XML 49 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 34.9 $ 51.8 $ 54.7 $ 45.0
Accounts and notes receivable, net 407.0 373.4    
Inventories, net 464.3 374.8    
Deferred income taxes, net 29.7 27.5    
Other assets 68.2 61.0    
Assets of discontinued operations 0 98.6    
Total current assets 1,004.1 987.1    
Property, plant and equipment, net 295.1 298.2    
Goodwill 223.4 223.8 [1]    
Deferred income taxes 109.9 102.8    
Other assets, net 81.6 [2] 80.0 [2]    
Total assets 1,714.1 1,691.9    
Current Liabilities:        
Short-term debt 26.0 34.9    
Current maturities of long-term debt 0.6 0.7    
Accounts payable 312.4 284.7    
Accrued expenses 222.6 259.6    
Income taxes payable 0.8 4.5    
Liabilities of discontinued operations 0 55.2    
Total current liabilities 562.4 639.6    
Long-term debt 489.8 351.0    
Post-retirement benefits, other than pensions 5.8 6.1    
Pensions 135.7 134.4    
Other liabilities 68.4 64.0    
Total liabilities 1,262.1 1,195.1    
Commitments and contingencies          
Total stockholders' equity 452.0 496.8    
Total liabilities and stockholders' equity 1,714.1 1,691.9    
Parent [Member]
       
Current assets:        
Cash and cash equivalents 0 1.0 0.9 1.0
Accounts and notes receivable, net (990.1) (1,178.0)    
Inventories, net 0 0    
Deferred income taxes, net 2.2 0    
Other assets (14.5) (0.6)    
Assets of discontinued operations 0 0    
Total current assets (1,002.4) (1,177.6)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Deferred income taxes 0.9 0    
Other assets, net 2,190.2 [2] 2,176.3 [2]    
Total assets 1,188.7 998.7    
Current Liabilities:        
Short-term debt 86.5 101.9    
Current maturities of long-term debt 0 0    
Accounts payable 13.4 0    
Accrued expenses 8.4 2.5    
Income taxes payable 2.6 (27.3)    
Liabilities of discontinued operations 0 0    
Total current liabilities 110.9 77.1    
Long-term debt 474.0 335.0    
Post-retirement benefits, other than pensions 0 0    
Pensions 0 0    
Other liabilities 1.3 0.5    
Total liabilities 586.2 412.6    
Commitments and contingencies         
Total stockholders' equity 602.5 586.1    
Total liabilities and stockholders' equity 1,188.7 998.7    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 14.0 13.4 16.9 9.7
Accounts and notes receivable, net 873.3 1,076.0    
Inventories, net 340.2 257.3    
Deferred income taxes, net 23.0 22.9    
Other assets 26.3 23.8    
Assets of discontinued operations 0 21.2    
Total current assets 1,276.8 1,414.6    
Property, plant and equipment, net 235.5 239.7    
Goodwill 131.8 131.8    
Deferred income taxes 94.2 87.8    
Other assets, net 534.8 [2] 488.5 [2]    
Total assets 2,273.1 2,362.4    
Current Liabilities:        
Short-term debt 0 0    
Current maturities of long-term debt 0.4 0.5    
Accounts payable 152.8 133.7    
Accrued expenses 155.9 196.6    
Income taxes payable 4.5 35.1    
Liabilities of discontinued operations 0 42.3    
Total current liabilities 313.6 408.2    
Long-term debt 15.6 15.6    
Post-retirement benefits, other than pensions 5.8 6.1    
Pensions 117.3 114.7    
Other liabilities 63.9 60.1    
Total liabilities 516.2 604.7    
Commitments and contingencies         
Total stockholders' equity 1,756.9 1,757.7    
Total liabilities and stockholders' equity 2,273.1 2,362.4    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 20.9 37.4 36.9 34.3
Accounts and notes receivable, net 471.1 427.2    
Inventories, net 129.7 121.5    
Deferred income taxes, net 6.2 6.3    
Other assets 113.2 97.5    
Assets of discontinued operations 0 77.4    
Total current assets 741.1 767.3    
Property, plant and equipment, net 59.6 58.5    
Goodwill 91.6 92.0    
Deferred income taxes 20.6 20.8    
Other assets, net 27.8 [2] 30.3 [2]    
Total assets 940.7 968.9    
Current Liabilities:        
Short-term debt (60.3) (51.0)    
Current maturities of long-term debt 0.2 0.2    
Accounts payable 82.8 92.0    
Accrued expenses 58.6 60.8    
Income taxes payable 49.5 38.5    
Liabilities of discontinued operations 0 12.9    
Total current liabilities 130.8 153.4    
Long-term debt 99.4 98.7    
Post-retirement benefits, other than pensions 0 0    
Pensions 18.4 19.7    
Other liabilities 10.4 10.6    
Total liabilities 259.0 282.4    
Commitments and contingencies         
Total stockholders' equity 681.7 686.5    
Total liabilities and stockholders' equity 940.7 968.9    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable, net 52.7 48.2    
Inventories, net (5.6) (4.0)    
Deferred income taxes, net (1.7) (1.7)    
Other assets (56.8) (59.7)    
Assets of discontinued operations 0 0    
Total current assets (11.4) (17.2)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Deferred income taxes (5.8) (5.8)    
Other assets, net (2,671.2) [2] (2,615.1) [2]    
Total assets (2,688.4) (2,638.1)    
Current Liabilities:        
Short-term debt (0.2) (16.0)    
Current maturities of long-term debt 0 0    
Accounts payable 63.4 59.0    
Accrued expenses (0.3) (0.3)    
Income taxes payable (55.8) (41.8)    
Liabilities of discontinued operations 0 0    
Total current liabilities 7.1 0.9    
Long-term debt (99.2) (98.3)    
Post-retirement benefits, other than pensions 0 0    
Pensions 0 0    
Other liabilities (7.2) (7.2)    
Total liabilities (99.3) (104.6)    
Commitments and contingencies         
Total stockholders' equity (2,589.1) (2,533.5)    
Total liabilities and stockholders' equity $ (2,688.4) $ (2,638.1)    
[1] The Goodwill balances presented in the table above are presented net of accumulated impairment charges of $17.0 million, all of which relate to impairments in periods prior to 2012.
[2] (1) Other assets, net consists primarily of Investments in subsidiaries which eliminate upon consolidation.