XML 75 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidating Statements of Operations    
Net sales $ 668.4 $ 614.4
Cost of goods sold 506.4 473.5
Gross profit 162.0 140.9
Operating expenses:    
Selling, general and administrative expenses 135.6 123.2
Losses and other expenses, net 1.1 (1.4)
Restructuring charges 0.5 2.6
(Income) loss from equity method investments (3.1) (2.4)
Operational income from continuing operations 27.9 18.9
Interest expense, net 3.4 4.7
Other expense, net 0.1 0
Income from continuing operations before income taxes 24.4 14.2
Provision for income taxes 8.6 4.9
Income from continuing operations 15.8 9.3
Loss from discontinued operations (7.8) (15.4)
Net income (loss) 8.0 (6.1)
Other comprehensive (loss) income (49.3) 22.4
Parent [Member]
   
Condensed Consolidating Statements of Operations    
Net sales 0 0
Cost of goods sold 0 0
Gross profit 0 0
Operating expenses:    
Selling, general and administrative expenses 0 0
Losses and other expenses, net 0.4 (1.6)
Restructuring charges 0 0
(Income) loss from equity method investments (7.9) 6.8
Operational income from continuing operations 7.5 (5.2)
Interest expense, net 3.3 4.4
Other expense, net 0 0
Income from continuing operations before income taxes 4.2 (9.6)
Provision for income taxes (1.3) (1.0)
Income from continuing operations 5.5 (8.6)
Loss from discontinued operations 0 0
Net income (loss) 5.5 (8.6)
Other comprehensive (loss) income (3.4) 6.9
Guarantor Subsidiaries [Member]
   
Condensed Consolidating Statements of Operations    
Net sales 520.7 472.0
Cost of goods sold 404.4 375.9
Gross profit 116.3 96.1
Operating expenses:    
Selling, general and administrative expenses 102.6 88.4
Losses and other expenses, net 0.4 (0.7)
Restructuring charges 0.3 2.6
(Income) loss from equity method investments 2.5 2.1
Operational income from continuing operations 10.5 3.7
Interest expense, net (0.5) (0.5)
Other expense, net 0 0
Income from continuing operations before income taxes 11.0 4.2
Provision for income taxes 4.8 2.6
Income from continuing operations 6.2 1.6
Loss from discontinued operations (7.8) (10.8)
Net income (loss) (1.6) (9.2)
Other comprehensive (loss) income 0.8 2.7
Non-Guarantor Subsidiaries [Member]
   
Condensed Consolidating Statements of Operations    
Net sales 189.5 189.5
Cost of goods sold 143.3 144.5
Gross profit 46.2 45.0
Operating expenses:    
Selling, general and administrative expenses 33.0 34.8
Losses and other expenses, net 0.3 0.9
Restructuring charges 0.2 0
(Income) loss from equity method investments (2.8) (1.9)
Operational income from continuing operations 15.5 11.2
Interest expense, net 0.6 0.8
Other expense, net 0.1 0
Income from continuing operations before income taxes 14.8 10.4
Provision for income taxes 5.3 2.8
Income from continuing operations 9.5 7.6
Loss from discontinued operations 0 (4.6)
Net income (loss) 9.5 3.0
Other comprehensive (loss) income (46.0) 12.1
Eliminations [Member]
   
Condensed Consolidating Statements of Operations    
Net sales (41.8) (47.1)
Cost of goods sold (41.3) (46.9)
Gross profit (0.5) (0.2)
Operating expenses:    
Selling, general and administrative expenses 0 0
Losses and other expenses, net 0 0
Restructuring charges 0 0
(Income) loss from equity method investments 5.1 (9.4)
Operational income from continuing operations (5.6) 9.2
Interest expense, net 0 0
Other expense, net 0 0
Income from continuing operations before income taxes (5.6) 9.2
Provision for income taxes (0.2) 0.5
Income from continuing operations (5.4) 8.7
Loss from discontinued operations 0 0
Net income (loss) (5.4) 8.7
Other comprehensive (loss) income $ (0.7) $ 0.7