XML 28 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Consolidating Statements of Operations    
Net sales $ 695.4 $ 668.4
Cost of goods sold 527.3 506.4
Gross profit 168.1 162.0
Operating Expenses:    
Selling, general and administrative expenses 135.6 135.6
Losses (gains) and other expenses, net 2.4 1.1
Restructuring charges 0.1 0.5
Income from equity method investments (3.9) (3.1)
Operational income from continuing operations 33.9 27.9
Interest expense, net 3.3 3.4
Other expense, net 0 0.1
Income from continuing operations before income taxes 30.6 24.4
Provision for income taxes 10.7 8.6
Income from continuing operations 19.9 15.8
Net loss from discontinued operations 0 7.8
Net income 19.9 8.0
Other comprehensive (loss) income 0 (49.3)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 19.9 (41.3)
Parent [Member]
   
Condensed Consolidating Statements of Operations    
Net sales 0 0
Cost of goods sold 0 0
Gross profit 0 0
Operating Expenses:    
Selling, general and administrative expenses 0 0
Losses (gains) and other expenses, net 0.9 0.4
Restructuring charges 0 0
Income from equity method investments (22.4) (7.9)
Operational income from continuing operations 21.5 7.5
Interest expense, net 3.0 3.3
Other expense, net 0 0
Income from continuing operations before income taxes 18.5 4.2
Provision for income taxes (1.4) (1.3)
Income from continuing operations 19.9 5.5
Net loss from discontinued operations 0 0
Net income 19.9 5.5
Other comprehensive (loss) income 0 (3.4)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 19.9 2.1
Guarantor Subsidiaries [Member]
   
Condensed Consolidating Statements of Operations    
Net sales 559.2 520.7
Cost of goods sold 433.3 404.4
Gross profit 125.9 116.3
Operating Expenses:    
Selling, general and administrative expenses 104.2 102.6
Losses (gains) and other expenses, net 0.8 0.4
Restructuring charges 0 0.3
Income from equity method investments (2.4) 2.5
Operational income from continuing operations 23.3 10.5
Interest expense, net (0.6) (0.5)
Other expense, net 0 0
Income from continuing operations before income taxes 23.9 11.0
Provision for income taxes 7.8 4.8
Income from continuing operations 16.1 6.2
Net loss from discontinued operations 0 7.8
Net income 16.1 (1.6)
Other comprehensive (loss) income 3.3 0.8
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 19.4 (0.8)
Non-Guarantor Subsidiaries [Member]
   
Condensed Consolidating Statements of Operations    
Net sales 182.6 189.5
Cost of goods sold 139.4 143.3
Gross profit 43.2 46.2
Operating Expenses:    
Selling, general and administrative expenses 31.4 33.0
Losses (gains) and other expenses, net 0.7 0.3
Restructuring charges 0.1 0.2
Income from equity method investments (3.2) (2.8)
Operational income from continuing operations 14.2 15.5
Interest expense, net 0.9 0.6
Other expense, net 0 0.1
Income from continuing operations before income taxes 13.3 14.8
Provision for income taxes 4.7 5.3
Income from continuing operations 8.6 9.5
Net loss from discontinued operations 0 0
Net income 8.6 9.5
Other comprehensive (loss) income 1.3 (46.0)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 9.9 (36.5)
Eliminations [Member]
   
Condensed Consolidating Statements of Operations    
Net sales (46.4) (41.8)
Cost of goods sold (45.4) (41.3)
Gross profit (1.0) (0.5)
Operating Expenses:    
Selling, general and administrative expenses 0 0
Losses (gains) and other expenses, net 0 0
Restructuring charges 0 0
Income from equity method investments 24.1 5.1
Operational income from continuing operations (25.1) (5.6)
Interest expense, net 0 0
Other expense, net 0 0
Income from continuing operations before income taxes (25.1) (5.6)
Provision for income taxes (0.4) (0.2)
Income from continuing operations (24.7) (5.4)
Net loss from discontinued operations 0 0
Net income (24.7) (5.4)
Other comprehensive (loss) income (4.6) (0.7)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (29.3) $ (6.1)