XML 97 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 205.8us-gaap_NetIncomeLoss $ 171.8us-gaap_NetIncomeLoss $ 90.0us-gaap_NetIncomeLoss
Net loss from discontinued operations 2.3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 8.1us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 45.0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Adjustments to reconcile net income to net cash provided by operating activities:      
Income from equity method investments (13.8)us-gaap_IncomeLossFromEquityMethodInvestments (12.2)us-gaap_IncomeLossFromEquityMethodInvestments (10.5)us-gaap_IncomeLossFromEquityMethodInvestments
Dividends from affiliates 9.1us-gaap_EquityMethodInvestmentDividendsOrDistributions 10.3us-gaap_EquityMethodInvestmentDividendsOrDistributions 9.3us-gaap_EquityMethodInvestmentDividendsOrDistributions
Restructuring expenses, net of cash paid 0.2us-gaap_RestructuringCosts 0.1us-gaap_RestructuringCosts 0.1us-gaap_RestructuringCosts
Provision for bad debts 2.6us-gaap_ProvisionForDoubtfulAccounts 3.6us-gaap_ProvisionForDoubtfulAccounts 3.9us-gaap_ProvisionForDoubtfulAccounts
Unrealized losses on derivative contracts 0.3us-gaap_UnrealizedGainLossOnDerivatives 0.3us-gaap_UnrealizedGainLossOnDerivatives (1.0)us-gaap_UnrealizedGainLossOnDerivatives
Stock-based compensation expense 23.3us-gaap_ShareBasedCompensation 29.3us-gaap_ShareBasedCompensation 15.2us-gaap_ShareBasedCompensation
Depreciation and amortization 60.8us-gaap_DepreciationAndAmortization 58.9us-gaap_DepreciationAndAmortization 55.4us-gaap_DepreciationAndAmortization
Deferred Income Taxes and Tax Credits 6.1us-gaap_DeferredIncomeTaxesAndTaxCredits 3.5us-gaap_DeferredIncomeTaxesAndTaxCredits (2.7)us-gaap_DeferredIncomeTaxesAndTaxCredits
Pension costs in excess of (less than) contributions (8.0)us-gaap_PensionExpense 1.7us-gaap_PensionExpense (15.1)us-gaap_PensionExpense
Other items, net 0.1us-gaap_OtherNoncashIncomeExpense 4.5us-gaap_OtherNoncashIncomeExpense 2.1us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of effects of acquisitions and divestitures:      
Accounts and notes receivable (32.6)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (49.0)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable 13.3us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories (96.7)us-gaap_IncreaseDecreaseInInventories (19.5)us-gaap_IncreaseDecreaseInInventories (55.8)us-gaap_IncreaseDecreaseInInventories
Other current assets (8.3)us-gaap_IncreaseDecreaseInOtherOperatingAssets (16.3)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1.5)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 46.1us-gaap_IncreaseDecreaseInAccountsPayable (10.9)us-gaap_IncreaseDecreaseInAccountsPayable 37.1us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 6.7us-gaap_IncreaseDecreaseInAccruedLiabilities 15.4us-gaap_IncreaseDecreaseInAccruedLiabilities 35.8us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable and receivable (15.9)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 21.9us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 18.2us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other, net (1.0)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 4.4us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (2.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in discontinued operations (2.3)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (15.6)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (15.2)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 184.8us-gaap_NetCashProvidedByUsedInOperatingActivities 210.3us-gaap_NetCashProvidedByUsedInOperatingActivities 221.4us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Proceeds from the disposal of property, plant and equipment 1.1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2.4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0.1us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchases of property, plant and equipment (88.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (78.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (50.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net proceeds from sale of businesses 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 8.6us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 10.1us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
Net cash used in discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (0.4)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (87.3)us-gaap_NetCashProvidedByUsedInInvestingActivities (67.3)us-gaap_NetCashProvidedByUsedInInvestingActivities (40.4)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Short-term borrowings, net 1.5us-gaap_ProceedsFromRepaymentsOfShortTermDebt 2.0us-gaap_ProceedsFromRepaymentsOfShortTermDebt 0.2us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Asset securitization borrowings 100.0us-gaap_ProceedsFromOtherDebt 330.0us-gaap_ProceedsFromOtherDebt 645.0us-gaap_ProceedsFromOtherDebt
Asset securitization payments (40.0)us-gaap_RepaymentsOfOtherDebt (200.0)us-gaap_RepaymentsOfOtherDebt (615.0)us-gaap_RepaymentsOfOtherDebt
Term loan borrowings from credit facility 300.0us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt
Long-term debt payments (2.3)us-gaap_RepaymentsOfLongTermDebt (1.0)us-gaap_RepaymentsOfLongTermDebt (1.1)us-gaap_RepaymentsOfLongTermDebt
Borrowings from credit facility 2,073.5us-gaap_ProceedsFromLongTermLinesOfCredit 1,425.5us-gaap_ProceedsFromLongTermLinesOfCredit 967.0us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on credit facility (1,908.5)us-gaap_RepaymentsOfLongTermLinesOfCredit (1,543.5)us-gaap_RepaymentsOfLongTermLinesOfCredit (1,075.0)us-gaap_RepaymentsOfLongTermLinesOfCredit
Payments of deferred financing costs (2.2)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Additional investment in subsidiary 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (0.5)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Proceeds from employee stock purchases 2.0us-gaap_ProceedsFromStockOptionsExercised 1.8us-gaap_ProceedsFromStockOptionsExercised 0.8us-gaap_ProceedsFromStockOptionsExercised
Repurchases of common stock (550.3)us-gaap_PaymentsForRepurchaseOfCommonStock (125.0)us-gaap_PaymentsForRepurchaseOfCommonStock (50.1)us-gaap_PaymentsForRepurchaseOfCommonStock
Repurchases of common stock to satisfy employee withholding tax obligations (22.4)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (12.0)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (7.8)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefits related to share-based payments (11.8)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (6.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (3.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash dividends paid (52.6)us-gaap_PaymentsOfDividendsCommonStock (34.0)us-gaap_PaymentsOfDividendsCommonStock (47.6)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (89.5)us-gaap_NetCashProvidedByUsedInFinancingActivities (150.2)us-gaap_NetCashProvidedByUsedInFinancingActivities (180.1)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 8.0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7.2)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 0.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of exchange rates on cash and cash equivalents (8.5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (6.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 5.9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents, beginning of year 38.0us-gaap_CashAndCashEquivalentsAtCarryingValue 51.8us-gaap_CashAndCashEquivalentsAtCarryingValue 45.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 37.5us-gaap_CashAndCashEquivalentsAtCarryingValue 38.0us-gaap_CashAndCashEquivalentsAtCarryingValue 51.8us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest, net 17.6us-gaap_InterestPaidNet 15.7us-gaap_InterestPaidNet 18.2us-gaap_InterestPaidNet
Income taxes (net of refunds) $ 105.3us-gaap_IncomeTaxesPaidNet $ 56.8us-gaap_IncomeTaxesPaidNet $ 30.1us-gaap_IncomeTaxesPaidNet