreign Exchange Forward [Member] | New Zealand Dollar [Member]
Derivative [Line Items]
Derivative, notional amount | NZD							NZD 4.0							NZD 0.0
Foreign Exchange Forward [Member] | Australian Dollar [Member]
Derivative [Line Items]
Derivative, notional amount | AUD						AUD 29.0							AUD 0.0

XML

Derivatives (Fair Value of Derivative Instruments) (Details) - Fair Value, Inputs, Level 2 [Member] - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total Assets	$ 0.3	$ 0.0
Total Liabilities	6.1	13.3
Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Other Current Assets [Member]
Derivatives, Fair Value [Line Items]
Total Assets	0.0	0.0
Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Other Non-Current Assets [Member]
Derivatives, Fair Value [Line Items]
Total Assets	0.3	0.0
Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Accrued Expenses [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	5.4	12.5
Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Other Non-Current Liabilities [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	0.2	0.4
Designated as Hedging Instrument [Member] | Foreign Currency Forward Contracts [Member] | Other Current Assets [Member]
Derivatives, Fair Value [Line Items]
Total Assets	0.0	0.0
Designated as Hedging Instrument [Member] | Foreign Currency Forward Contracts [Member] | Accrued Expenses [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	0.5	0.4
Designated as Hedging Instrument [Member] | Foreign Currency Forward Contracts [Member] | Other Non-Current Liabilities [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	0.0	0.0
Not Designated as Hedging Instrument [Member]
Derivatives, Fair Value [Line Items]
Total Assets	1.1	0.2
Total Liabilities	0.5	1.5
Not Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Other Current Assets [Member]
Derivatives, Fair Value [Line Items]
Total Assets	0.0	0.0
Not Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Other Non-Current Assets [Member]
Derivatives, Fair Value [Line Items]
Total Assets	0.0	0.0
Not Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Accrued Expenses [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	0.6	1.5
Not Designated as Hedging Instrument [Member] | Commodity Futures Contracts [Member] | Other Non-Current Liabilities [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	0.0	0.0
Not Designated as Hedging Instrument [Member] | Foreign Currency Forward Contracts [Member] | Other Current Assets [Member]
Derivatives, Fair Value [Line Items]
Total Assets	1.1	0.2
Not Designated as Hedging Instrument [Member] | Foreign Currency Forward Contracts [Member] | Accrued Expenses [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	(0.1)	0.0
Not Designated as Hedging Instrument [Member] | Foreign Currency Forward Contracts [Member] | Other Non-Current Liabilities [Member]
Derivatives, Fair Value [Line Items]
Total Liabilities	$ 0.0	$ 0.0

XML

Derivatives (Derivative Instruments Classified as Level 2) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Designated as Hedging Instrument [Member] | Cash Flow Hedge [Member] | Cost of Goods Sold [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss reclassified from AOCL into Income (effective portion)	$ 3.4	$ 2.8	$ 8.2	$ 6.2
Designated as Hedging Instrument [Member] | Cash Flow Hedge [Member] | Other Expense [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss recognized in Net income (ineffective portion)	0.0	0.0	0.1	0.0
Not Designated as Hedging Instrument [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss (Gain) Recognized in Net Income	(0.4)	0.4	0.0	1.0
Not Designated as Hedging Instrument [Member] | Other Expense [Member] | Commodity Futures Contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss (Gain) Recognized in Net Income	0.1	0.4	0.1	0.8
Not Designated as Hedging Instrument [Member] | Other Expense [Member] | Foreign Currency Forward Contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount of Loss (Gain) Recognized in Net Income	$ (0.5)	$ 0.0	$ (0.1)	$ 0.2

XML

Income Taxes (Details)	Jun. 30, 2016 USD ($)
Income Tax Disclosure [Abstract]
Unrecognized tax benefits	$ 0

XML

Commitments and Contingencies (Liabilities for Estimated Product Warranty Costs) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Total liabilities for estimated warranty
Accrued expenses	$ 29.2	$ 26.7
Other liabilities	69.6	65.6
Total warranty liability	$ 98.8	$ 92.3

XML

Commitments and Contingencies (Changes in Product Warranty Liabilities) (Details) $ in Millions	6 Months Ended
	Jun. 30, 2016 USD ($)
Changes in the total warranty liabilities
Total warranty liability, beginning balance	$ 92.3
Warranty claims paid	(11.7)
Changes resulting from issuance of new warranties	20.0
Changes in estimates associated with pre-existing liabilities	(2.6)
Changes in foreign currency translation rates and other	0.8
Total warranty liability, ending balance	$ 98.8

XML

Commitments and Contingencies (Narrative) (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Commitments and Contingencies Disclosure [Abstract]
Probable outstanding liability for quality issue, lower range	$ 2.0
Probable outstanding liability for quality issue, higher range	9.4
Product liability accrual	2.0
Expense for asbestos-related litigation	$ 1.9	$ 0.6

XML

Lines of Credit and Financing Arrangements (Outstanding Debt Obligations) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Short-Term Debt:
Total short-term debt	$ 225.4	$ 204.1
Current maturities of long-term debt:
Capital lease obligations	1.0	1.2
Total current maturities of long-term debt	230.8	31.0
Long-Term Debt:
Capital lease obligations	15.2	15.6
Debt issuance costs	(2.2)	(2.6)
Total long-term debt	619.0	506.0
Total debt	1,075.2	741.1
Domestic Credit Facility [Member]
Current maturities of long-term debt:
Domestic credit facility and senior unsecured notes	30.0	30.0
Debt issuance costs	(0.2)	(0.2)
Long-Term Debt:
Domestic credit facility and senior unsecured notes	606.0	293.0
Senior Unsecured Notes [Member]
Current maturities of long-term debt:
Domestic credit facility and senior unsecured notes	200.0	0.0
Long-Term Debt:
Domestic credit facility and senior unsecured notes	0.0	200.0
Asset Securitization Program [Member]
Short-Term Debt:
Total short-term debt	220.0	200.0
Foreign Obligations [Member]
Short-Term Debt:
Total short-term debt	$ 5.4	$ 4.1

XML

Lines of Credit and Financing Arrangements (Foreign Obligations) (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Short-term Debt [Line Items]
Foreign obligations	$ 225.4		$ 204.1
Foreign Obligations [Member]
Short-term Debt [Line Items]
Foreign obligations	5.4		$ 4.1
Proceeds on facilities	20.4	$ 32.4
Repayments on facilities	$ 20.0	$ 32.1

XML

Lines of Credit and Financing Arrangements (Asset Securitization Program) (Details) - USD ($)	6 Months Ended
	Jun. 30, 2016	Jul. 05, 2016	Dec. 31, 2015
Line of Credit Facility [Line Items]
Maximum securitization as percentage of net pool balance	100.00%
Program fee percentage	0.65%
Average floating commercial paper rate (as a percent)	1.20%		1.06%
Unused fee	102.00%
Fixed rate of agreement (as a percent)	0.33%
Unused fee charged on incremental available amounts (as a percent)	$ 0.0005
Senior Unsecured Notes [Member]
Line of Credit Facility [Line Items]
Minimum principal amount accelerated	75,000,000.0
Minimum [Member]
Line of Credit Facility [Line Items]
Securitization amount	180,000,000.0
Minimum [Member] | Subsequent Event [Member]
Line of Credit Facility [Line Items]
Securitization amount		$ 200,000,000.0
Maximum [Member]
Line of Credit Facility [Line Items]
Securitization amount	$ 220,000,000.0
Maximum [Member] | Subsequent Event [Member]
Line of Credit Facility [Line Items]
Securitization amount		$ 325,000,000.0

XML

Lines of Credit and Financing Arrangements (Eligible Amounts Available and Beneficial Interest Sold) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Eligible amounts available and beneficial interests sold
Eligible amount available under the ASP on qualified accounts receivable	$ 220.0	$ 220.0
Beneficial interest sold	220.0	200.0
Remaining amount available	$ 0.0	$ 20.0

XML

Lines of Credit and Financing Arrangements (Domestic Credit Facility) (Details) - USD ($)	6 Months Ended
	Jun. 30, 2016	Nov. 13, 2014	Nov. 12, 2014
Revolving Credit Facility [Member]
Line of Credit Facility [Line Items]
Maximum borrowing capacity		$ 650,000,000	$ 650,000,000
Domestic Credit Facility [Member]
Line of Credit Facility [Line Items]
Maximum borrowing capacity		950,000,000
Letter of Credit [Member]
Line of Credit Facility [Line Items]
Maximum borrowing capacity	$ 150,000,000
Subfacility for Swingline Loans [Member]
Line of Credit Facility [Line Items]
Maximum borrowing capacity	65,000,000
Line of Credit [Member]
Line of Credit Facility [Line Items]
Minimum principal amount accelerated	75,000,000.0
Medium-term Notes [Member] | Domestic Credit Facility [Member]
Line of Credit Facility [Line Items]
Face amount of debt	270,000,000	$ 300,000,000
Periodic payments	7,500,000
Revolving Credit Facility [Member]
Line of Credit Facility [Line Items]
Outstanding borrowings	636,000,000
Committed standby letters of credit	4,400,000
Available for future borrowings	279,600,000
Revolving Credit Facility [Member] | Domestic Credit Facility [Member]
Line of Credit Facility [Line Items]
Maximum increase in borrowings	$ 350,000,000

XML

Lines of Credit and Financing Arrangements (Weighted Average Borrowing Rate) (Details)	Jun. 30, 2016	Dec. 31, 2015
Revolving Credit Facility [Member]
Line of Credit Facility [Line Items]
Weighted average borrowing rate	1.95%	1.90%

XML

Lines of Credit and Financing Arrangements (Credit Facility Ratios) (Details) - Revolving Credit Facility [Member]	6 Months Ended
	Jun. 30, 2016
Maximum [Member]
Line of Credit Facility [Line Items]
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than	3.5
Minimum [Member]
Line of Credit Facility [Line Items]
Cash Flow to Net Interest Expense Ratio no less than	3.0

XML

Lines of Credit and Financing Arrangements (Senior Unsecured Notes) (Details) - Senior Unsecured Notes [Member] - USD ($)	6 Months Ended
	Jun. 30, 2016	May 31, 2010
Debt Instrument [Line Items]
Senior unsecured notes		$ 200,000,000.0
Fixed interest rate for senior unsecured notes (as a percent)		4.90%
Maturity date of senior unsecured notes	May 15, 2017
Minimum principal amount accelerated	$ 75,000,000.0
Notice period	30 days

XML

Pension and Post-retirement Benefit Plans (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Pension Benefits [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service cost	$ 1.1	$ 1.2	$ 2.2	$ 2.3
Interest cost	3.9	4.3	7.7	8.6
Expected return on plan assets	(5.7)	(5.4)	(10.8)	(10.7)
Amortization of prior service cost	0.1	0.0	0.1	0.1
Recognized actuarial loss	1.7	2.4	3.8	4.8
Settlements and curtailments	0.0	0.1	0.0	0.4
Net periodic benefit cost	1.1	2.6	3.0	5.5
Other Benefits [Member]
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service cost	0.0	0.0	0.0	0.0
Interest cost	0.0	0.1	0.0	0.1
Expected return on plan assets	0.0	0.0	0.0	0.0
Amortization of prior service cost	(0.8)	(0.8)	(1.5)	(1.5)
Recognized actuarial loss	0.4	0.4	0.7	0.8
Settlements and curtailments	0.0	0.0	0.0	0.0
Net periodic benefit cost	$ (0.4)	$ (0.3)	$ (0.8)	$ (0.6)

XML

Stock-Based Compensation (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Stock-based compensation expense	$ 8.6	$ 7.3	$ 14.8	$ 10.8

XML

Stock Repurchases (Details) - USD ($) shares in Millions		1 Months Ended	3 Months Ended		6 Months Ended
	Feb. 10, 2016	Jul. 18, 2016	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Jul. 16, 2016
Stockholders' Equity Note [Abstract]
Stock repurchase program, authorized amount			$ 1,400,000,000		$ 1,400,000,000
Stock repurchase program, remaining authorized amount			196,200,000		$ 196,200,000
Accelerated share repurchases, initial price to be paid	$ 200,000,000
Subsequent Event [Line Items]
Accelerated share repurchases, number of shares	1.3
Accelerated share repurchases, percentage of shares to be repurchased	75.00%
Shares repurchased from employees who surrendered shares to satisfy minimum tax withholding obligations					0.2
Shares repurchased from employees who surrendered shares to satisfy minimum tax withholding obligations, value			$ 21,400,000	$ 21,800,000	$ 21,400,000	$ 21,800,000
Subsequent Event [Member]
Stockholders' Equity Note [Abstract]
Stock repurchase program, authorized amount							$ 100,000,000
Subsequent Event [Line Items]
Accelerated share repurchases, number of shares		0.2

XML

Comprehensive Income (Reclassification out of AOCL) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Cost of goods sold; Selling, general and administrative expenses	$ (704.2)	$ (709.1)	$ (1,235.8)	$ (1,231.9)
Income tax benefit	(42.9)	(42.9)	(55.9)	(50.2)
Reclassification out of Accumulated Other Comprehensive Loss [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Net of tax	(3.1)	(3.0)	(7.4)	(6.6)
Reclassification out of Accumulated Other Comprehensive Loss [Member] | (Losses)/Gains on Cash Flow Hedges [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Income tax benefit	1.2	1.0	2.9	2.3
Net of tax	(2.2)	(1.8)	(5.3)	(3.9)
Reclassification out of Accumulated Other Comprehensive Loss [Member] | (Losses)/Gains on Cash Flow Hedges [Member] | Commodity Futures Contracts [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Cost of goods sold; Selling, general and administrative expenses	(3.4)	(2.8)	(8.2)	(6.2)
Reclassification out of Accumulated Other Comprehensive Loss [Member] | Defined Benefit Plan Items [Member[
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Cost of goods sold; Selling, general and administrative expenses	(1.4)	(2.0)	(3.1)	(4.2)
Income tax benefit	0.5	0.8	1.0	1.5
Net of tax	$ (0.9)	$ (1.2)	$ (2.1)	$ (2.7)

XML

Comprehensive Income (Changes in AOCL) (Details) $ in Millions	6 Months Ended
	Jun. 30, 2016 USD ($)
Changes in AOCI by component (net of tax) [Roll Forward]
Balance as of beginning of period	$ (204.7)
Other comprehensive (loss) income before reclassifications	10.7
Amounts reclassified from AOCI	7.4
Net other comprehensive (loss) income	18.1
Balance as of end of period	(186.6)
Gains (Losses) on Cash Flow Hedges [Member]
Changes in AOCI by component (net of tax) [Roll Forward]
Balance as of beginning of period	(8.4)
Other comprehensive (loss) income before reclassifications	(0.4)
Amounts reclassified from AOCI	5.3
Net other comprehensive (loss) income	4.9
Balance as of end of period	(3.5)
Unrealized Gains on Available-for-Sale Securities [Member]
Changes in AOCI by component (net of tax) [Roll Forward]
Balance as of beginning of period	4.4
Other comprehensive (loss) income before reclassifications	(0.6)
Amounts reclassified from AOCI	0.0
Net other comprehensive (loss) income	(0.6)
Balance as of end of period	3.8
Defined Benefit Pension Plan Items [Member]
Changes in AOCI by component (net of tax) [Roll Forward]
Balance as of beginning of period	(139.3)
Other comprehensive (loss) income before reclassifications	(2.7)
Amounts reclassified from AOCI	2.1
Net other comprehensive (loss) income	(0.6)
Balance as of end of period	(139.9)
Foreign Currency Translation Adjustments [Member]
Changes in AOCI by component (net of tax) [Roll Forward]
Balance as of beginning of period	(61.4)
Other comprehensive (loss) income before reclassifications	14.4
Amounts reclassified from AOCI	0.0
Net other comprehensive (loss) income	14.4
Balance as of end of period	$ (47.0)

XML

Restructuring Charges (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Information regarding restructuring charges
Charges Incurred in 2016			$ 0.6
Charges Incurred to Date	$ 14.4		14.4
Total Charges Expected to be Incurred	15.7		15.7
Details activity within the restructuring reserves
Beginning Balance			0.9
Charged to Earnings	0.8	$ 1.8	0.6	$ 2.1
Cash Utilization			(1.5)
Non-Cash Utilization and Other			0.3
Ending Balance	0.3		0.3
Residential Heating & Cooling [Member]
Information regarding restructuring charges
Charges Incurred in 2016			0.0
Charges Incurred to Date	0.9		0.9
Total Charges Expected to be Incurred	0.9		0.9
Commercial Heating & Cooling [Member]
Information regarding restructuring charges
Charges Incurred in 2016			0.0
Charges Incurred to Date	0.9		0.9
Total Charges Expected to be Incurred	0.9		0.9
Refrigeration [Member]
Information regarding restructuring charges
Charges Incurred in 2016			(0.3)
Charges Incurred to Date	11.7		11.7
Total Charges Expected to be Incurred	11.7		11.7
Corporate & Other [Member]
Information regarding restructuring charges
Charges Incurred in 2016			0.9
Charges Incurred to Date	0.9		0.9
Total Charges Expected to be Incurred	2.2		2.2
Severance and Related Expense [Member]
Information regarding restructuring charges
Charges Incurred in 2016			(0.3)
Charges Incurred to Date	9.2		9.2
Total Charges Expected to be Incurred	9.2		9.2
Details activity within the restructuring reserves
Beginning Balance			0.7
Charged to Earnings			(0.3)
Cash Utilization			(0.4)
Non-Cash Utilization and Other			0.3
Ending Balance	0.3		0.3
Asset Write-offs and Accelerated Depreciation [Member]
Information regarding restructuring charges
Charges Incurred in 2016			0.1
Charges Incurred to Date	2.2		2.2
Total Charges Expected to be Incurred	2.2		2.2
Details activity within the restructuring reserves
Beginning Balance			0.0
Charged to Earnings			0.1
Cash Utilization			(0.1)
Non-Cash Utilization and Other			0.0
Ending Balance	0.0		0.0
Equipment Moves [Member]
Information regarding restructuring charges
Charges Incurred in 2016			0.0
Charges Incurred to Date	0.0		0.0
Total Charges Expected to be Incurred	0.0		0.0
Details activity within the restructuring reserves
Beginning Balance			0.0
Charged to Earnings			0.0
Cash Utilization			0.0
Non-Cash Utilization and Other			0.0
Ending Balance	0.0		0.0
Lease Termination [Member]
Information regarding restructuring charges
Charges Incurred in 2016			0.0
Charges Incurred to Date	0.2		0.2
Total Charges Expected to be Incurred	0.2		0.2
Details activity within the restructuring reserves
Beginning Balance			0.2
Charged to Earnings			0.0
Cash Utilization			0.0
Non-Cash Utilization and Other			0.0
Ending Balance	0.2		0.2
Other [Member]
Information regarding restructuring charges
Charges Incurred in 2016			0.8
Charges Incurred to Date	2.8		2.8
Total Charges Expected to be Incurred	4.1		4.1
Details activity within the restructuring reserves
Beginning Balance			0.0
Charged to Earnings			0.8
Cash Utilization			(1.0)
Non-Cash Utilization and Other			0.0
Ending Balance	$ (0.2)		$ (0.2)

XML

Earnings Per Share (Computation of Basic and Diluted Earnings Per Share) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Earnings Per Share [Abstract]
Net income	$ 110.7	$ 81.2	$ 135.6	$ 95.1
Add: Loss from discontinued operations	0.5	0.4	0.5	0.5
Income from continuing operations	$ 111.2	$ 81.6	$ 136.1	$ 95.6
Weighted-average shares outstanding – basic	43.6	45.0	43.8	44.9
Add: Potential effect of dilutive securities attributable to stock-based payments	0.5	0.6	0.6	0.7
Weighted-average shares outstanding – diluted	44.1	45.6	44.4	45.6
Earnings per share – Basic:
Income from continuing operations (in dollars per share)	$ 2.55	$ 1.81	$ 3.11	$ 2.13
Loss from discontinued operations (in dollars per share)	(0.01)	(0.01)	(0.01)	(0.01)
Net income (in dollars per share)	2.54	1.80	3.10	2.12
Earnings per share – Diluted:
Income from continuing operations (in dollars per share)	2.52	1.79	3.07	2.10
Loss from discontinued operations (in dollars per share)	(0.01)	(0.01)	(0.01)	(0.01)
Net income (in dollars per share)	$ 2.51	$ 1.78	$ 3.06	$ 2.09

XML

Earnings Per Share (Excluded from Diluted Earnings Per Share Calculation) (Details) - $ / shares shares in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Weighted-average number of shares	0.2	0.2	0.2	0.2
Price range per share (in dollars per share)		$ 92.64		$ 92.64
Minimum [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Price range per share (in dollars per share)	$ 124.97		$ 124.97
Maximum [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Price range per share (in dollars per share)	$ 131.94		$ 131.94

XML

Reportable Business Segments (Segment Description) (Details)	6 Months Ended
	Jun. 30, 2016 Segment
Segment Reporting, Measurement Disclosures [Abstract]
Number of reportable business segments	3
Residential Heating & Cooling [Member]
Segment Reporting Information [Line Items]
Product or Services	Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts
Markets Served	Residential Replacement; Residential New Construction
Commercial Heating & Cooling [Member]
Segment Reporting Information [Line Items]
Product or Services	Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment
Markets Served	Light Commercial
Refrigeration [Member]
Segment Reporting Information [Line Items]
Product or Services	Condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks, supermarket display cases and systems
Markets Served	Light Commercial; Food Preservation; Non-Food/Industrial

XML

Reportable Business Segments (Segment Data) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Net sales
Net sales	$ 1,019.2	$ 992.5	$ 1,734.4	$ 1,678.3
Segment profit (loss)
Total segment profit	161.1	134.2	207.7	165.4
Reconciliation to Income from continuing operations before income taxes:
Special product quality adjustments	0.0	(1.1)	(0.4)	(1.4)
Items in Losses (gains) and other expenses, net that are excluded from segment profit (loss)	(0.4)	2.6	3.1	6.7
Restructuring charges	0.8	1.8	0.6	2.1
Operating income	160.7	130.9	204.4	158.0
Residential Heating & Cooling [Member]
Net sales
Net sales	574.5	555.1	951.8	917.7
Segment profit (loss)
Total segment profit	115.9	99.9	154.1	131.2
Commercial Heating & Cooling [Member]
Net sales
Net sales	252.9	253.6	423.3	413.5
Segment profit (loss)
Total segment profit	47.4	43.0	61.7	50.7
Refrigeration [Member]
Net sales
Net sales	191.8	183.8	359.3	347.1
Segment profit (loss)
Total segment profit	21.3	13.3	30.3	17.2
Corporate & Other [Member]
Segment profit (loss)
Total segment profit	$ (23.5)	$ (22.0)	$ (38.4)	$ (33.7)

XML

Fair Value Measurements (Assets and Liabilities Carried at Fair Value on Recurring Basis) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Level 1 [Member]
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Investment in marketable equity securities	$ 5.8	$ 6.5

XML

Fair Value Measurements (Other Fair Value Disclosures) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Level 2 [Member] | Senior Unsecured Notes [Member]
Other Fair Value Measurements
Senior unsecured notes	$ 206.2	$ 207.3

XML

Condensed Consolidating Financial Statements (Narrative) (Details)	6 Months Ended
	Jun. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]
Subsidiaries, ownership percentage	100.00%

XML

Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2014
Current Assets:
Cash and cash equivalents	$ 54.7	$ 38.9	$ 38.9	$ 47.5	$ 37.5	$ 37.5
Accounts and notes receivable, net	643.5		422.8
Inventories, net	505.7		418.8
Other assets	66.3		57.7
Total current assets	1,270.2		938.2
Property, plant and equipment, net	345.2		339.6
Goodwill	198.5		195.1
Investment in subsidiaries	0.0		0.0
Deferred income taxes	145.0		145.7
Other assets, net	65.3		58.8
Intercompany receivables (payables), net	0.0		0.0
Total assets	2,024.2		1,677.4
Current Liabilities:
Short-term debt	225.4		204.1
Current maturities of long-term debt	230.8		31.0
Accounts payable	399.8		320.1
Accrued expenses	256.5		242.6
Income taxes payable	10.2		26.0
Total current liabilities	1,122.7		823.8
Long-term debt	619.0		506.0
Post-retirement benefits, other than pensions	2.9		4.1
Pensions	122.2		120.8
Other liabilities	126.0		121.1
Total liabilities	1,992.8		1,575.8
Commitments and contingencies
Total stockholders' equity	31.4		101.6
Total liabilities and stockholders' equity	2,024.2		1,677.4
Eliminations [Member]
Current Assets:
Cash and cash equivalents	0.0	0.0	0.0	0.0	0.0
Accounts and notes receivable, net	0.0		0.0
Inventories, net	(6.7)		(4.4)
Other assets	(61.2)		(59.9)
Total current assets	(67.9)		(64.3)
Property, plant and equipment, net	0.0		0.0
Goodwill	0.0		0.0
Investment in subsidiaries	(1,523.4)		(1,216.0)
Deferred income taxes	(14.7)		(14.7)
Other assets, net	(1.5)		(1.5)
Intercompany receivables (payables), net	0.0		0.0
Total assets	(1,607.5)		(1,296.5)
Current Liabilities:
Short-term debt	0.0		0.0
Current maturities of long-term debt	0.0		0.0
Accounts payable	0.0		0.0
Accrued expenses	0.0		0.0
Income taxes payable	(77.5)		(75.5)
Total current liabilities	(77.5)		(75.5)
Long-term debt	0.0		0.0
Post-retirement benefits, other than pensions	0.0		0.0
Pensions	0.0		0.0
Other liabilities	(4.4)		(4.2)
Total liabilities	(81.9)		(79.7)
Commitments and contingencies
Total stockholders' equity	(1,525.6)		(1,216.8)
Total liabilities and stockholders' equity	(1,607.5)		(1,296.5)
Parent [Member]
Current Assets:
Cash and cash equivalents	1.6	0.5	0.5	1.7	1.0
Accounts and notes receivable, net	0.0		0.0
Inventories, net	0.0		0.0
Other assets	4.3		3.3
Total current assets	5.9		3.8
Property, plant and equipment, net	0.0		0.0
Goodwill	0.0		0.0
Investment in subsidiaries	1,035.8		879.0
Deferred income taxes	5.3		5.4
Other assets, net	1.8		1.5
Intercompany receivables (payables), net	(156.4)		(278.6)
Total assets	892.4		611.1
Current Liabilities:
Short-term debt	0.0		0.0
Current maturities of long-term debt	229.8		29.8
Accounts payable	18.7		16.1
Accrued expenses	8.0		15.8
Income taxes payable	0.3		(43.0)
Total current liabilities	256.8		18.7
Long-term debt	603.9		490.4
Post-retirement benefits, other than pensions	0.0		0.0
Pensions	0.0		0.0
Other liabilities	0.3		0.4
Total liabilities	861.0		509.5
Commitments and contingencies
Total stockholders' equity	31.4		101.6
Total liabilities and stockholders' equity	892.4		611.1
Guarantor Subsidiaries [Member]
Current Assets:
Cash and cash equivalents	24.0	7.8	7.8	21.7	11.5
Accounts and notes receivable, net	43.3		25.9
Inventories, net	392.9		324.3
Other assets	52.3		46.9
Total current assets	512.5		404.9
Property, plant and equipment, net	266.0		261.8
Goodwill	134.9		134.9
Investment in subsidiaries	488.2		337.6
Deferred income taxes	125.5		126.6
Other assets, net	38.9		38.2
Intercompany receivables (payables), net	148.4		253.3
Total assets	1,714.4		1,557.3
Current Liabilities:
Short-term debt	0.0		0.0
Current maturities of long-term debt	0.7		0.8
Accounts payable	310.0		237.9
Accrued expenses	191.9		176.7
Income taxes payable	42.7		106.6
Total current liabilities	545.3		522.0
Long-term debt	14.7		15.1
Post-retirement benefits, other than pensions	2.9		4.1
Pensions	113.8		111.9
Other liabilities	118.7		114.4
Total liabilities	795.4		767.5
Commitments and contingencies
Total stockholders' equity	919.0		789.8
Total liabilities and stockholders' equity	1,714.4		1,557.3
Non-Guarantor Subsidiaries [Member]
Current Assets:
Cash and cash equivalents	29.1	$ 30.6	30.6	$ 24.1	$ 25.0
Accounts and notes receivable, net	600.2		396.9
Inventories, net	119.5		98.9
Other assets	70.9		67.4
Total current assets	819.7		593.8
Property, plant and equipment, net	79.2		77.8
Goodwill	63.6		60.2
Investment in subsidiaries	(0.6)		(0.6)
Deferred income taxes	28.9		28.4
Other assets, net	26.1		20.6
Intercompany receivables (payables), net	8.0		25.3
Total assets	1,024.9		805.5
Current Liabilities:
Short-term debt	225.4		204.1
Current maturities of long-term debt	0.3		0.4
Accounts payable	71.1		66.1
Accrued expenses	56.6		50.1
Income taxes payable	44.7		37.9
Total current liabilities	398.1		358.6
Long-term debt	0.4		0.5
Post-retirement benefits, other than pensions	0.0		0.0
Pensions	8.4		8.9
Other liabilities	11.4		10.5
Total liabilities	418.3		378.5
Commitments and contingencies
Total stockholders' equity	606.6		427.0
Total liabilities and stockholders' equity	$ 1,024.9		$ 805.5

XML

Condensed Consolidating Financial Statements (Statements of Operations and Comprehensive Income) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Condensed Consolidating Statements of Operations
Net sales	$ 1,019.2	$ 992.5	$ 1,734.4	$ 1,678.3
Cost of goods sold	704.2	709.1	1,235.8	1,231.9
Gross profit	315.0	283.4	498.6	446.4
Operating Expenses:
Selling, general and administrative expenses	159.4	152.9	299.7	286.2
Losses and other expenses, net	0.4	3.3	4.7	8.9
Restructuring charges	0.8	1.8	0.6	2.1
Income from equity method investments	(6.3)	(5.5)	(10.8)	(8.8)
Operating income	160.7	130.9	204.4	158.0
Interest expense, net	6.8	6.4	12.7	12.2
Other expense, net	(0.2)	0.0	(0.3)	0.0
Income from continuing operations before income taxes	154.1	124.5	192.0	145.8
Provision for income taxes	42.9	42.9	55.9	50.2
Income from continuing operations	111.2	81.6	136.1	95.6
Loss from discontinued operations	0.5	0.4	0.5	0.5
Net income	110.7	81.2	135.6	95.1
Other comprehensive income (loss), net of tax	4.1	(0.2)	18.1	(25.4)
Comprehensive income	114.8	81.0	153.7	69.7
Eliminations [Member]
Condensed Consolidating Statements of Operations
Net sales	(48.7)	(53.8)	(91.1)	(97.9)
Cost of goods sold	(48.7)	(53.2)	(89.1)	(96.9)
Gross profit	0.0	(0.6)	(2.0)	(1.0)
Operating Expenses:
Selling, general and administrative expenses	0.0	0.0	0.0	0.0
Losses and other expenses, net	(0.1)	0.0	0.0	(0.1)
Restructuring charges	0.0	0.0	0.0	0.0
Income from equity method investments	123.9	84.4	151.4	99.0
Operating income	(123.8)	(85.0)	(153.4)	(99.9)
Interest expense, net	0.0	0.0	0.0	0.0
Other expense, net	0.0	0.0	0.0
Income from continuing operations before income taxes	(123.8)	(85.0)	(153.4)	(99.9)
Provision for income taxes	0.1	(0.3)	(0.7)	(0.4)
Income from continuing operations	(123.9)	(84.7)	(152.7)	(99.5)
Loss from discontinued operations	0.0	0.0	0.0	0.0
Net income	(123.9)	(84.7)	(152.7)	(99.5)
Other comprehensive income (loss), net of tax	0.8	0.3	1.8	(1.4)
Comprehensive income	(123.1)	(84.4)	(150.9)	(100.9)
Parent [Member]
Condensed Consolidating Statements of Operations
Net sales	0.0	0.0	0.0	0.0
Cost of goods sold	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0
Operating Expenses:
Selling, general and administrative expenses	0.0	0.0	0.0	0.0
Losses and other expenses, net	0.0	0.4	(0.6)	0.5
Restructuring charges	0.0	0.0	0.0	0.0
Income from equity method investments	(115.5)	(85.6)	(143.5)	(103.1)
Operating income	115.5	85.2	144.1	102.6
Interest expense, net	6.3	6.2	11.7	11.7
Other expense, net	0.0	0.0	0.0
Income from continuing operations before income taxes	109.2	79.0	132.4	90.9
Provision for income taxes	(1.5)	(2.2)	(3.1)	(4.2)
Income from continuing operations	110.7	81.2	135.5	95.1
Loss from discontinued operations	0.0	0.0	0.0	0.0
Net income	110.7	81.2	135.5	95.1
Other comprehensive income (loss), net of tax	0.3	0.3	4.9	1.3
Comprehensive income	111.0	81.5	140.4	96.4
Guarantor Subsidiaries [Member]
Condensed Consolidating Statements of Operations
Net sales	884.5	864.6	1,498.3	1,440.7
Cost of goods sold	611.7	617.2	1,072.4	1,060.8
Gross profit	272.8	247.4	425.9	379.9
Operating Expenses:
Selling, general and administrative expenses	139.9	130.1	258.6	238.0
Losses and other expenses, net	0.7	1.1	3.1	5.0
Restructuring charges	1.0	(0.5)	1.0	(0.4)
Income from equity method investments	(9.5)	0.2	(9.5)	2.6
Operating income	140.7	116.5	172.7	134.7
Interest expense, net	(0.5)	(0.6)	(1.0)	(1.1)
Other expense, net	0.0	0.0	0.0
Income from continuing operations before income taxes	141.2	117.1	173.7	135.8
Provision for income taxes	34.8	40.4	46.8	48.2
Income from continuing operations	106.4	76.7	126.9	87.6
Loss from discontinued operations	0.0	0.0	0.0	0.0
Net income	106.4	76.7	126.9	87.6
Other comprehensive income (loss), net of tax	0.3	(1.3)	2.4	(5.2)
Comprehensive income	106.7	75.4	129.3	82.4
Non-Guarantor Subsidiaries [Member]
Condensed Consolidating Statements of Operations
Net sales	183.4	181.7	327.2	335.5
Cost of goods sold	141.2	145.1	252.5	268.0
Gross profit	42.2	36.6	74.7	67.5
Operating Expenses:
Selling, general and administrative expenses	19.5	22.8	41.1	48.2
Losses and other expenses, net	(0.2)	1.8	2.2	3.5
Restructuring charges	(0.2)	2.3	(0.4)	2.5
Income from equity method investments	(5.2)	(4.5)	(9.2)	(7.3)
Operating income	28.3	14.2	41.0	20.6
Interest expense, net	1.0	0.8	2.0	1.6
Other expense, net	(0.2)	0.0	(0.3)
Income from continuing operations before income taxes	27.5	13.4	39.3	19.0
Provision for income taxes	9.5	5.0	12.9	6.6
Income from continuing operations	18.0	8.4	26.4	12.4
Loss from discontinued operations	0.5	0.4	0.5	0.5
Net income	17.5	8.0	25.9	11.9
Other comprehensive income (loss), net of tax	2.7	0.5	9.0	(20.1)
Comprehensive income	$ 20.2	$ 8.5	$ 34.9	$ (8.2)

XML

Condensed Consolidating Financial Statements (Statements of Cash Flows) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Condensed Cash Flow Statements, Captions [Line Items]
Cash flows from operating activities	$ (41.0)	$ (52.3)	$ (41.0)	$ (52.3)
Cash flows from investing activities:
Purchases of property, plant and equipment	(41.7)	(33.0)	(41.7)	(33.0)
Net cash used in investing activities	(41.7)	(33.0)	(41.7)	(33.0)
Cash flows from financing activities:
Short-term borrowings, net	0.5	0.4	0.5	0.4
Asset securitization borrowings	40.0	40.0	40.0	40.0
Asset securitization payments	(20.0)	(40.0)	(20.0)	(40.0)
Long-term debt payments	(8.2)	(23.0)	(8.2)	(23.0)
Borrowings from credit facility	1,184.5	999.0	1,184.5	999.0
Payments on credit facility	(864.0)	(845.5)	(864.0)	(845.5)
Proceeds from employee stock purchases	1.3	1.1	1.3	1.1
Repurchases of common stock	(200.0)		(200.0)	0.0
Repurchases of common stock to satisfy employee withholding tax obligations	(21.4)	(21.8)	(21.4)	(21.8)
Excess tax benefits related to share-based payments	15.7	17.3	15.7	17.3
Intercompany debt	0.0
Intercompany financing activity	0.0	0.0
Intercompany investments		0.0
Cash dividends paid	(31.8)	(26.9)	(31.8)	(26.9)
Net cash provided by financing activities	96.6	100.6	96.6	100.6
Increase in cash and cash equivalents	13.9	15.3	13.9	15.3
Effect of exchange rates on cash and cash equivalents	1.9	(5.3)	1.9	(5.3)
Cash and cash equivalents, beginning of period	38.9	37.5	38.9	37.5
Cash and cash equivalents, end of period	54.7	47.5	54.7	47.5
Eliminations [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Cash flows from operating activities	0.0	0.0
Cash flows from investing activities:
Purchases of property, plant and equipment	0.0	0.0
Net cash used in investing activities	0.0	0.0
Cash flows from financing activities:
Short-term borrowings, net	0.0	0.0
Asset securitization borrowings	0.0	0.0
Asset securitization payments	0.0	0.0
Long-term debt payments	0.0	0.0
Borrowings from credit facility	0.0	0.0
Payments on credit facility	0.0	0.0
Proceeds from employee stock purchases	0.0	0.0
Repurchases of common stock	0.0
Repurchases of common stock to satisfy employee withholding tax obligations	0.0	0.0
Excess tax benefits related to share-based payments	0.0	0.0
Intercompany debt	0.0
Intercompany financing activity	0.0	0.0
Intercompany investments		0.0
Cash dividends paid	0.0	0.0
Net cash provided by financing activities	0.0	0.0
Increase in cash and cash equivalents	0.0	0.0
Effect of exchange rates on cash and cash equivalents	0.0	0.0
Cash and cash equivalents, beginning of period	0.0	0.0	0.0
Cash and cash equivalents, end of period	0.0	0.0	0.0	0.0
Parent [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Cash flows from operating activities	46.4	2.1
Cash flows from investing activities:
Purchases of property, plant and equipment	0.0	0.0
Net cash used in investing activities	0.0	0.0
Cash flows from financing activities:
Short-term borrowings, net	0.0	0.0
Asset securitization borrowings	0.0	0.0
Asset securitization payments	0.0	0.0
Long-term debt payments	(7.5)	(22.5)
Borrowings from credit facility	1,184.5	999.0
Payments on credit facility	(864.0)	(845.5)
Proceeds from employee stock purchases	1.3	1.1
Repurchases of common stock	(200.0)
Repurchases of common stock to satisfy employee withholding tax obligations	(21.4)	(21.8)
Excess tax benefits related to share-based payments	15.7	17.3
Intercompany debt	(11.9)
Intercompany financing activity	(110.2)	(24.3)
Intercompany investments		(77.8)
Cash dividends paid	(31.8)	(26.9)
Net cash provided by financing activities	(45.3)	(1.4)
Increase in cash and cash equivalents	1.1	0.7
Effect of exchange rates on cash and cash equivalents	0.0	0.0
Cash and cash equivalents, beginning of period	0.5	1.0	0.5
Cash and cash equivalents, end of period	1.6	1.7	1.6	1.7
Guarantor Subsidiaries [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Cash flows from operating activities	(51.3)	(45.0)
Cash flows from investing activities:
Purchases of property, plant and equipment	(36.8)	(27.8)
Net cash used in investing activities	(36.8)	(27.8)
Cash flows from financing activities:
Short-term borrowings, net	0.0	0.0
Asset securitization borrowings	0.0	0.0
Asset securitization payments	0.0	0.0
Long-term debt payments	(0.5)	(0.3)
Borrowings from credit facility	0.0	0.0
Payments on credit facility	0.0	0.0
Proceeds from employee stock purchases	0.0	0.0
Repurchases of common stock	0.0
Repurchases of common stock to satisfy employee withholding tax obligations	0.0	0.0
Excess tax benefits related to share-based payments	0.0	0.0
Intercompany debt	(4.3)
Intercompany financing activity	109.1	3.4
Intercompany investments		79.9
Cash dividends paid	0.0	0.0
Net cash provided by financing activities	104.3	83.0
Increase in cash and cash equivalents	16.2	10.2
Effect of exchange rates on cash and cash equivalents	0.0	0.0
Cash and cash equivalents, beginning of period	7.8	11.5	7.8
Cash and cash equivalents, end of period	24.0	21.7	24.0	21.7
Non-Guarantor Subsidiaries [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Cash flows from operating activities	(36.1)	(9.4)
Cash flows from investing activities:
Purchases of property, plant and equipment	(4.9)	(5.2)
Net cash used in investing activities	(4.9)	(5.2)
Cash flows from financing activities:
Short-term borrowings, net	0.5	0.4
Asset securitization borrowings	40.0	40.0
Asset securitization payments	(20.0)	(40.0)
Long-term debt payments	(0.2)	(0.2)
Borrowings from credit facility	0.0	0.0
Payments on credit facility	0.0	0.0
Proceeds from employee stock purchases	0.0	0.0
Repurchases of common stock	0.0
Repurchases of common stock to satisfy employee withholding tax obligations	0.0	0.0
Excess tax benefits related to share-based payments	0.0	0.0
Intercompany debt	16.2
Intercompany financing activity	1.1	20.9
Intercompany investments		(2.1)
Cash dividends paid	0.0	0.0
Net cash provided by financing activities	37.6	19.0
Increase in cash and cash equivalents	(3.4)	4.4
Effect of exchange rates on cash and cash equivalents	1.9	(5.3)
Cash and cash equivalents, beginning of period	30.6	25.0	30.6
Cash and cash equivalents, end of period	$ 29.1	$ 24.1	$ 29.1	$ 24.1

XML

Subsequent Events (Details) - USD ($)	Jul. 16, 2016	Jun. 30, 2016
Subsequent Event [Line Items]
Stock repurchase program, authorized amount		$ 1,400,000,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Stock repurchase program, authorized amount	$ 100,000,000
Contributions to pension plans	$ 50,000,000