XML 56 R74.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Condensed Consolidating Statements of Operations    
NET SALES$ 923.0$ 818.2$ 2,547.7$ 2,334.4
COST OF GOODS SOLD691.9585.41,903.91,662.6
Gross profit231.1232.8643.8671.8
OPERATING EXPENSES:    
Selling, general and administrative expenses166.3163.5515.2513.0
Losses (gains) and other expenses, net2.50.83.16.3
Restructuring charges10.84.714.415.0
Income from equity method investments(3.0)(2.8)(8.9)(8.9)
Operational income (loss) from continuing operations54.566.6120.0146.4
INTEREST EXPENSE, net4.13.512.59.1
OTHER EXPENSE, net  0.10.1
Income (loss) from continuing operations before income taxes50.463.1107.4137.2
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES16.621.235.847.9
Income (loss) from continuing operations33.841.971.689.3
Loss from discontinued operations 0.1 0.8
Net income33.841.871.688.5
Parent [Member]
    
Condensed Consolidating Statements of Operations    
COST OF GOODS SOLD 0.10.10.2
Gross profit (0.1)(0.1)(0.2)
OPERATING EXPENSES:    
Losses (gains) and other expenses, net2.3(1.5)4.5(0.1)
Income from equity method investments(48.0)(52.6)(96.9)(103.8)
Operational income (loss) from continuing operations45.754.092.3103.7
INTEREST EXPENSE, net4.48.912.48.9
Income (loss) from continuing operations before income taxes41.345.179.994.8
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES(2.3)(2.7)(5.8)(3.3)
Income (loss) from continuing operations 47.8 98.1
Net income43.647.885.798.1
Guarantor Subsidiaries [Member]
    
Condensed Consolidating Statements of Operations    
NET SALES722.4563.01,983.21,606.7
COST OF GOODS SOLD555.5413.41,515.01,170.9
Gross profit166.9149.6468.2435.8
OPERATING EXPENSES:    
Selling, general and administrative expenses124.8120.0383.2367.3
Losses (gains) and other expenses, net0.42.1(0.8)6.6
Restructuring charges9.90.813.14.0
Income from equity method investments(11.1)(4.1)(16.8)(7.6)
Operational income (loss) from continuing operations42.930.889.565.5
INTEREST EXPENSE, net(0.9)(5.9)(2.7)(2.1)
Income (loss) from continuing operations before income taxes43.836.792.267.6
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES11.112.125.622.2
Income (loss) from continuing operations 24.6 45.4
Net income32.724.666.645.4
Non-Guarantor Subsidiaries [Member]
    
Condensed Consolidating Statements of Operations    
NET SALES255.3318.8715.7922.9
COST OF GOODS SOLD191.6233.6541.2684.7
Gross profit63.785.2174.5238.2
OPERATING EXPENSES:    
Selling, general and administrative expenses41.543.5132.0145.7
Losses (gains) and other expenses, net(0.2)0.3(0.6)(0.2)
Restructuring charges0.93.81.311.0
Income from equity method investments(2.1)(2.8)(7.0)(8.9)
Operational income (loss) from continuing operations23.640.448.890.6
INTEREST EXPENSE, net0.60.52.82.3
OTHER EXPENSE, net  0.10.1
Income (loss) from continuing operations before income taxes23.039.945.988.2
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES7.611.915.529.0
Income (loss) from continuing operations 28.0 59.2
Loss from discontinued operations 0.1 0.8
Net income15.427.930.458.4
Eliminations [Member]
    
Condensed Consolidating Statements of Operations    
NET SALES(54.7)(63.6)(151.2)(195.2)
COST OF GOODS SOLD(55.2)(61.7)(152.4)(193.2)
Gross profit0.5(1.9)1.2(2.0)
OPERATING EXPENSES:    
Losses (gains) and other expenses, net (0.1)  
Restructuring charges 0.1  
Income from equity method investments58.256.7111.8111.4
Operational income (loss) from continuing operations(57.7)(58.6)(110.6)(113.4)
Income (loss) from continuing operations before income taxes(57.7)(58.6)(110.6)(113.4)
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES0.2(0.1)0.5 
Income (loss) from continuing operations (58.5) (113.4)
Net income$ (57.9)$ (58.5)$ (111.1)$ (113.4)