þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Large Accelerated Filer þ | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company o | |||
(Do not check if a smaller reporting company) |
2
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 57.9 | $ | 160.0 | ||||
Restricted cash |
| 12.2 | ||||||
Accounts and notes receivable, net of allowances of $13.5 and $12.8 in
2011 and 2010, respectively |
478.2 | 384.8 | ||||||
Inventories, net |
394.3 | 286.2 | ||||||
Deferred income taxes, net |
50.1 | 36.7 | ||||||
Other assets |
48.3 | 67.0 | ||||||
Total current assets |
1,028.8 | 946.9 | ||||||
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $601.1
and $584.7 in 2011 and 2010, respectively |
333.3 | 324.3 | ||||||
GOODWILL |
307.0 | 271.8 | ||||||
DEFERRED INCOME TAXES |
84.2 | 87.2 | ||||||
OTHER ASSETS, net |
81.0 | 61.8 | ||||||
TOTAL ASSETS |
$ | 1,834.3 | $ | 1,692.0 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Short-term debt |
$ | 3.5 | $ | 1.4 | ||||
Current maturities of long-term debt |
0.4 | 0.6 | ||||||
Accounts payable |
343.2 | 273.8 | ||||||
Accrued expenses |
316.1 | 334.5 | ||||||
Income taxes payable |
9.6 | 5.3 | ||||||
Total current liabilities |
672.8 | 615.6 | ||||||
LONG-TERM DEBT |
495.7 | 317.0 | ||||||
POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS |
15.6 | 15.9 | ||||||
PENSIONS |
89.0 | 88.1 | ||||||
OTHER LIABILITIES |
62.5 | 65.7 | ||||||
Total liabilities |
1,335.6 | 1,102.3 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value, 25,000,000 shares
authorized, no shares issued or outstanding |
| | ||||||
Common stock, $.01 par value, 200,000,000 shares authorized, 86,648,631
shares and 86,480,816 shares issued for 2011 and 2010, respectively |
0.9 | 0.9 | ||||||
Additional paid-in capital |
879.2 | 863.5 | ||||||
Retained earnings |
685.4 | 642.2 | ||||||
Accumulated other comprehensive (loss) income |
(28.8 | ) | 30.2 | |||||
Treasury stock, at cost, 35,090,313 shares and 32,784,503 shares for 2011
and 2010, respectively |
(1,038.0 | ) | (947.1 | ) | ||||
Total stockholders equity |
498.7 | 589.7 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,834.3 | $ | 1,692.0 | ||||
3
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
NET SALES |
$ | 923.0 | $ | 818.2 | $ | 2,547.7 | $ | 2,334.4 | ||||||||
COST OF GOODS SOLD |
691.9 | 585.4 | 1,903.9 | 1,662.6 | ||||||||||||
Gross profit |
231.1 | 232.8 | 643.8 | 671.8 | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, general and administrative expenses |
166.3 | 163.5 | 515.2 | 513.0 | ||||||||||||
Losses and other expenses, net |
2.5 | 0.8 | 3.1 | 6.3 | ||||||||||||
Restructuring charges |
10.8 | 4.7 | 14.4 | 15.0 | ||||||||||||
Income from equity method investments |
(3.0 | ) | (2.8 | ) | (8.9 | ) | (8.9 | ) | ||||||||
Operational income from continuing operations |
54.5 | 66.6 | 120.0 | 146.4 | ||||||||||||
INTEREST EXPENSE, net |
4.1 | 3.5 | 12.5 | 9.1 | ||||||||||||
OTHER EXPENSE, net |
| | 0.1 | 0.1 | ||||||||||||
Income from continuing operations before income taxes |
50.4 | 63.1 | 107.4 | 137.2 | ||||||||||||
PROVISION FOR INCOME TAXES |
16.6 | 21.2 | 35.8 | 47.9 | ||||||||||||
Income from continuing operations |
33.8 | 41.9 | 71.6 | 89.3 | ||||||||||||
DISCONTINUED OPERATIONS: |
||||||||||||||||
Operational loss from discontinued operations |
| 0.1 | | 0.9 | ||||||||||||
Income tax benefit |
| | | (0.1 | ) | |||||||||||
Loss from discontinued operations |
| 0.1 | | 0.8 | ||||||||||||
Net income |
$ | 33.8 | $ | 41.8 | $ | 71.6 | $ | 88.5 | ||||||||
EARNINGS PER SHARE BASIC: |
||||||||||||||||
Income from continuing operations |
$ | 0.65 | $ | 0.78 | $ | 1.35 | $ | 1.62 | ||||||||
Loss from discontinued operations |
| | | (0.01 | ) | |||||||||||
Net income |
$ | 0.65 | $ | 0.78 | $ | 1.35 | $ | 1.61 | ||||||||
EARNINGS PER SHARE DILUTED: |
||||||||||||||||
Income from continuing operations |
$ | 0.64 | $ | 0.76 | $ | 1.33 | $ | 1.59 | ||||||||
Loss from discontinued operations |
| | | (0.02 | ) | |||||||||||
Net income |
$ | 0.64 | $ | 0.76 | $ | 1.33 | $ | 1.57 | ||||||||
AVERAGE SHARES OUTSTANDING: |
||||||||||||||||
Basic |
52.2 | 53.8 | 53.0 | 55.0 | ||||||||||||
Diluted |
52.8 | 55.0 | 53.9 | 56.2 | ||||||||||||
CASH DIVIDENDS DECLARED PER SHARE |
$ | 0.18 | $ | 0.15 | $ | 0.54 | $ | 0.45 |
4
2011 | 2010 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 71.6 | $ | 88.5 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating
activities: |
||||||||
Income from equity method investments |
(8.9 | ) | (8.9 | ) | ||||
Dividends from affiliates |
8.6 | 7.4 | ||||||
Restructuring expenses, net of cash paid |
3.2 | (7.1 | ) | |||||
Provision for bad debts |
4.3 | 3.9 | ||||||
Unrealized loss on derivative contracts |
4.7 | 1.0 | ||||||
Stock-based compensation expense |
12.6 | 11.8 | ||||||
Depreciation and amortization |
45.2 | 39.9 | ||||||
Deferred income taxes |
4.0 | 7.8 | ||||||
Other items, net |
(2.7 | ) | 10.0 | |||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
||||||||
Accounts and notes receivable |
(74.5 | ) | (71.6 | ) | ||||
Inventories |
(84.3 | ) | (102.7 | ) | ||||
Other current assets |
(1.9 | ) | (6.7 | ) | ||||
Accounts payable |
60.9 | 43.8 | ||||||
Accrued expenses |
( 43.3 | ) | 19.0 | |||||
Income taxes payable and receivable |
1.3 | 11.1 | ||||||
Other |
(3.0 | ) | (3.6 | ) | ||||
Net cash (used in) provided by operating activities |
(2.2 | ) | 43.6 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Proceeds from the disposal of property, plant and equipment |
0.3 | 0.1 | ||||||
Purchases of property, plant and equipment |
(27.1 | ) | (30.0 | ) | ||||
Proceeds from sale of businesses |
0.6 | 3.5 | ||||||
Acquisition of businesses |
(147.7 | ) | (6.0 | ) | ||||
Change in restricted cash |
12.2 | (13.1 | ) | |||||
Net cash used in investing activities |
(161.7 | ) | (45.5 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Short-term borrowings, net |
2.5 | 5.7 | ||||||
Asset securitization borrowings |
220.0 | | ||||||
Asset securitization payments |
(220.0 | ) | | |||||
Long-term payments |
(0.7 | ) | (35.8 | ) | ||||
Issuance of senior unsecured notes |
| 199.8 | ||||||
Borrowings from revolving credit facility |
1,090.0 | 875.0 | ||||||
Payments on revolving credit facility |
(911.5 | ) | (906.5 | ) | ||||
Additional investment in affiliates |
| (1.0 | ) | |||||
Proceeds from stock option exercises |
1.5 | 2.5 | ||||||
Payments of deferred financing costs |
| (1.8 | ) | |||||
Repurchases of common stock |
(90.9 | ) | (150.3 | ) | ||||
Excess tax benefits related to share-based payments |
1.5 | 3.7 | ||||||
Cash dividends paid |
(27.2 | ) | (24.4 | ) | ||||
Net cash provided by (used in) financing activities |
65.2 | (33.1 | ) | |||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(98.7 | ) | (35.0 | ) | ||||
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS |
(3.4 | ) | 3.1 | |||||
CASH AND CASH EQUIVALENTS, beginning of period |
160.0 | 124.3 | ||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 57.9 | $ | 92.4 | ||||
Supplementary disclosures of cash flow information: |
||||||||
Cash paid during the year for: |
||||||||
Interest, net |
$ | 10.7 | $ | 5.8 | ||||
Income taxes (net of refunds) |
$ | 28.9 | $ | 25.7 | ||||
5
6
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Finished goods |
$ | 266.6 | $ | 213.4 | ||||
Work in process |
17.2 | 6.5 | ||||||
Raw materials and repair parts. |
182.1 | 137.1 | ||||||
465.9 | 357.0 | |||||||
Excess of current cost over
last-in, first-out cost and
other items |
(71.6 | ) | (70.8 | ) | ||||
Total inventories, net |
$ | 394.3 | $ | 286.2 | ||||
7
Balance at | Balance at | |||||||||||||||
December 31, | Acquisitions/ | September | ||||||||||||||
2010 | (Dispositions) | 30, 2011 | ||||||||||||||
Segment: | Goodwill | (2) | Other(3) | Goodwill | ||||||||||||
Residential Heating & Cooling |
$ | 33.7 | $ | | $ | | $ | 33.7 | ||||||||
Commercial Heating & Cooling. |
30.0 | | | 30.0 | ||||||||||||
Service Experts(1) |
116.6 | 3.0 | (6.1 | ) | 113.5 | |||||||||||
Refrigeration |
91.5 | 42.0 | (3.7 | ) | 129.8 | |||||||||||
$ | 271.8 | $ | 45.0 | $ | (9.8 | ) | $ | 307.0 | ||||||||
(1) | Service Experts goodwill includes accumulated impairment losses of $208.0 million from prior periods with no impairment losses in the current year. | |
(2) | During the second quarter of 2011, our Service Experts segment acquired a company, which resulted in additional goodwill of $3.0 million. During the first quarter of 2011, our Refrigeration segment acquired Kysor/Warren which resulted in additional goodwill of $42.0 million. See Note 3 for more information on the Kysor/Warren acquisition. | |
(3) | Other consists primarily of changes in foreign currency translation rates. |
8
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Commodity Price Hedges: |
||||||||
Losses (gains) included in AOCI, net of tax |
$ | 10.0 | $ | (11.7 | ) | |||
(Benefit from) provision for income taxes |
(5.7 | ) | 6.7 | |||||
Interest Rate Swap: |
||||||||
Losses included in AOCI, net of tax |
$ | 1.5 | $ | 2.3 | ||||
Benefit from income taxes |
(0.8 | ) | (1.3 | ) |
As of | ||||||||
September 30, | As of December 31, | |||||||
2011 | 2010 | |||||||
(pounds) | (pounds) | |||||||
Copper |
20.4 | 18.5 |
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(pounds) | (pounds) | |||||||
Copper |
2.8 | 1.4 | ||||||
Aluminum |
2.6 | 1.4 |
9
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Notional amounts: |
||||||||
Brazilian Real |
3.6 | 5.6 | ||||||
Mexican Peso |
170.0 | 138.0 | ||||||
Euros |
7.8 | 15.6 | ||||||
British Pounds |
7.0 | 2.0 |
Fair Values of Derivative Instruments(1) | ||||||||||||||||
Derivatives Designated as | Derivatives Not Designated as | |||||||||||||||
Hedging Instruments | Hedging Instruments | |||||||||||||||
As of September 30, | As of December 31, | As of September 30, | As of December 31, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Current Assets: |
||||||||||||||||
Other Assets |
||||||||||||||||
Commodity futures contracts |
$ | | $ | 17.4 | $ | | $ | 1.4 | ||||||||
Foreign currency forward contracts |
| | 0.5 | 0.2 | ||||||||||||
Non-Current Assets: |
||||||||||||||||
Other Assets, net |
||||||||||||||||
Commodity futures contracts |
| 1.3 | | 0.1 | ||||||||||||
Total Assets |
$ | | $ | 18.7 | $ | 0.5 | $ | 1.7 | ||||||||
Current Liabilities: |
||||||||||||||||
Accrued Expenses |
||||||||||||||||
Commodity futures contracts |
$ | 13.9 | $ | | $ | 2.9 | $ | | ||||||||
Interest rate swap |
2.1 | 2.2 | | | ||||||||||||
Foreign currency forward contracts |
| | 0.1 | | ||||||||||||
Non-Current Liabilities: |
||||||||||||||||
Other Liabilities |
||||||||||||||||
Commodity futures contracts |
1.8 | | 0.2 | | ||||||||||||
Interest rate swap |
0.2 | 1.4 | | | ||||||||||||
Total Liabilities |
$ | 18.0 | $ | 3.6 | $ | 3.2 | $ | | ||||||||
(1) | All our derivative instruments are classified as Level 2 within the fair value hierarchy. For more information on other fair value measurements, see Note 16. |
Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Amount of Loss or (Gain) Reclassified
from AOCI into Income (Effective Portion): |
||||||||||||||||
Commodity futures contracts(1) |
$ | (2.9 | ) | $ | (1.4 | ) | $ | (12.8 | ) | $ | (9.0 | ) | ||||
Interest rate swap(2) |
0.6 | 0.6 | 1.9 | 1.8 | ||||||||||||
$ | (2.3 | ) | $ | (0.8 | ) | $ | (10.9 | ) | $ | (7.2 | ) | |||||
Amount of (Gain) or Loss Recognized in
Income on Derivatives (Ineffective
Portion): |
||||||||||||||||
Commodity futures contracts(3) |
$ | 0.1 | $ | (0.3 | ) | $ | 0.1 | $ | (0.4 | ) |
10
Derivatives Not Designated as Hedging Instruments | ||||||||||||||||
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Amount of (Gain) or Loss Recognized in Income
on Derivatives: |
||||||||||||||||
Commodity futures contracts(3) |
$ | 3.3 | $ | (1.3 | ) | $ | 3.8 | $ | (0.7 | ) | ||||||
Foreign currency forward contracts(3) |
(0.4 | ) | 0.7 | 0.9 | (0.1 | ) | ||||||||||
$ | 2.9 | $ | (0.6 | ) | $ | 4.7 | $ | (0.8 | ) | |||||||
(1) | The loss (gain) is recorded in Cost of goods sold in the accompanying Consolidated Statements of Operations. | |
(2) | The loss (gain) is recorded in Interest expense, net in the accompanying Consolidated Statements of Operations. | |
(3) | The loss (gain) is recorded in Losses and other expenses, net in the accompanying Consolidated Statements of Operations. |
11
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Accrued expenses |
$ | 31.1 | $ | 31.2 | ||||
Other liabilities |
40.2 | 44.3 | ||||||
$ | 71.3 | $ | 75.5 | |||||
Total warranty liability as of December 31, 2010 |
$ | 75.5 | ||
Payments made in 2011 |
(22.1 | ) | ||
Changes resulting from issuance of new warranties |
20.1 | |||
Changes in estimates associated with pre-existing liabilities |
(1.8 | ) | ||
Changes in foreign currency translation rates and other |
(0.4 | ) | ||
Total warranty liability as of September 30, 2011 |
$ | 71.3 | ||
Total accrued product quality issue as of December 31, 2010 |
$ | 16.0 | ||
Product quality claims |
(4.5 | ) | ||
Changes in estimates associated with pre-existing liabilities |
(1.4 | ) | ||
Total accrued product quality issue as of September 30, 2011 |
$ | 10.1 | ||
12
As of September 30, | As of December 31, | |||||||
2011 | 2010 | |||||||
Short-Term Debt: |
||||||||
Foreign obligations |
$ | 3.5 | $ | 1.4 | ||||
Total short-term debt |
$ | 3.5 | $ | 1.4 | ||||
Current maturities of long-term debt: |
$ | 0.4 | $ | 0.6 | ||||
Long-Term Debt: |
||||||||
Capital lease obligations |
17.2 | 17.0 | ||||||
Domestic revolving credit facility |
278.5 | 100.0 | ||||||
Senior unsecured notes |
200.0 | 200.0 | ||||||
Total long-term debt |
$ | 495.7 | $ | 317.0 | ||||
Total debt |
$ | 499.6 | $ | 319.0 | ||||
13
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Eligible amount available under the
ASA on qualified accounts receivable |
$ | 100.0 | $ | 100.0 | ||||
Beneficial interest sold |
| | ||||||
Remaining amount available |
$ | 100.0 | $ | 100.0 | ||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Discount fees |
$ | 0.1 | $ | 0.1 | $ | 0.3 | $ | 0.4 |
As of September 30, 2011 |
As of December 31, 2010 |
|||||||
Weighted average borrowing rate |
1.01 | % | 0.96 | % |
Consolidated Indebtedness to Adjusted EBITDA Ratio no greater than |
3.5 : 1.0 | |||
Cash Flow to Net Interest Expense Ratio no less than |
3.0 : 1.0 |
14
| We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least $40.0 million; or |
| We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least $40.0 million, or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity. |
15
For the Three Months Ended September 30, | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||
Service cost |
$ | 1.3 | $ | 1.3 | $ | 0.2 | $ | 0.2 | ||||||||
Interest cost |
4.5 | 4.4 | 0.2 | 0.2 | ||||||||||||
Expected return on plan assets |
(4.7 | ) | (4.9 | ) | | | ||||||||||
Amortization of prior service cost |
0.1 | 0.1 | (0.4 | ) | (0.5 | ) | ||||||||||
Amortization of net loss |
1.7 | 2.1 | 0.3 | 0.3 | ||||||||||||
Settlements or curtailments |
0.1 | | | | ||||||||||||
Total net periodic pension cost |
$ | 3.0 | $ | 3.0 | $ | 0.3 | $ | 0.2 | ||||||||
For the Nine Months Ended September 30, | ||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||
Service cost |
$ | 4.0 | $ | 3.7 | $ | 0.6 | $ | 0.4 | ||||||||
Interest cost |
13.5 | 13.2 | 0.7 | 0.6 | ||||||||||||
Expected return on plan assets |
(14.2 | ) | (14.5 | ) | | | ||||||||||
Amortization of prior service cost |
0.3 | 0.4 | (1.4 | ) | (1.4 | ) | ||||||||||
Amortization of net loss |
5.2 | 6.4 | 0.9 | 0.9 | ||||||||||||
Settlements or curtailments |
1.7 | | | | ||||||||||||
Total net periodic pension cost |
$ | 10.5 | $ | 9.2 | $ | 0.8 | $ | 0.5 | ||||||||
For the Nine Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
Net income |
$ | 71.6 | $ | 88.5 | ||||
Foreign currency translation adjustments, net |
(27.4 | ) | 17.8 | |||||
Derivatives and other, net of tax benefit of
$11.9 in 2011 and tax provision of $1.7 in
2010 |
(31.6 | ) | 2.6 | |||||
Comprehensive income |
$ | 12.6 | $ | 108.9 | ||||
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net stock-based compensation expense |
$ | 3.5 | $ | 4.1 | $ | 12.6 | $ | 11.8 |
16
17
Total | ||||||||||||
Charges | Charges | Charges | ||||||||||
Incurred in | Incurred to | Expected to | ||||||||||
2011 | Date | be Incurred | ||||||||||
Severance and related expense |
$ | 2.1 | $ | 46.6 | $ | 47.0 | ||||||
Asset write-offs and accelerated depreciation |
0.4 | 11.5 | 11.5 | |||||||||
Equipment moves |
0.6 | 1.8 | 2.3 | |||||||||
Lease termination |
6.0 | 8.4 | 8.4 | |||||||||
Other |
5.3 | 11.2 | 12.6 | |||||||||
Total |
$ | 14.4 | $ | 79.5 | $ | 81.8 | ||||||
Total | ||||||||||||
Charges | Charges | Charges | ||||||||||
Incurred in | Incurred to | Expected to | ||||||||||
2011 | Date | be Incurred | ||||||||||
Residential Heating & Cooling |
$ | 2.2 | $ | 17.8 | $ | 19.8 | ||||||
Commercial Heating & Cooling |
0.1 | 16.6 | 16.8 | |||||||||
Service Experts |
4.9 | 8.2 | 8.3 | |||||||||
Refrigeration |
1.7 | 19.9 | 19.9 | |||||||||
Corporate & Other |
5.5 | 17.0 | 17.0 | |||||||||
Total |
$ | 14.4 | $ | 79.5 | $ | 81.8 | ||||||
Balance as of | Charged | Non-Cash | Balance as of | |||||||||||||||||
December 31, | to | Cash | Utilization | September 30, | ||||||||||||||||
Description of Reserves | 2010 | Earnings | Utilization | and Other | 2011 | |||||||||||||||
Severance and related expense |
$ | 6.2 | $ | 2.1 | $ | (3.8 | ) | $ | | $ | 4.5 | |||||||||
Asset write-offs and accelerated depreciation |
| 0.4 | | (0.4 | ) | | ||||||||||||||
Equipment moves |
| 0.6 | (0.6 | ) | | | ||||||||||||||
Lease termination |
0.3 | 6.0 | (1.0 | ) | | 5.3 | ||||||||||||||
Other |
0.7 | 5.3 | (6.0 | ) | | | ||||||||||||||
Total restructuring reserves |
$ | 7.2 | $ | 14.4 | $ | (11.4 | ) | $ | (0.4 | ) | $ | 9.8 | ||||||||
18
For the | For the | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income |
$ | 33.8 | $ | 41.8 | $ | 71.6 | $ | 88.5 | ||||||||
Add: Loss from discontinued operations |
| 0.1 | | 0.8 | ||||||||||||
Income from continuing operations |
$ | 33.8 | $ | 41.9 | $ | 71.6 | $ | 89.3 | ||||||||
Weighted-average shares outstanding basic |
52.2 | 53.8 | 53.0 | 55.0 | ||||||||||||
Effect of dilutive securities attributable
to stock-based payments |
0.6 | 1.2 | 0.9 | 1.2 | ||||||||||||
Weighted-average shares outstanding diluted |
52.8 | 55.0 | 53.9 | 56.2 | ||||||||||||
Earnings per share from continuing operations: |
||||||||||||||||
Basic |
$ | 0.65 | $ | 0.78 | $ | 1.35 | $ | 1.62 | ||||||||
Diluted |
$ | 0.64 | $ | 0.76 | $ | 1.33 | $ | 1.59 |
For the Nine Months Ended September 30, | ||||||||
2011 | 2010 | |||||||
Number of shares |
2,275,894 | 520,817 | ||||||
Price ranges per share |
$ | 28.24 $46.78 | $ | $36.94 |
Segment | Product or Services | Markets Served | Geographic Areas | |||
Residential Heating & Cooling |
Heating Air Conditioning Hearth Products |
Residential Replacement Residential New Construction |
United States Canada |
|||
Commercial Heating & Cooling |
Rooftop Products Chillers Air Handlers |
Light Commercial | United States Canada Europe |
|||
Service Experts
|
Equipment Sales Installation Maintenance Repair |
Residential Light Commercial |
United States Canada |
|||
Refrigeration
|
Unit Coolers Condensing Units Other Commercial Refrigeration Products Display Cases and Systems | Light Commercial Food Preservation and Non-Food/Industrial | United States Canada Europe Asia Pacific South America |
19
For the Three Months | For the Nine Months Ended | |||||||||||||||
Ended September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net Sales |
||||||||||||||||
Residential Heating & Cooling |
$ | 373.6 | $ | 370.9 | $ | 1,040.7 | $ | 1,068.5 | ||||||||
Commercial Heating & Cooling |
199.3 | 176.3 | 536.4 | 471.7 | ||||||||||||
Service Experts |
144.7 | 150.9 | 406.6 | 445.6 | ||||||||||||
Refrigeration |
223.7 | 140.6 | 616.3 | 411.8 | ||||||||||||
Eliminations (1) |
(18.3 | ) | (20.5 | ) | (52.3 | ) | (63.2 | ) | ||||||||
$ | 923.0 | $ | 818.2 | $ | 2,547.7 | $ | 2,334.4 | |||||||||
Segment Profit (Loss)(2) |
||||||||||||||||
Residential Heating & Cooling |
$ | 28.8 | $ | 39.0 | $ | 60.8 | $ | 98.6 | ||||||||
Commercial Heating & Cooling |
28.7 | 24.9 | 61.7 | 56.2 | ||||||||||||
Service Experts |
5.4 | 6.0 | 0.4 | 14.2 | ||||||||||||
Refrigeration |
20.5 | 17.3 | 55.5 | 47.5 | ||||||||||||
Corporate and other |
(15.4 | ) | (15.5 | ) | (41.4 | ) | (48.2 | ) | ||||||||
Eliminations (1) |
0.3 | 0.1 | | (0.2 | ) | |||||||||||
Subtotal that includes segment profit and
eliminations |
68.3 | 71.8 | 137.0 | 168.1 | ||||||||||||
Reconciliation to income from continuing operations before
income taxes: |
||||||||||||||||
Special product quality adjustment |
| | (2.4 | ) | | |||||||||||
Items in losses and other expenses, net that are
excluded from segment profit (3) |
3.0 | 0.5 | 5.0 | 6.7 | ||||||||||||
Restructuring charges |
10.8 | 4.7 | 14.4 | 15.0 | ||||||||||||
Interest expense, net |
4.1 | 3.5 | 12.5 | 9.1 | ||||||||||||
Other expense, net |
| | 0.1 | 0.1 | ||||||||||||
Income from continuing operations before income taxes |
$ | 50.4 | $ | 63.1 | $ | 107.4 | $ | 137.2 | ||||||||
(1) | Eliminations consist of intercompany sales between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. | |
(2) | We define segment profit and loss as a segments income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of Operations, excluding: |
| Special product quality adjustments. | ||
| Items within Losses and Other Expenses, net that are noted in (3). | ||
| Restructuring charges. | ||
| Goodwill and equity method investment impairments. | ||
| Interest expense, net. | ||
| Acquisition costs. | ||
| Other expense, net. |
(3) | Items in Losses and Other Expenses, net that are excluded from segment profit are net change in unrealized gains and/or losses on open futures contracts, discount fee on accounts sold, realized gains and/or losses on marketable securities, special legal contingency charge, and other items. |
20
As of | As of | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Total Assets |
||||||||
Residential Heating & Cooling |
$ | 568.8 | $ | 519.8 | ||||
Commercial Heating & Cooling |
295.9 | 252.7 | ||||||
Service Experts |
185.6 | 186.2 | ||||||
Refrigeration |
565.5 | 389.7 | ||||||
Corporate and other |
227.2 | 354.9 | ||||||
Eliminations (1) |
(8.7 | ) | (11.3 | ) | ||||
Total assets |
$ | 1,834.3 | $ | 1,692.0 | ||||
(1) | Eliminations consist of net intercompany receivables and intercompany profit included in inventory from products sold between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. |
Quoted Prices in Active Markets for | ||||||||
Identical Assets (Level 1) | ||||||||
As of September 30, | As of December 31, | |||||||
2011 | 2010 | |||||||
Assets: |
||||||||
Investment in marketable
equity securities (1) |
$ | 7.7 | $ | 18.0 |
(1) | Investment in marketable equity securities is recorded in Other Assets, net in the accompanying Consolidated Balance Sheets. |
As of September 30, | As of December 31, | |||||||
2011 | 2010 | |||||||
Long-term debt (1) |
$ | 293.9 | $ | 114.6 | ||||
Senior unsecured notes |
217.9 | 203.0 |
(1) | Long-term debt includes our domestic revolving credit facility, capital lease obligations, and any related current maturities. |
21
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 0.3 | $ | 19.1 | $ | 38.5 | $ | | $ | 57.9 | ||||||||||
Restricted cash |
| | | | | |||||||||||||||
Accounts and notes receivable,
net |
(917.0 | ) | 1,004.3 | 391.8 | (0.9 | ) | 478.2 | |||||||||||||
Inventories, net |
| 274.9 | 124.4 | (5.0 | ) | 394.3 | ||||||||||||||
Deferred income taxes, net |
14.9 | 30.7 | 8.7 | (4.2 | ) | 50.1 | ||||||||||||||
Other assets |
20.5 | 23.2 | 82.9 | (78.3 | ) | 48.3 | ||||||||||||||
Total current assets |
(881.3 | ) | 1,352.2 | 646.3 | (88.4 | ) | 1,028.8 | |||||||||||||
PROPERTY, PLANT AND EQUIPMENT,
net |
| 258.1 | 75.2 | | 333.3 | |||||||||||||||
GOODWILL |
| 111.8 | 195.2 | | 307.0 | |||||||||||||||
DEFERRED INCOME TAXES |
(3.9 | ) | 81.0 | 20.1 | (13.0 | ) | 84.2 | |||||||||||||
OTHER ASSETS, net |
2,143.6 | 493.4 | 23.7 | (2,579.7 | ) | 81.0 | ||||||||||||||
TOTAL ASSETS |
$ | 1,258.4 | $ | 2,296.5 | $ | 960.5 | $ | (2,681.1 | ) | $ | 1,834.3 | |||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||
Short-term debt |
$ | 102.8 | $ | | $ | (37.5 | ) | $ | (61.8 | ) | $ | 3.5 | ||||||||
Current maturities of long-term
debt |
| 0.3 | 0.1 | | 0.4 | |||||||||||||||
Accounts payable |
9.3 | 225.1 | 98.9 | 9.9 | 343.2 | |||||||||||||||
Accrued expenses |
25.9 | 203.3 | 89.6 | (2.7 | ) | 316.1 | ||||||||||||||
Income taxes payable |
(10.5 | ) | 31.4 | 6.0 | (17.3 | ) | 9.6 | |||||||||||||
Total current liabilities |
127.5 | 460.1 | 157.1 | (71.9 | ) | 672.8 | ||||||||||||||
LONG-TERM DEBT |
478.4 | 16.8 | 101.2 | (100.7 | ) | 495.7 | ||||||||||||||
POSTRETIREMENT BENEFITS, OTHER
THAN PENSIONS |
| 15.6 | | | 15.6 | |||||||||||||||
PENSIONS |
| 79.5 | 9.4 | 0.1 | 89.0 | |||||||||||||||
OTHER LIABILITIES |
8.1 | 53.4 | 15.6 | (14.6 | ) | 62.5 | ||||||||||||||
Total liabilities |
614.0 | 625.4 | 283.3 | (187.1 | ) | 1,335.6 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||||||||||||
TOTAL STOCKHOLDERS EQUITY |
644.4 | 1,671.1 | 677.2 | (2,494.0 | ) | 498.7 | ||||||||||||||
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY |
$ | 1,258.4 | $ | 2,296.5 | $ | 960.5 | $ | (2,681.1 | ) | $ | 1,834.3 | |||||||||
22
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | | $ | 722.4 | $ | 255.3 | $ | (54.7 | ) | $ | 923.0 | |||||||||
COST OF GOODS SOLD |
| 555.5 | 191.6 | (55.2 | ) | 691.9 | ||||||||||||||
Gross profit |
| 166.9 | 63.7 | 0.5 | 231.1 | |||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||
Selling, general and
administrative expenses. |
| 124.8 | 41.5 | | 166.3 | |||||||||||||||
Losses (gains) and
other expenses, net |
2.3 | 0.4 | (0.2 | ) | | 2.5 | ||||||||||||||
Restructuring charges |
| 9.9 | 0.9 | | 10.8 | |||||||||||||||
(Income) loss from
equity method
investments |
(48.0 | ) | (11.1 | ) | (2.1 | ) | 58.2 | (3.0 | ) | |||||||||||
Operational
income (loss)
from continuing
operations |
45.7 | 42.9 | 23.6 | (57.7 | ) | 54.5 | ||||||||||||||
INTEREST EXPENSE, net |
4.4 | (0.9 | ) | 0.6 | | 4.1 | ||||||||||||||
OTHER EXPENSE, net |
| | | | | |||||||||||||||
Income (loss)
from continuing
operations
before income
taxes |
41.3 | 43.8 | 23.0 | (57.7 | ) | 50.4 | ||||||||||||||
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES |
(2.3 | ) | 11.1 | 7.6 | 0.2 | 16.6 | ||||||||||||||
Net income (loss) |
$ | 43.6 | $ | 32.7 | $ | 15.4 | $ | (57.9 | ) | $ | 33.8 | |||||||||
23
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | | $ | 1,983.2 | $ | 715.7 | $ | (151.2 | ) | $ | 2,547.7 | |||||||||
COST OF GOODS SOLD |
0.1 | 1,515.0 | 541.2 | (152.4 | ) | 1,903.9 | ||||||||||||||
Gross profit |
(0.1 | ) | 468.2 | 174.5 | 1.2 | 643.8 | ||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||
Selling, general and
administrative expenses |
| 383.2 | 132.0 | | 515.2 | |||||||||||||||
Losses (gains) and
other expenses, net |
4.5 | (0.8 | ) | (0.6 | ) | | 3.1 | |||||||||||||
Restructuring charges |
| 13.1 | 1.3 | | 14.4 | |||||||||||||||
(Income) loss from
equity method
investments |
(96.9 | ) | (16.8 | ) | (7.0 | ) | 111.8 | (8.9 | ) | |||||||||||
Operational
income (loss)
from continuing
operations |
92.3 | 89.5 | 48.8 | (110.6 | ) | 120.0 | ||||||||||||||
INTEREST EXPENSE, net |
12.4 | (2.7 | ) | 2.8 | | 12.5 | ||||||||||||||
OTHER EXPENSE, net |
| | 0.1 | | 0.1 | |||||||||||||||
Income (loss)
from continuing
operations
before income
taxes |
79.9 | 92.2 | 45.9 | (110.6 | ) | 107.4 | ||||||||||||||
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES |
(5.8 | ) | 25.6 | 15.5 | 0.5 | 35.8 | ||||||||||||||
Net income (loss) |
$ | 85.7 | $ | 66.6 | $ | 30.4 | $ | (111.1 | ) | $ | 71.6 | |||||||||
24
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 81.1 | $ | 14.7 | $ | 64.2 | $ | | $ | 160.0 | ||||||||||
Restricted cash |
| | 12.2 | | 12.2 | |||||||||||||||
Accounts and notes receivable,
net |
(1,169.7 | ) | 933.3 | 613.2 | 8.0 | 384.8 | ||||||||||||||
Inventories, net |
| 163.7 | 128.7 | (6.2 | ) | 286.2 | ||||||||||||||
Deferred income taxes, net |
| 27.6 | 12.1 | (3.0 | ) | 36.7 | ||||||||||||||
Other assets |
19.3 | 21.0 | 121.2 | (94.5 | ) | 67.0 | ||||||||||||||
Total current assets |
(1,069.3 | ) | 1,160.3 | 951.6 | (95.7 | ) | 946.9 | |||||||||||||
PROPERTY, PLANT AND EQUIPMENT,
net |
| 202.8 | 121.6 | (0.1 | ) | 324.3 | ||||||||||||||
GOODWILL |
| 50.8 | 225.8 | (4.8 | ) | 271.8 | ||||||||||||||
DEFERRED INCOME TAXES |
| 77.3 | 22.6 | (12.7 | ) | 87.2 | ||||||||||||||
OTHER ASSETS, net |
2,068.3 | 415.6 | 51.8 | (2,473.9 | ) | 61.8 | ||||||||||||||
TOTAL ASSETS |
$ | 999.0 | $ | 1,906.8 | $ | 1,373.4 | $ | (2,587.2 | ) | $ | 1,692.0 | |||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||||
Short-term debt |
$ | 31.1 | $ | | $ | 1.8 | $ | (31.5 | ) | $ | 1.4 | |||||||||
Current maturities of long-term
debt |
| 0.2 | 0.4 | | 0.6 | |||||||||||||||
Accounts payable |
8.1 | 133.1 | 131.0 | 1.6 | 273.8 | |||||||||||||||
Accrued expenses |
6.6 | 262.0 | 115.5 | (49.6 | ) | 334.5 | ||||||||||||||
Income taxes payable |
(36.1 | ) | 30.6 | 28.3 | (17.5 | ) | 5.3 | |||||||||||||
Total current liabilities |
9.7 | 425.9 | 277.0 | (97.0 | ) | 615.6 | ||||||||||||||
LONG-TERM DEBT |
300.0 | 5.4 | 139.6 | (128.0 | ) | 317.0 | ||||||||||||||
POSTRETIREMENT BENEFITS, OTHER
THAN PENSIONS |
| 15.9 | | | 15.9 | |||||||||||||||
PENSIONS |
| 77.4 | 10.7 | | 88.1 | |||||||||||||||
OTHER LIABILITIES |
5.8 | 46.8 | 25.9 | (12.8 | ) | 65.7 | ||||||||||||||
Total liabilities |
315.5 | 571.4 | 453.2 | (237.8 | ) | 1,102.3 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||||||||||||
TOTAL STOCKHOLDERS EQUITY |
683.5 | 1,335.4 | 920.2 | (2,349.4 | ) | 589.7 | ||||||||||||||
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY |
$ | 999.0 | $ | 1,906.8 | $ | 1,373.4 | $ | (2,587.2 | ) | $ | 1,692.0 | |||||||||
25
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | | $ | 563.0 | $ | 318.8 | $ | (63.6 | ) | $ | 818.2 | |||||||||
COST OF GOODS SOLD |
0.1 | 413.4 | 233.6 | (61.7 | ) | 585.4 | ||||||||||||||
Gross profit |
(0.1 | ) | 149.6 | 85.2 | (1.9 | ) | 232.8 | |||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||
Selling, general and
administrative expenses. |
| 120.0 | 43.5 | | 163.5 | |||||||||||||||
Losses (gains) and
other expenses, net |
(1.5 | ) | 2.1 | 0.3 | (0.1 | ) | 0.8 | |||||||||||||
Restructuring charges |
| 0.8 | 3.8 | 0.1 | 4.7 | |||||||||||||||
(Income) loss from
equity method
investments |
(52.6 | ) | (4.1 | ) | (2.8 | ) | 56.7 | (2.8 | ) | |||||||||||
Operational
income (loss)
from continuing
operations |
54.0 | 30.8 | 40.4 | (58.6 | ) | 66.6 | ||||||||||||||
INTEREST EXPENSE, net |
8.9 | (5.9 | ) | 0.5 | | 3.5 | ||||||||||||||
OTHER EXPENSE, net |
| | | | | |||||||||||||||
Income (loss)
from continuing
operations
before income
taxes |
45.1 | 36.7 | 39.9 | (58.6 | ) | 63.1 | ||||||||||||||
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES |
(2.7 | ) | 12.1 | 11.9 | (0.1 | ) | 21.2 | |||||||||||||
Income (loss)
from continuing
operations |
47.8 | 24.6 | 28.0 | (58.5 | ) | 41.9 | ||||||||||||||
Loss from discontinued
operations |
| | 0.1 | | 0.1 | |||||||||||||||
Net income (loss) |
$ | 47.8 | $ | 24.6 | $ | 27.9 | $ | (58.5 | ) | $ | 41.8 | |||||||||
26
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
NET SALES |
$ | | $ | 1,606.7 | $ | 922.9 | $ | (195.2 | ) | $ | 2,334.4 | |||||||||
COST OF GOODS SOLD |
0.2 | 1,170.9 | 684.7 | (193.2 | ) | 1,662.6 | ||||||||||||||
Gross profit |
(0.2 | ) | 435.8 | 238.2 | (2.0 | ) | 671.8 | |||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||
Selling, general and
administrative expenses |
| 367.3 | 145.7 | | 513.0 | |||||||||||||||
Losses (gains) and
other expenses, net |
(0.1 | ) | 6.6 | (0.2 | ) | | 6.3 | |||||||||||||
Restructuring charges |
| 4.0 | 11.0 | | 15.0 | |||||||||||||||
(Income) loss from
equity method
investments |
(103.8 | ) | (7.6 | ) | (8.9 | ) | 111.4 | (8.9 | ) | |||||||||||
Operational
income (loss)
from continuing
operations |
103.7 | 65.5 | 90.6 | (113.4 | ) | 146.4 | ||||||||||||||
INTEREST EXPENSE, net |
8.9 | (2.1 | ) | 2.3 | | 9.1 | ||||||||||||||
OTHER EXPENSE, net |
| | 0.1 | | 0.1 | |||||||||||||||
Income (loss)
from continuing
operations
before income
taxes |
94.8 | 67.6 | 88.2 | (113.4 | ) | 137.2 | ||||||||||||||
(BENEFIT FROM)
PROVISIONS FOR INCOME
TAXES |
(3.3 | ) | 22.2 | 29.0 | | 47.9 | ||||||||||||||
Income (loss)
from continuing
operations |
98.1 | 45.4 | 59.2 | (113.4 | ) | 89.3 | ||||||||||||||
Loss from discontinued
operations |
| | 0.8 | | 0.8 | |||||||||||||||
Net income (loss) |
$ | 98.1 | $ | 45.4 | $ | 58.4 | $ | (113.4 | ) | $ | 88.5 | |||||||||
27
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash
provided by (used in) operating activities |
$ | 31.8 | $ | (64.1 | ) | $ | 30.1 | $ | | $ | (2.2 | ) | ||||||||
CASH FLOWS FROM INVESTING
ACTIVITIES: |
||||||||||||||||||||
Proceeds from the disposal of
property, plant and equipment |
| 0.1 | 0.2 | | 0.3 | |||||||||||||||
Purchases of property, plant
and equipment |
| (23.6 | ) | (3.5 | ) | | (27.1 | ) | ||||||||||||
Proceeds from sale of business |
| | 0.6 | | 0.6 | |||||||||||||||
Acquisition of business |
| (147.7 | ) | | | (147.7 | ) | |||||||||||||
Restricted cash |
| | 12.2 | | 12.2 | |||||||||||||||
Net cash used in
investing activities |
| (171.2 | ) | 9.5 | | (161.7 | ) | |||||||||||||
CASH FLOWS FROM FINANCING
ACTIVITIES: |
||||||||||||||||||||
Short-term borrowings, net |
| | 2.5 | | 2.5 | |||||||||||||||
Asset securitization borrowings |
| | 220.0 | | 220.0 | |||||||||||||||
Asset securitization payments |
| | (220.0 | ) | | (220.0 | ) | |||||||||||||
Long-term payments |
| (0.7 | ) | | | (0.7 | ) | |||||||||||||
Revolver long-term borrowings |
1,090.0 | | | | 1,090.0 | |||||||||||||||
Revolver long-term payments |
(911.5 | ) | | | | (911.5 | ) | |||||||||||||
Proceeds from stock option
exercises |
1.5 | | | | 1.5 | |||||||||||||||
Repurchases of common stock |
(90.9 | ) | | | | (90.9 | ) | |||||||||||||
Excess tax benefits related to
share-based payments |
1.5 | | | | 1.5 | |||||||||||||||
Intercompany debt |
76.7 | (2.3 | ) | (74.4 | ) | | | |||||||||||||
Intercompany financing activity |
(252.7 | ) | 242.7 | 10.0 | | | ||||||||||||||
Cash dividends paid |
(27.2 | ) | | | | (27.2 | ) | |||||||||||||
Net cash (used in)
provided by financing
activities |
(112.6 | ) | 239.7 | (61.9 | ) | | 65.2 | |||||||||||||
INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS |
(80.8 | ) | 4.4 | (22.3 | ) | | (98.7 | ) | ||||||||||||
EFFECT OF EXCHANGE RATES ON
CASH AND CASH EQUIVALENTS |
| | (3.4 | ) | | (3.4 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS,
beginning of year |
81.1 | 14.7 | 64.2 | | 160.0 | |||||||||||||||
CASH AND CASH EQUIVALENTS, end
of year |
$ | 0.3 | $ | 19.1 | $ | 38.5 | $ | | $ | 57.9 | ||||||||||
28
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Net cash provided by (used in)
operating activities |
$ | (89.4 | ) | $ | 158.2 | $ | (25.2 | ) | $ | | $ | 43.6 | ||||||||
CASH FLOWS FROM INVESTING
ACTIVITIES: |
||||||||||||||||||||
Proceeds from the disposal of
property, plant and equipment |
| 0.1 | | | 0.1 | |||||||||||||||
Purchases of property, plant and
equipment |
| (23.2 | ) | (6.8 | ) | | (30.0 | ) | ||||||||||||
Proceeds from sale of business |
| 0.1 | 3.4 | | 3.5 | |||||||||||||||
Acquisition of business |
| (6.0 | ) | | | (6.0 | ) | |||||||||||||
Restricted cash |
| | (13.1 | ) | | (13.1 | ) | |||||||||||||
Net cash used in investing
activities |
| (29.0 | ) | (16.5 | ) | | (45.5 | ) | ||||||||||||
CASH FLOWS FROM FINANCING
ACTIVITIES: |
||||||||||||||||||||
Short-term borrowings, net |
| | 5.7 | | 5.7 | |||||||||||||||
Long-term payments |
(35.0 | ) | (0.1 | ) | (0.7 | ) | | (35.8 | ) | |||||||||||
Issuance of senior unsecured notes. |
199.8 | | | | 199.8 | |||||||||||||||
Revolver long-term borrowings |
875.0 | | | | 875.0 | |||||||||||||||
Revolver long-term payments |
(906.5 | ) | | | | (906.5 | ) | |||||||||||||
Additional investment in affiliates |
| | (1.0 | ) | | (1.0 | ) | |||||||||||||
Proceeds from stock option
exercises |
2.5 | | | | 2.5 | |||||||||||||||
Payments of deferred financing
costs |
(1.8 | ) | | | | (1.8 | ) | |||||||||||||
Repurchases of common stock |
(150.3 | ) | | | | (150.3 | ) | |||||||||||||
Excess tax benefits related to
share-based payments |
3.7 | | | | 3.7 | |||||||||||||||
Intercompany debt |
82.5 | (102.6 | ) | 20.1 | | | ||||||||||||||
Intercompany financing activity |
42.8 | (15.3 | ) | (27.5 | ) | | | |||||||||||||
Intercompany investments |
(7.9 | ) | | 7.9 | | | ||||||||||||||
Intercompany dividends |
9.0 | | (9.0 | ) | | | ||||||||||||||
Cash dividends paid |
(24.4 | ) | | | | (24.4 | ) | |||||||||||||
Net cash (used in) provided
by financing activities |
89.4 | (118.0 | ) | (4.5 | ) | | (33.1 | ) | ||||||||||||
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS |
| 11.2 | (46.2 | ) | | (35.0 | ) | |||||||||||||
EFFECT OF EXCHANGE RATES ON CASH
AND CASH EQUIVALENTS |
| | 3.1 | | 3.1 | |||||||||||||||
CASH AND CASH EQUIVALENTS,
beginning of year |
0.8 | 6.6 | 116.9 | | 124.3 | |||||||||||||||
CASH AND CASH EQUIVALENTS, end of
year |
$ | 0.8 | $ | 17.8 | $ | 73.8 | $ | | $ | 92.4 | ||||||||||
29
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
30
| Net sales for the third quarter of 2011 increased to $923 million as compared to $818 million in 2010, or a 13% increase. The Kysor/Warren acquisition contributed 9% to the net sales growth and favorable currency exchange rates positively impacted our growth by 2%. Organically, sales for LII increased by 2% which excludes Kysor/Warren and currency impact. | ||
| Operational income for the third quarter of 2011 decreased to $54.5 million as compared to $66.6 million in 2010. The decline in operational income was primarily due to lower price and mix and lower margins from increased commodity costs from raw materials and components. | ||
| Net income for the third quarter of 2011 was $33.8 million compared to $41.8 million in 2010. Diluted earnings per share from continuing operations were $0.64 in the third quarter of 2011 compared to diluted earnings per share from continuing operations of $0.76 in 2010. | ||
| Cash of $2.2 million was used in operating activities for the first nine months of 2011 compared to cash provided by operating activities of $43.6 million in the first nine months of 2010. The increase in cash used in operating activities was due to lower net income, an unfavorable change in accrued expenses with favorable working capital partially offsetting these items. | ||
| During the first nine months of 2011, we returned $116.8 million to shareholders through share repurchases and dividends. |
31
Three Months Ended September 30, | ||||||||||||||||||||
Percent | ||||||||||||||||||||
Dollars | Change | Percent Sales | ||||||||||||||||||
2011 | 2010 | Fav/(Unfav) | 2011 | 2010 | ||||||||||||||||
Net sales |
$ | 923.0 | $ | 818.2 | 12.8 | % | 100.0 | % | 100.0 | % | ||||||||||
Cost of goods sold |
691.9 | 585.4 | (18.2 | ) | 75.0 | 71.5 | ||||||||||||||
Gross profit |
231.1 | 232.8 | (0.7 | ) | 25.0 | 28.5 | ||||||||||||||
Selling, general and
administrative expenses |
166.3 | 163.5 | (1.7 | ) | 18.0 | 20.0 | ||||||||||||||
Losses and other expenses, net |
2.5 | 0.8 | (212.5 | ) | 0.3 | 0.1 | ||||||||||||||
Restructuring charges |
10.8 | 4.7 | (129.8 | ) | 1.2 | 0.6 | ||||||||||||||
Income from equity method
investments |
(3.0 | ) | (2.8 | ) | 7.1 | (0.3 | ) | (0.3 | ) | |||||||||||
Operational income |
$ | 54.5 | $ | 66.6 | (18.2 | )% | 5.8 | % | 8.1 | % | ||||||||||
Net income |
$ | 33.8 | $ | 41.8 | (19.1 | )% | 3.7 | % | 5.1 | % | ||||||||||
32
Three Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
Realized gains on settled futures contracts |
$ | (0.1 | ) | $ | (0.2 | ) | ||
Unrealized losses (gains) on unsettled
futures contracts not designated as cash
flow hedges |
3.5 | (1.4 | ) | |||||
Special legal contingency charge |
(0.1 | ) | 1.8 | |||||
Foreign currency exchange (gains) losses |
(0.5 | ) | 0.6 | |||||
Other items, net |
(0.3 | ) | | |||||
Losses and other expenses, net |
$ | 2.5 | $ | 0.8 | ||||
33
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 373.6 | $ | 370.9 | $ | 2.7 | 0.7 | % | ||||||||
Profit |
28.8 | 39.0 | (10.2 | ) | (26.2 | )% | ||||||||||
% of net sales |
7.7 | % | 10.5 | % |
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 199.3 | $ | 176.3 | $ | 23.0 | 13.0 | % | ||||||||
Profit |
28.7 | 24.9 | 3.8 | 15.3 | % | |||||||||||
% of net sales |
14.4 | % | 14.1 | % |
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 144.7 | $ | 150.9 | $ | (6.2 | ) | (4.1 | )% | |||||||
Profit |
5.4 | 6.0 | (0.6 | ) | (10.0 | )% | ||||||||||
% of net sales |
3.7 | % | 4.0 | % |
34
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 223.7 | $ | 140.6 | $ | 83.1 | 59.1 | % | ||||||||
Profit |
20.5 | 17.3 | 3.2 | 18.5 | % | |||||||||||
% of net sales |
9.2 | % | 12.3 | % |
Nine Months Ended September 30, | ||||||||||||||||||||
Percent | ||||||||||||||||||||
Dollars | Change | Percent Sales | ||||||||||||||||||
2011 | 2010 | Fav/(Unfav) | 2011 | 2010 | ||||||||||||||||
Net sales |
$ | 2,547.7 | $ | 2,334.4 | 9.1 | % | 100.0 | % | 100.0 | % | ||||||||||
Cost of goods sold |
1,903.9 | 1,662.6 | (14.5 | ) | 74.7 | 71.2 | ||||||||||||||
Gross profit |
643.8 | 671.8 | (4.2 | ) | 25.3 | 28.8 | ||||||||||||||
Selling, general and
administrative expenses |
515.2 | 513.0 | (0.4 | ) | 20.2 | 22.0 | ||||||||||||||
Losses and other expenses, net |
3.1 | 6.3 | 50.8 | 0.1 | 0.3 | |||||||||||||||
Restructuring charges |
14.4 | 15.0 | 4.0 | 0.6 | 0.6 | |||||||||||||||
Income from equity method
investments |
(8.9 | ) | (8.9 | ) | | (0.3 | ) | (0.4 | ) | |||||||||||
Operational income |
$ | 120.0 | $ | 146.4 | (18.0 | )% | 4.7 | % | 6.3 | % | ||||||||||
Net income |
$ | 71.6 | $ | 88.5 | (19.1 | )% | 2.8 | % | 3.8 | % | ||||||||||
35
Nine Months Ended September 30, | ||||||||
2011 | 2010 | |||||||
Realized gains on settled futures contracts |
$ | (1.0 | ) | $ | (1.0 | ) | ||
Unrealized loss on unsettled futures
contracts not designated as cash flow
hedges |
4.9 | | ||||||
Special legal contingency charge |
(0.4 | ) | 6.3 | |||||
Foreign currency exchange loss |
| 0.6 | ||||||
Other items, net |
(0.4 | ) | 0.4 | |||||
Losses and other expenses, net |
$ | 3.1 | $ | 6.3 | ||||
36
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 1,040.7 | $ | 1,068.5 | $ | (27.8 | ) | (2.6 | )% | |||||||
Profit |
60.8 | 98.6 | (37.8 | ) | (38.3 | )% | ||||||||||
% of net sales |
5.8 | % | 9.2 | % |
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 536.4 | $ | 471.7 | $ | 64.7 | 13.7 | % | ||||||||
Profit |
61.7 | 56.2 | 5.5 | 9.8 | % | |||||||||||
% of net sales |
11.5 | % | 11.9 | % |
37
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 406.6 | $ | 445.6 | $ | (39.0 | ) | (8.8 | )% | |||||||
Profit |
0.4 | 14.2 | (13.8 | ) | (97.2 | )% | ||||||||||
% of net sales |
0.1 | % | 3.2 | % |
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | Difference | % Change | |||||||||||||
Net sales |
$ | 616.3 | $ | 411.8 | $ | 204.5 | 49.7 | % | ||||||||
Profit |
55.5 | 47.5 | 8.0 | 16.8 | % | |||||||||||
% of net sales |
9.0 | % | 11.5 | % |
38
Nine Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
Net cash (used in) provided by operating activities |
$ | (2.2 | ) | $ | 43.6 | |||
Net cash used in investing activities |
(161.7 | ) | (45.5 | ) | ||||
Net cash provided by (used in) financing activities |
65.2 | (33.1 | ) |
39
Available for | ||||||||||||
Maximum | Outstanding | Future | ||||||||||
Capacity | Borrowings | Borrowings | ||||||||||
Short-Term Debt: |
||||||||||||
Foreign Obligations |
||||||||||||
Committed |
$ | 3.7 | $ | | $ | 3.7 | ||||||
Non-committed |
3.5 | 3.5 | | |||||||||
Asset Securitization (1) |
100.0 | | 100.0 | |||||||||
Total short-term debt |
$ | 107.2 | $ | 3.5 | $ | 103.7 | ||||||
Long-Term Debt: |
||||||||||||
Capital lease obligations |
$ | 17.6 | 17.6 | | ||||||||
Domestic revolving credit facility (2) |
650.0 | 278.5 | 291.5 | |||||||||
Senior unsecured notes |
200.0 | 200.0 | | |||||||||
Total long-term debt |
$ | 867.6 | $ | 496.1 | 291.5 | |||||||
Total |
$ | 974.8 | $ | 499.6 | $ | 395.2 | ||||||
(1) | The maximum capacity under the asset securitization arrangement (ASA) is the lesser of $100.0 million or 100% of the net pool balance defined under the ASA. | |
(2) | The available future borrowings on our domestic revolving credit facility exclude $80.0 million in standby letters of credit. |
40
41
Notional amount (pounds) |
25.8 | |||
Carrying amount and fair value of asset |
$ | (18.8 | ) | |
Change in fair value from 10% change in forward prices |
$ | 1.9 |
Notional amount |
$ | 100.0 | ||
Impact of a 100 basis point change in the benchmark interest rate: |
||||
Carrying amount and fair value of liability |
$ | 1.4 | ||
Interest expense |
$ | 1.3 |
42
Approximate | ||||||||||||||||
Dollar | ||||||||||||||||
Value of Shares | ||||||||||||||||
Average | that | |||||||||||||||
Price | Total Number of | may yet be | ||||||||||||||
Paid per | Shares Purchased | Purchased | ||||||||||||||
Total Number | Share | As Part of Publicly | Under the Plans or | |||||||||||||
of Shares | (including | Announced Plans | Programs | |||||||||||||
Period | Purchased(1) | fees) | or Programs | (in millions) | ||||||||||||
July 1 through July 31
|
369 | $ | 42.54 | | $ | 105.8 | ||||||||||
August 1 through August 31
|
1,576,311 | $ | 34.54 | 1,576,311 | $ | 51.4 | ||||||||||
September1 through
September 30
|
| $ | | | $ | 51.4 | ||||||||||
1,576,680 | $ | 34.54 | 1,576,311 | |||||||||||||
(1) | This column reflects the repurchases of 1,576,311 shares under the 2008 Share Repurchase Plan and the surrender to LII of 369 shares of common stock to satisfy tax-withholding obligations in connection with the vesting of restricted stock and performance share units. |
43
3.1
|
| Restated Certificate of Incorporation of Lennox International Inc. (LII) (filed as Exhibit 3.1 to LIIs Registration Statement on Form S-1 (Registration Statement No. 333-75725) filed on April 6, 1999 and incorporated herein by reference). | ||
3.2
|
| Amended and Restated Bylaws of LII (filed as Exhibit 3.1 to LIIs Current Report on Form 8-K filed on March 15, 2010 and incorporated herein by reference). | ||
4.1
|
| Specimen Stock Certificate for the Common Stock, par value $.01 per share, of LII (filed as Exhibit 4.1 to LIIs Amendment to Registration Statement on Form S-1/A (Registration No. 333-75725) filed on June 16, 1999 and incorporated herein by reference). | ||
4.2
|
| Indenture, dated as of May 3, 2010, between LII and U.S. Bank National Association, as trustee (filed as Exhibit 4.3 to LIIs Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796) filed on May 3, 2010, and incorporated herein by reference). | ||
4.3
|
| Form of First Supplemental Indenture among LII, the guarantors party thereto and U.S. Bank National Association, as trustee (filed as Exhibit 4.11 to LIIs Post-Effective Amendment No. 1 to Registration Statement on S-3 (Registration No. 333-155796) filed on May 3, 2010, and incorporated herein by reference). | ||
4.4
|
| Second Supplemental Indenture dated as of March 28, 2011, among Heatcraft Inc., a Mississippi corporation, Heatcraft Refrigeration Products LLC, a Delaware limited liability company and Advanced Distributor Products LLC, a Delaware limited liability company (the Guarantors), LII, and each other than existing Guarantor under the Indenture dated as of May 3, 2010, and U.S. Bank National Association as Trustee (filed as Exhibit 4.4 to LIIs Quarterly Report on Form 10-Q filed on April 26, 2011, and incorporated herein by reference). | ||
4.5
|
Form of 4.900% Note due 2017 (filed as Exhibit 4.3 to LIIs Current Report on Form 8-K filed on May 6, 2010 and incorporated herein by reference). | |||
10.1
|
Fourth Amended and Restated Revolving Credit Facility Agreement dated as of October 21, 2011, among LII, the Lenders party thereto, and JPMorgan Chase Bank, National Association, as Administrative Agent (filed as Exhibit 10.1 to LIIs Current Report on Form 8-K filed on October 25, 2011 and incorporated herein by reference) | |||
31.1
|
| Certification of the principal executive officer (filed herewith). | ||
31.2
|
| Certification of the principal financial officer (filed herewith). | ||
32.1
|
| Certification of the principal executive officer and the principal financial officer pursuant to 18 U.S.C. Section 1350 (filed herewith). |
44
LENNOX INTERNATIONAL INC. |
/s/ Robert W. Hau | ||||
Robert W. Hau | ||||
Chief Financial Officer (on behalf of registrant and as principal financial officer) |
||||
45
1. | I have reviewed this quarterly report on Form 10-Q of Lennox International Inc.; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Todd M. Bluedorn | ||||
Todd M. Bluedorn | ||||
Chief Executive Officer | ||||
1. | I have reviewed this quarterly report on Form 10-Q of Lennox International Inc.; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
/s/ Robert W. Hau | ||||
Robert W. Hau | ||||
Chief Financial Officer | ||||
/s/ Todd M. Bluedorn | ||||
Todd M. Bluedorn | ||||
Chief Executive Officer | ||||
/s/ Robert W. Hau | ||||
Robert W. Hau | ||||
Chief Financial Officer | ||||
Commitments and Contingencies (Details 2) (USD $) In Millions | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Changes in the accrued product quality issue | |
Total accrued product quality issue as of December 31, 2010 | $ 16.0 |
Product quality claims | (4.5) |
Change in estimates associated with pre-existing liabilities | (1.4) |
Total accrued product quality issue as of September 30, 2011 | $ 10.1 |
Consolidated Balance Sheets (Parenthetical) (USD $) In Millions, except Share data | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
CURRENT ASSETS: | ||
Allowances, accounts and notes receivable | $ 13.5 | $ 12.8 |
PROPERTY, PLANT AND EQUIPMENT | ||
Accumulated depreciation | $ 601.1 | $ 584.7 |
STOCKHOLDERS' EQUITY: | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 25,000,000 | 25,000,000 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Common stock, shares issued | 86,648,631 | 86,480,816 |
Treasury stock, shares | 35,090,313 | 32,784,503 |
Fair Value Measurements (Details 1) (USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Long-term Debt [Member] | ||
Other Fair Value Measurements | ||
Other Fair Value Measurements | $ 293.9 | $ 114.6 |
Unsecured Debt [Member] | ||
Other Fair Value Measurements | ||
Other Fair Value Measurements | $ 217.9 | $ 203.0 |
Lines of Credit and Financing Arrangements (Details 1) (Eligible amounts available and beneficial interest sold [Member], USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Eligible amounts available and beneficial interest sold [Member] | ||
Eligible amounts available and beneficial interests sold | ||
Eligible amount available under the ASA on qualified accounts receivable | $ 100.0 | $ 100.0 |
Beneficial interest sold | 0 | 0 |
Remaining amount available | $ 100.0 | $ 100.0 |
Condensed Consolidating Financial Statements | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Statements |
18. Condensed Consolidating Financial Statements:
The Company’s senior unsecured notes are unconditionally guaranteed by certain of the
Company’s subsidiaries (the “Guarantor Subsidiaries”) and are not secured by our other subsidiaries
(the “Non-Guarantor Subsidiaries”). As a result of the guarantee arrangements, we are required to
present the following condensed consolidating financial statements. During the first quarter of
2011, our guarantor and non-guarantor subsidiary structure changed as required by our credit
facility due to the Kysor/Warren acquisition. Three subsidiaries previously classified as
non-guarantor subsidiaries as of December 31, 2010 are now classified as guarantor subsidiaries.
These changes are reflected in the condensed consolidating financial statements for periods after
December 31, 2010.
The condensed consolidating financial statements reflect the investments in subsidiaries of
the Company using the equity method of accounting. Intercompany account balances have been
included in Accounts and Notes Receivable, Other (Current) Assets, Other Assets, net, Short-Term
Debt, Accounts Payable, and Long-Term Debt line items of the Parent, Guarantor and Non-Guarantor
balance sheets. The principal elimination entries eliminate investments in subsidiaries and
intercompany balances and transactions.
Condensed consolidating financial statements of the Company, its Guarantor Subsidiaries and
Non-Guarantor Subsidiaries as of September 30, 2011 and December 31, 2010 and for the three and
nine months ended September 30, 2011 and 2010 are shown below:
Condensed Consolidating Balance Sheets
As of September 30, 2011 (In millions)
Condensed Consolidating Statements of Operations
For the Three Months Ended September 30, 2011 (In millions)
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2011 (In millions)
Condensed Consolidating Balance Sheets
As of December 31, 2010 (In millions)
Condensed Consolidating Statements of Operations
For the Three Months Ended September 30, 2010 (In millions)
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2010 (In millions)
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2011 (In millions)
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2010 (In millions)
|
Document and Entity Information (USD $) | 9 Months Ended | ||
---|---|---|---|
Sep. 30, 2011 | Oct. 20, 2011 | Jun. 30, 2010 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | LENNOX INTERNATIONAL INC | ||
Entity Central Index Key | 0001069202 | ||
Document Type | 10-Q | ||
Document Period End Date | Sep. 30, 2011 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2011 | ||
Document Fiscal Period Focus | Q3 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 2,219,266,287 | ||
Entity Common Stock, Shares Outstanding | 51,564,528 |
Commitments and Contingencies (Details) (USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Total liabilities for estimated warranty | ||
Accrued expenses | $ 31.1 | $ 31.2 |
Other liabilities | 40.2 | 44.3 |
Total liabilities for estimated warranty | $ 71.3 | $ 75.5 |
Goodwill (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
|
Income Taxes (Details) (USD $) In Millions | Sep. 30, 2011 |
---|---|
Income Taxes (Textuals) [Abstract] | |
Total gross unrecognized tax benefits | $ 1.1 |
Amount of unrecognized tax benefits that would be recorded through Consolidated Statement of Operation | 0.7 |
Interest and penalties in income tax expenses | $ 0.1 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Commitments and Contingencies | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies |
7. Commitments and Contingencies:
We are subject to contingencies that arise in the normal course of business, including product
warranties and other product related contingencies, pending litigation, environmental matters and
other guarantees or claims.
We use a combination of third-party insurance and self-insurance plans (large deductible or
captive) to provide protection against claims relating to contingencies such as workers’
compensation, general liability, product liability, property damage, aviation liability, directors’
and officers’ liability, auto liability, physical damage and other exposures. Self-insurance
expense and liabilities are actuarially determined based on our historical claims information, as
well as industry factors and trends. Because we have a captive insurance company, we are required
to maintain specified levels of liquid assets from which we must pay claims. The majority of our
self-insured risks (excluding auto liability and physical damage) will be paid over an extended
period of time. There have been no material changes in our insurance liability since our latest
fiscal year-end. We also maintain third-party insurance coverage for risks not retained within our
large deductible or captive insurance plans. The self-insurance liabilities recorded in Accrued
expenses in the accompanying Consolidated Balance Sheets were $67.6 million and $61.3 million as of
September 30, 2011 and December 31, 2010, respectively.
Product Warranties and Product Related Contingencies
Total liabilities for estimated product warranty are included in the following captions on the
accompanying Consolidated Balance Sheets (in millions):
The changes in total product warranty liabilities for the first nine months of 2011 were as
follows (in millions):
At the end of each accounting period, we evaluate our warranty liabilities and during the
second quarter of each year, we perform a complete re-evaluation of our heating, ventilation and
air conditioning (“HVAC”) warranty liabilities. As a result of the second quarter re-evaluation, we
decreased our warranty liability by $2.5 million.
We incur the risk of liability claims for the installation and service of heating and air
conditioning products, and we maintain liabilities for those claims that we self-insure. We are
involved in various claims and lawsuits related to our products. Our product liability insurance
policies have limits that, if exceeded, may result in substantial costs that could have an adverse
effect on our results of operations. In addition, warranty claims are not covered by our product
liability insurance and certain product liability claims also may not be covered by our product
liability insurance. There have been no material changes in the circumstances that affect our
product warranties since our latest fiscal year-end.
We may also incur costs related to our products that may not be covered under our warranties
and are not covered by insurance, and we may, from time to time, repair or replace installed
products experiencing quality issues in order to satisfy our customers and to protect our brand.
These product quality issues may be caused by vendor-supplied components that fail to meet required
specifications.
In addition to normal product warranty, we identified a product quality issue in a heating and
cooling product line produced in 2006 and 2007 that we believe resulted from a vendor-supplied
materials quality issue. The expense for this product quality issue, and the related liability, is
not included in the above tables related to our estimated warranty liabilities. We did not incur
any additional expense in the first nine months of 2011; however, we may incur additional charges
in the future as more information becomes available. The changes in the accrued product quality
issue for the first nine months of 2011 were as follows (in millions):
We estimate the costs to settle pending litigation based on experience involving similar
claims and specific facts known. We do not believe that any current or pending or threatened
litigation will have a material adverse effect on our financial position. Litigation and
arbitration, however, involve uncertainties and it is possible that the eventual outcome of
litigation could adversely affect our results of operations for a particular period.
We were the defendant in a class action lawsuit seeking economic damages for alleged
diminished value for plaintiffs’ homes relative to certain hearth products we produced and sold. On
June 10, 2011, the litigation of this
matter concluded when the court issued its Order Granting
Final Approval of Class Settlement; Final Judgment
and Order of Dismissal. We do not expect to incur any significant additional expense and
substantially all of the expenses incurred to date were paid.
Our obligations under the Lake Park Lease are secured by a pledge of our interest in the
leased property and are also guaranteed by us and certain of our subsidiaries. The Lake Park Lease,
as amended, contains restrictive covenants that are consistent with those of our domestic revolving
credit facility. We were in compliance with these financial covenants as of September 30, 2011.
|
Derivatives (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts related to cash flow hedges |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding commodity futures contracts designated as cash flow hedges |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding commodity futures contracts not designated as cash flow hedges |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding foreign currency forward contracts not designated as cash flow hedges |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Location and amounts of derivative fair values in Consolidated Balance Sheets and derivative gains and losses in Consolidated Statements of Operations |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Derivative Instruments on Consolidated Statements of Operations |
|
Derivatives (Details 2) In Millions | Sep. 30, 2011
Brazilian Real [Member]
BRL | Dec. 31, 2010
Brazilian Real [Member]
BRL | Sep. 30, 2011
Mexican Peso [Member]
MXN | Dec. 31, 2010
Mexican Peso [Member]
MXN | Sep. 30, 2011
Euros [Member]
EUR (€) | Dec. 31, 2010
Euros [Member]
EUR (€) | Sep. 30, 2011
British Pounds [Member]
GBP (£) | Dec. 31, 2010
British Pounds [Member]
GBP (£) |
---|---|---|---|---|---|---|---|---|
Outstanding foreign currency forward contracts not designated as cash flow hedges | ||||||||
Notional amounts | 3.6 | 5.6 | 170.0 | 138.0 | € 7.8 | € 15.6 | £ 7.0 | £ 2.0 |
Inventories (Details) (USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Components of inventories | ||
Inventory, Finished Goods | $ 266.6 | $ 213.4 |
Work in process | 17.2 | 6.5 |
Raw materials and repair parts | 182.1 | 137.1 |
Gross inventories | 465.9 | 357.0 |
Excess of current cost over last-in, first-out cost and other items | (71.6) | (70.8) |
Total inventories, net | $ 394.3 | $ 286.2 |
Inventories (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of inventories |
|
Stock Repurchases | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Comprehensive Income/Stock repurchases [Abstract] | |
Stock Repurchases |
12. Stock Repurchases:
In June 2008 our Board of Directors approved a $300 million share repurchase plan which
authorizes us to repurchase shares of our common stock through open market purchases (the “2008
Share Repurchase Plan”). The 2008 Share Repurchase Plan has no stated expiration date.
Additionally, in connection with the vesting of restricted stock units and performance share units,
employees may surrender shares to satisfy tax-withholding obligations. Through the third quarter
of 2011, we repurchased 2,305,810 shares of our common stock including 25,399 in surrendered
shares, totaling $90.9 million. These repurchased and surrendered shares are included in Treasury
Stock.
|
Acquisition | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Acquisition [Abstract] | |
Acquisition |
3. Acquisition:
On January 14, 2011, we acquired substantially all the assets of the Kysor/Warren business
from The Manitowoc Company. Kysor/Warren is a leading manufacturer of refrigerated systems and
display cases for supermarkets throughout North America and is included in our Refrigeration
Segment. The total consideration for the acquisition was $143.3 million, which reflects
post-closing purchase price working capital adjustments. In connection with this acquisition, we
recorded goodwill of $42.0 million and intangible assets of $33.9 million. The intangible assets
consisted of the following: trade names of $5.0 million with indefinite lives, customer
relationships of $26.7 million with 11 to 12 year lives, and other intangibles of $2.2 million with
lives ranging from one to eight years. We paid more than the fair value of the underlying net
assets as a result of expected operational synergies. The entire $42.0 million of goodwill is
expected to be deductible for tax purposes. The initial accounting for this acquisition is
substantially complete with the exception of additional minor adjustments as allowed under the
purchase agreement. The acquisition would not have had a significant impact on our historical
results.
|
Reportable Business Segments (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Business Segments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales, segment profit (loss) by business segment and reconciliation of segment profit (loss) to Income from Continuing Operations before Income Taxes |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets by business segment |
|
Pension and Postretirement Benefit Plans | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Postretirement Benefit Plans [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Postretirement Benefit Plans |
9. Pension and Postretirement Benefit Plans:
The components of net periodic benefit cost were as follows (in millions):
|
Earnings Per Share | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share |
14. Earnings Per Share:
Basic earnings per share are computed by dividing net income by the weighted-average number of
common shares outstanding during the period. Diluted earnings per share are computed by dividing
net income by the sum of the weighted-average number of shares and the number of equivalent shares
assumed outstanding, if dilutive, under our stock-based compensation plans.
The computations of basic and diluted earnings per share for Income from Continuing Operations
were as follows (in millions, except per share data):
Stock appreciation rights were outstanding, but not included in the diluted earnings per share
calculation because the assumed exercise of such rights would have been anti-dilutive. The details
are as follows:
|
Comprehensive Income | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income/Stock repurchases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income |
10. Comprehensive Income:
The changes in the components of other comprehensive income, net of taxes, were as follows (in
millions):
|
Stock Based Compensation (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation Expense |
|
Lines of Credit and Financing Arrangements | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lines of Credit And Financing Arrangements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lines of Credit and Financing Arrangements |
8. Lines of Credit and Financing Arrangements:
The following tables summarize our outstanding debt obligations and the classification in the
accompanying Consolidated Balance Sheets (in millions):
Short-Term Debt
Foreign Obligations
Through several of our foreign subsidiaries, we have $3.7 million in committed combined
foreign facilities to assist in financing seasonal borrowing needs for our foreign locations. We
had $3.7 million and $10.1 million of available capacity as of September 30, 2011 and December 31,
2010, respectively. Our foreign obligations of $3.5 million represented borrowings under
non-committed facilities.
Asset Securitization
Under a revolving period asset securitization arrangement (“ASA”), we are eligible to sell
beneficial interests in a portion of our trade accounts receivable to participating financial
institutions for cash. The arrangement is subject to renewal and contains a provision whereby we
retain the right to repurchase all of the outstanding beneficial interests transferred. Our
continued involvement with the transferred assets includes servicing, collection and administration
of the transferred beneficial interests. The sale of the beneficial interests in our trade
accounts receivable are reflected as secured borrowings in the accompanying Consolidated Balance
Sheets and proceeds received are included in cash flows from financing activities in the
accompanying Consolidated Statements of Cash Flows. The ASA provides for a maximum securitization
amount of $100.0 million or 100% of the net pool balance as defined by the ASA. However,
eligibility for securitization is limited based on the amount and quality of the qualifying
accounts receivable and is calculated monthly. The beneficial interest sold cannot exceed the
maximum amount even if our qualifying accounts receivable is greater than the maximum amount at any
point in time. The eligible amounts available and beneficial interests sold were as follows (in
millions):
Under the ASA, we pay certain discount fees to use the program and have the facility available
to us. These fees relate to both the used and unused portions of the securitization. The used fee
is based on the beneficial interest sold and calculated on the average floating commercial paper
rate determined by the purchaser of the beneficial interest, plus a program fee of 0.75%. The rate
as of September 30, 2011 was 1.04% and the rate at December 31, 2010 was 1.06%. The unused fee is
based on 102% of the maximum available amount less the beneficial interest sold and calculated at a
0.375% fixed rate throughout the term of the agreement. We recorded these fees in Selling, General
and Administrative Expenses in the accompanying Consolidated Statements of Operations. The amounts
recorded were as follows (in millions):
The ASA contains certain restrictive covenants relating to the quality of our
accounts receivable and cross-default provisions with our domestic revolving credit facility and
senior unsecured notes. The administrative agent under the ASA is also a participant in our
domestic revolving credit facility. The participating financial institution has an investment grade
credit rating and we continue to monitor its credit rating. We have no reason to believe it will
not perform under the ASA. As of September 30, 2011, we were in compliance with all covenant
requirements.
Long-Term Debt
Domestic Revolving Credit Facility
Under the $650 million Third Amended and Restated Credit Agreement (“Domestic Revolving Credit
Facility”), we had outstanding borrowings of $278.5 million and $80.0 million committed to standby
letters of credit as of September 30, 2011. Subject to covenant limitations, $291.5 million was
available for future borrowings. This domestic revolving credit facility provides for issuance of
letters of credit for the full amount of the credit facility and matures in October 2012 (see Note
17, Subsequent Event).
Our weighted average borrowing rate on the facility was as follows:
Our domestic revolving credit facility contains financial covenants relating to leverage
and interest coverage. Other covenants contained in the domestic revolving credit facility
restrict, among other things, mergers, asset dispositions, guarantees, debt, liens, acquisitions,
investments, affiliate transactions and our ability to make restricted payments. The financial
covenants require us to maintain a defined Consolidated Indebtedness to Adjusted EBITDA Ratio and a
Cash Flow (defined as EBITDA minus capital expenditures) to Net Interest Expense Ratio. The
required ratios under our domestic revolving credit facility as of September 30, 2011 are detailed
below:
Our domestic revolving credit facility contains customary events of default. These events of
default include nonpayment of principal or interest, breach of covenants or other restrictions or
requirements, default on certain other indebtedness or receivables securitizations (cross default),
and bankruptcy. A cross default under our revolving credit facility could occur if:
Each of our major debt agreements contains provisions by which a default under one agreement
causes a default in the others (a cross default). If a cross default under the revolving credit
facility, our senior unsecured notes, or our ASA were to occur, it could have a wider impact on our
liquidity than might otherwise occur from a default of a single debt instrument or lease
commitment.
If any event of default occurs and is continuing, lenders with a majority of the aggregate
commitments may require the administrative agent to terminate our right to borrow under our
domestic revolving credit facility and accelerate amounts due under our domestic revolving credit
facility (except for a bankruptcy event of default, in which case such amounts will automatically
become due and payable and the lenders’ commitments will automatically terminate). As of
September 30, 2011, we were in compliance with all covenant requirements.
Senior Unsecured Notes
We issued $200.0 million of senior unsecured notes in May 2010 through a public offering.
Interest is paid semiannually on May 15 and November 15 at a fixed interest rate of 4.90% per
annum. These notes mature on May 15, 2017.
The notes are guaranteed, on a senior unsecured basis, by each of our domestic subsidiaries
that guarantee payment by us of any indebtedness under our domestic revolving credit facility. The
indenture governing the notes contains covenants that, among other things, limit our ability and
the ability of the subsidiary guarantors to: create or incur certain liens; enter into certain sale
and leaseback transactions; enter into certain mergers, consolidations and transfers of
substantially all of our assets; and transfer certain properties. The indenture also contains a
cross default provision which is triggered if we default on other debt of at least $75 million in
principal which is then accelerated, and such acceleration is not rescinded within 30 days of the
notice date. As of September 30, 2011, we were in compliance with all covenant requirements.
Credit Rating
At September 30, 2011, our senior credit ratings were Baa3, with a stable outlook, and BBB-,
with a stable outlook by Moody’s and Standard & Poor’s Rating Group (“S&P”), respectively.
Other Financing Arrangements
In the first quarter 2010, our captive insurance subsidiary entered into an agreement in which
cash was placed into a trust for the benefit of a third-party insurance provider. The purpose of
the trust is to pay workers compensation claims for policy years 2003 — 2009 until the liabilities
are fully extinguished. These policies were written by the third-party insurance provider, and
then reinsured by our captive insurance subsidiary. In the second quarter of 2011, we changed how
these claims were secured. Substantially all claims for the workers compensation claims for policy
years 2003-2009 are now secured by standby letters of credit. As of December 31, 2010, we had
$12.2 million in Restricted Cash on the accompanying Consolidated Balance Sheets to pay these
claims.
|
Lines of Credit and Financing Arrangements (Details) (USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 | May 31, 2010 |
---|---|---|---|
Short-Term Debt: | |||
Foreign obligations | $ 3.5 | $ 1.4 | |
Total short-term debt | 3.5 | 1.4 | |
Current maturities of long-term debt | 0.4 | 0.6 | |
Long-Term Debt: | |||
Capital lease obligations | 17.2 | 17.0 | |
Domestic revolving credit facility | 278.5 | 100.0 | |
Total long-term debt | 495.7 | 317.0 | |
Total debt | 499.6 | 319.0 | |
Senior Notes [Member] | |||
Long-Term Debt: | |||
Senior unsecured notes | $ 200.0 | $ 200.0 | $ 200.0 |
General | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
General [Abstract] | |
General |
1. General:
References in this Quarterly Report on Form 10-Q to “we,” “our,” “us,” “LII” or the “Company”
refer to Lennox International Inc. and its subsidiaries, unless the context requires otherwise.
Basis of Presentation
The accompanying unaudited Consolidated Balance Sheet as of September 30, 2011, the
accompanying unaudited Consolidated Statements of Operations for the three and nine months ended
September 30, 2011 and 2010, and the accompanying unaudited Consolidated Statements of Cash Flows
for the nine months ended September 30, 2011 and 2010 should be read in conjunction with our
audited consolidated financial statements and footnotes included in our Annual Report on Form 10-K
for the year ended December 31, 2010. The accompanying unaudited consolidated financial statements
have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim
financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The
accompanying consolidated financial statements contain all material adjustments, consisting
principally of normal recurring adjustments, necessary for a fair presentation of our financial
position, results of operations and cash flows. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted pursuant to applicable rules and regulations, although we believe that the disclosures
herein are adequate to make the information presented not misleading. The operating results for
the interim periods are not necessarily indicative of the results that may be expected for a full
year.
Our fiscal year ends on December 31 and our quarters are each comprised of 13 weeks. For
convenience, throughout these financial statements, the 13 weeks comprising each quarterly period
are denoted by the last day of the respective calendar quarter.
Use of Estimates
The preparation of financial statements requires us to make estimates and assumptions about
future events. These estimates and the underlying assumptions affect the amounts of assets and
liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of
revenues and expenses. Such estimates include the valuation of accounts receivable, inventories,
goodwill, intangible assets, and other long-lived assets, contingencies, guarantee obligations,
indemnifications, and assumptions used in the calculation of income taxes, pension and
postretirement medical benefits, among others. These estimates and assumptions are based on
management’s best estimates and judgment.
We evaluate these estimates and assumptions on an ongoing basis using historical experience
and other factors, including the current economic environment. We believe these estimates and
assumptions to be reasonable under the circumstances and adjust such estimates and assumptions when
facts and circumstances dictate.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
New Accounting Pronouncements
In June 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards
Update (“ASU”) No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income
(“ASU 2011-05”). This ASU eliminates the option to present the components of other comprehensive
income as part of the statement of changes in stockholders’ equity. Rather, it gives an entity the
choice to present the components of net income and other comprehensive income in either a single
continuous statement or two separate but
consecutive statements. The components of comprehensive
income and timing of reclassification of an item to net income do not change with this update. ASU
2011-05 requires retrospective application and is effective for
annual and interim periods beginning after December 15, 2011. Early adoption is permitted.
We are currently evaluating which presentation to apply and will adopt the ASU in the first quarter
of 2012.
In April 2011, the FASB issued ASU No. 2011-02, Receivables (Topic 310): A Creditor’s
Determination of Whether a Restructuring Is a Troubled Debt Restructuring (“ASU 2011-02”). This ASU
provides additional guidance clarifying when the restructuring of a receivable should be considered
a troubled debt restructuring. The additional guidance this update provides is for determining
whether a creditor has granted a concession and whether the debtor is experiencing financial
difficulty. ASU 2011-02 also ends the deferral of activity-based disclosures related to troubled
debt restructurings. This ASU should be applied retrospectively and is effective for interim and
annual periods beginning on or after June 15, 2011. Early adoption is permitted. We adopted ASU
2011-02 in the third quarter of 2011 with no material impact on our financial statements.
In September 2011, the FASB issued ASU No. 2011-08 — Intangibles — Goodwill and Other (Topic
350):Testing Goodwill for Impairment (“ASU 2011-08”) related to goodwill impairment guidance. This
ASU gives an option to first assess qualitative factors to determine whether the existence of
events or circumstances leads to a determination that it is more likely than not that the fair
value of a reporting unit is less than its carrying amount. If after assessing all events and
circumstances, an entity determines it is not more likely than not that the fair value of a
reporting unit is less than its carrying amount, the performance of the two-step impairment test is
unnecessary. The effective date is for fiscal years beginning after December 15, 2011. We will
adopt the ASU in the first quarter of 2012 when we perform our annual goodwill impairment test.
|
Goodwill | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
4. Goodwill:
The changes in the carrying amount of goodwill for the first nine months of 2011, in total and
by segment, are as follows (in millions):
We performed our annual goodwill impairment test in the first quarter of 2011. Our fair
values exceeded the carrying values for each of our reporting units in our annual test; therefore,
we recognized no goodwill impairment for any of our reporting units.
|
Goodwill (Details) (USD $) In Millions | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2011
Residential Heating & Cooling [Member] | Dec. 31, 2010
Residential Heating & Cooling [Member] | Sep. 30, 2011
Commercial Heating & Cooling [Member] | Dec. 31, 2010
Commercial Heating & Cooling [Member] | Jun. 30, 2011
Service Experts [Member] | Sep. 30, 2011
Service Experts [Member] | Mar. 31, 2011
Refrigeration [Member] | Sep. 30, 2011
Refrigeration [Member] | |
Goodwill | |||||||||
Goodwill, Beginning Balance | $ 271.8 | $ 33.7 | $ 33.7 | $ 30.0 | $ 30.0 | $ 116.6 | $ 91.5 | $ 91.5 | |
Goodwill Acquisition Disposition During Period | 45.0 | 3.0 | 42.0 | ||||||
Other | (9.8) | (6.1) | (3.7) | ||||||
Goodwill, Ending Balance | 307.0 | 33.7 | 33.7 | 30.0 | 30.0 | 113.5 | 129.8 | ||
Goodwill (Textual) [Abstract] | |||||||||
Accumulated impairment losses | 208.0 | ||||||||
Acquired additional goodwill | $ 3.0 | $ 42.0 |
Comprehensive Income (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income/Stock repurchases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of other comprehensive income |
|
Lines of Credit and Financing Arrangements (Details Textual 2) (USD $) In Millions | 9 Months Ended | ||||
---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2011
Domestic revolving credit facility [Member] | Sep. 30, 2011
Line of Credit [Member] | Sep. 30, 2011
Foreign Obligations [Member] | Dec. 31, 2010
Foreign Obligations [Member] | |
Lines of Credit and Financing Arrangements (Textuals) [Abstract] | |||||
Domestic Revolving Credit Facility | $ 650 | ||||
Committed standby letters of credit | 80.0 | ||||
Borrowing under Domestic Revolving Credit Facility | 278.5 | 3.5 | |||
Available capacity in combined foreign facilities | 291.5 | 3.7 | 10.1 | ||
Default long term debt description of violation or event of default of revolving credit facility | Cross default under our revolving credit facility could occur if: • We fail to pay any principal or interest when due on any other indebtedness or receivables securitization of at least $40.0 million; or • We are in default in the performance of, or compliance with any term of any other indebtedness or receivables securitization in an aggregate principal amount of at least $40.0 million, or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity | ||||
Minimum amount of principal or interest due on indebtedness or receivable securitization | $ 40.0 |
Comprehensive Income (Details) (USD $) In Millions | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
Components of other comprehensive income | ||||
Net income | $ 33.8 | $ 41.8 | $ 71.6 | $ 88.5 |
Foreign currency translation adjustments, net | (27.4) | 17.8 | ||
Derivatives and other, net of tax benefit of $11.9 in 2011 and tax provision of $1.7 in 2010 | (31.6) | 2.6 | ||
Comprehensive income | 12.6 | 108.9 | ||
Comprehensive income (Textuals) [Abstract] | ||||
Tax benefit on derivatives and other expenses | $ 11.9 | $ 1.7 |
Commitments and Contingencies (Details Textual) (USD $) In Millions | 9 Months Ended | |
---|---|---|
Sep. 30, 2011 | Dec. 31, 2010 | |
Product Liability/Warranty Contingency [Line Items] | ||
Product Liability re-evaluation adjustment | $ 1.4 | |
Product Liability re-evaluation adjustment | (1.8) | |
Commitments and Contingencies (Textuals) [Abstract] | ||
Self insurance liabilities recorded in Accrued expenses | 67.6 | 61.3 |
Warranty Liability Re-evaluation [Member] | ||
Product Liability/Warranty Contingency [Line Items] | ||
Product Liability re-evaluation adjustment | $ 2.5 |
Restructuring Charges (Details Textual) (USD $) In Millions | 3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2011
Commercial Heating & Cooling France Consolidation [Member]
Employee Severance [Member] | Sep. 30, 2011
Residential Heating & Cooling Blackville Consolidation [Member] | Sep. 30, 2011
Residential Heating & Cooling Blackville Consolidation [Member]
Other Charges [Member] | Sep. 30, 2011
Regional Distribution Network [Member] | Sep. 30, 2011
Regional Distribution Network [Member]
Employee Severance [Member] | |
Restructuring Charges (Textuals) [Abstract] | ||||||
Restructuring charges | $ 79.5 | $ 6.3 | ||||
Severance Charges | 0.1 | |||||
Other charges | 0.8 | 0.9 | ||||
Restructuring and related costs | $ 81.7 | $ 13.6 | $ 4.9 |
Derivatives | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives |
5. Derivatives:
Objectives and Strategies for Using Derivative Instruments
Commodity Price Risk
We utilize a cash flow hedging program to mitigate our exposure to volatility in the prices of
metal commodities used in our production processes. The hedging program includes the use of
futures contracts. We enter into these contracts based on our hedging strategy, a dollar cost
averaging strategy. As part of this strategy, a higher percentage of commodity price exposures are
hedged near term with lower percentages hedged at future dates. This strategy provides us with
protection against near-term price volatility. Upon entering into futures contracts, we lock in
prices and are subject to derivative losses should the metal commodity prices decrease and gains
should the prices increase.
Interest Rate Risk
A portion of our debt bears interest at variable interest rates and therefore, we are subject
to variability in cash paid for interest expense. In order to mitigate a portion of the risk, we
use a hedging strategy to eliminate the variability of cash flows in the interest payments
associated with the first $100 million outstanding under our revolving credit facility that is
solely due to changes in the benchmark interest rate. This strategy allows us to fix a portion of
our variable interest payments.
Foreign Currency Risk
Foreign currency exchange rate movements create a degree of risk by affecting the U.S. dollar
value of assets and liabilities arising in foreign currencies. Our objective for entering into
foreign currency forward contracts is to mitigate the impact of short-term currency exchange rate
movements on certain short-term intercompany transactions. In order to meet that objective, we
periodically enter into foreign currency forward contracts that act as economic hedges against
changes in foreign currency exchange rates. These forward contracts are not
designated as hedges
and generally expire within three months. By entering into these forward contracts, we lock in
exchange rates that would otherwise cause losses should the U.S. dollar appreciate and gains should
the U.S. dollar depreciate.
Cash Flow Hedges
We include gains or losses from our commodity cash flow hedges in accumulated other
comprehensive income (“AOCI”). The gains or losses related to commodity price hedges are expected
to be reclassified into earnings based on the prices of the commodities at the settlement dates.
Assuming that commodity prices remain constant, $8.8 million of derivative losses are expected to
be reclassified into earnings within the next 12 months. Commodity futures contracts that are
designated as cash flow hedges and are in place as of September 30, 2011 are scheduled to mature
through February 2013.
We also include gains or losses in AOCI from our $100 million pay-fixed, receive-variable
interest rate swap with a financial institution at a fixed interest rate of 2.66%. The variable
portion of the interest rate swap is tied to 1-Month LIBOR (the benchmark interest rate). On a
monthly basis, the interest rates under both the interest rate swap and the underlying debt are
reset, the swap is settled with the counterparty, and interest is paid. Assuming that the interest
rate environment remains constant, $1.4 million of derivative losses are expected to be
reclassified into earnings within the next 12 months. The interest rate swap expires October 12,
2012.
We recorded the following amounts related to our cash flow hedges (in millions):
We had the following outstanding commodity futures contracts designated as cash flow hedges
(in millions):
Derivatives not Designated as Cash Flow Hedges
For commodity derivatives not designated as cash flow hedges, we follow the same hedging
strategy as derivatives designated as cash flow hedges. We elect not to designate these derivatives
as cash flow hedges at the inception of the arrangement. We had the following outstanding commodity
futures contracts not designated as cash flow hedges (in millions):
We had the following outstanding foreign currency forward contracts not designated as cash
flow hedges (in millions):
Information About the Location and Amounts of Derivative Instruments
The following table provides the location and amounts of derivative fair values in the
Consolidated Balance Sheets and derivative gains and losses in the Consolidated Statements of
Operations (in millions):
|
Derivatives (Details 1) | Sep. 30, 2011
lb | Dec. 31, 2010
lb |
---|---|---|
Copper [Member] | ||
Outstanding commodity futures contracts designated as cash flow hedges | ||
Notional amounts | 20,400,000 | 18,500,000 |
Outstanding commodity futures contracts not designated as cash flow hedges | ||
Notional amounts | 2,800,000 | 1,400,000 |
Aluminum [Member] | ||
Outstanding commodity futures contracts not designated as cash flow hedges | ||
Notional amounts | 2,600,000 | 1,400,000 |
Commitments and Contingencies (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the total warranty liabilities |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities for estimated warranty |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the accrued product quality issue |
|
Earnings Per Share (Details) (USD $) In Millions, except Per Share data | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
Computations of basic and diluted earnings per share for Income from Continuing Operations | ||||
Net income | $ 33.8 | $ 41.8 | $ 71.6 | $ 88.5 |
Loss from discontinued operations | 0.1 | 0.8 | ||
Income from continuing operations | $ 33.8 | $ 41.9 | $ 71.6 | $ 89.3 |
Weighted-average shares outstanding - basic | 52.2 | 53.8 | 53.0 | 55.0 |
Effect of diluted securities attributable to stock-based payments | 0.6 | 1.2 | 0.9 | 1.2 |
Weighted-average shares outstanding - diluted | 52.8 | 55.0 | 53.9 | 56.2 |
Earnings per share from continuing operations: | ||||
Basic | $ 0.65 | $ 0.78 | $ 1.35 | $ 1.62 |
Diluted | $ 0.64 | $ 0.76 | $ 1.33 | $ 1.59 |
Stock Repurchases (Details Textual) (USD $) In Millions, except Share data | 1 Months Ended | 3 Months Ended |
---|---|---|
Jun. 30, 2008 | Sep. 30, 2011 | |
Stock Repurchase (Textuals) [Abstract] | ||
Amount for repurchase of shares of common stock | $ 300 | |
Number of shares repurchased | 2,305,810 | |
Number of surrendered shares repurchased | 25,399 | |
Amount of surrendered shares repurchased | $ 90.9 |
Restructuring Charges (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Charges [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information regarding restructuring charges |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information regarding restructuring charges by segment |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Details activity within the restructuring reserves |
|
Derivatives (Details) (Cash Flow Hedging [Member], USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Commodity Futures Contracts [Member] | ||
Amounts related to cash flow hedges | ||
Losses (gains) included in AOCI, net of tax | $ 10.0 | $ (11.7) |
(Benefit from) provision for income taxes | (5.7) | 6.7 |
Interest Rate Swap [Member] | ||
Amounts related to cash flow hedges | ||
Losses (gains) included in AOCI, net of tax | 1.5 | 2.3 |
(Benefit from) provision for income taxes | $ (0.8) | $ (1.3) |
Pension and Postretirement Benefit Plans (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Postretirement Benefit Plans [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of net periodic benefit cost |
|
Restructuring Charges | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Charges [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Charges |
13. Restructuring Charges:
As part of our strategic priorities of manufacturing and sourcing excellence and expense
reduction, we initiated various manufacturing rationalization actions designed to lower our cost
structure. We expanded these expense reductions across the organization by initiating a number of
activities to rationalize and reorganize various support and administrative functions.
Restructuring charges are not included in our calculation of segment profit (loss), see Note 15 for
further discussion. Detailed below are the restructuring activities that we incurred additional
expense in 2011.
2011 Plans
Corporate and Other
In the third quarter of 2011, we terminated our airplane lease, closed the aviation
department, and reorganized certain support functions within our organization. Substantially all
of the costs related to these activities were recognized in the third quarter of 2011 and consisted
of $4.3 million in lease termination costs, $1.0 million in severance costs and $0.2 million in
accelerated depreciation.
2010 Plans
Refrigeration
We began to exit certain Refrigeration manufacturing operations in Milperra, Australia in
2010, specifically our OEM coil manufacturing and contract coil manufacturing. In the first
quarter of 2010, we began to exit OEM coil manufacturing. We reversed approximately $0.5 million in
severance in the first nine months of 2011 to adjust estimated charges to actual. This activity was
substantially complete in 2010. We initiated restructuring activities related to exiting contract
coil manufacturing in the third quarter of 2010. In the first nine months of 2011, we recognized
$1.4 million in other plant closure costs related to these restructuring activities. The total
expected expenses for the OEM coil restructuring are $5.3 million and the contract coil
manufacturing restructuring is $5.2 million.
Service Experts
We began to reorganize certain administrative functions and the management structure of our
Service Experts business in 2010 and initiated two actions. The first action, started in the
second quarter of 2010, was to reorganize the administrative operations of an acquired company.
This project was completed in 2010. The second action, initiated in the fourth quarter of 2010,
was to reorganize the management structure of our Service Experts business. We expect to complete
this project in the fourth quarter of 2011. We recognized $4.6 million in severance, lease
termination and other costs in the first nine months of 2011. The total expected expenses related
to the second action for the administrative and management restructuring is $5.7 million.
2009 and Prior Plans
Commercial Heating & Cooling
We completed the consolidation of certain manufacturing operations from Mions, France into our
Longvic, France operations in the first quarter of 2010. We reversed $0.1 million in severance
charges in the first nine months of 2011 to adjust estimated charges to actual. The total expected
restructuring charges for this consolidation is $6.3 million.
Residential Heating & Cooling
We consolidated our manufacturing operations from Blackville, South Carolina into our
Orangeburg, South Carolina and Saltillo, Mexico operations. We expect to complete this
consolidation in the fourth quarter of 2011. We recognized $0.8 million in restructuring charges
in the first nine months of 2011 related to other plant closure costs. The total expected expenses
for this consolidation is $13.6 million.
Regional Distribution Network
In the fourth quarter of 2008, we commenced the transition of activities performed at our
North American Parts Center in Des Moines, Iowa to other locations, including our North American
Distribution Center in Marshalltown, Iowa. In the first nine months of 2011, we recognized $0.9
million primarily in other restructuring charges. The total expected restructuring charges for the
regional distribution network is $4.9 million
Total Restructuring
Information regarding the restructuring charges for all plans is as follows (in millions):
Information regarding the restructuring charges by segment is as follows (in millions):
Restructuring reserves are included in Accrued Expenses in the accompanying Consolidated
Balance Sheets. The table below details activity within the restructuring reserves for the first
nine months of 2011 (in millions):
|
Lines of Credit and Financing Arrangements (Details Textual) (USD $) In Millions, unless otherwise specified | 3 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2011 | Dec. 31, 2010 | Sep. 30, 2011
Senior Notes [Member] | Dec. 31, 2010
Senior Notes [Member] | May 31, 2010
Senior Notes [Member] | Sep. 30, 2011
Domestic revolving credit facility [Member] | |
Lines of Credit and Financing Arrangements (Textuals) [Abstract] | |||||||
Fixed interest rate for senior unsecured notes | 4.90% | ||||||
Senior unsecured notes | $ 200.0 | $ 200.0 | $ 200.0 | ||||
Default long term debt description of violation or event of default of revolving credit facility | The indenture governing the notes contains covenants limit our ability and the ability of the subsidiary guarantors to: create or incur certain liens; enter into certain sale and leaseback transactions; enter into certain mergers, consolidations and transfers of substantially all of our assets; and transfer certain properties.indenture also contains a cross default provision which is triggered if we default on other debt of at least $75 million in principal which is then accelerated, and such acceleration is not rescinded within 30 days of the notice date | ||||||
Minimum principal amount accelerated | 75 | ||||||
Line of Credit Facility [Line Items] | |||||||
Domestic Revolving Credit Facility | 650 | ||||||
Indebtedness to Adjusted EBITDA Ratio | 3.5:1.0 | ||||||
Cash Flow to Net Interest Expense ratio | 3.0:1.0 | ||||||
Maximum securitization, percent | 100.00% | 100.00% | |||||
Maximum securitization, amount | 100.0 | ||||||
Average floating commercial paper rate | 1.04% | 1.04% | 1.06% | ||||
Program fee | 0.75% | ||||||
Basis of unused fee | Unused fee is based on 102% of the maximum available amount less the beneficial interest sold and calculated 0.375% fixed rate throughout the term of the agreement | ||||||
Fixed rate of agreement | 0.375% | ||||||
Restricted cash | $ 0 | $ 0 | $ 12.2 |
Stock-Based Compensation (Details) (USD $) In Millions | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
Stock-Based Compensation expense | ||||
Net stock-based compensation expense | $ 3.5 | $ 4.1 | $ 12.6 | $ 11.8 |
Income Taxes | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Income Taxes [Abstract] | |
Income Taxes |
6. Income Taxes:
As of September 30, 2011, we had approximately $1.1 million in total gross unrecognized tax
benefits. Of this amount, $0.7 million (net of federal benefit on state issues), if recognized,
would be recorded through the Consolidated Statement of Operations. As of September 30, 2011, we
recognized $0.1 million (net of federal tax benefits) in interest and penalties in income tax
expense in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) Topic 740.
The IRS completed its examination of our consolidated tax returns for the years ended 2008 —
2009 and we reached a settlement with the IRS on April 7, 2011, which resulted in an immaterial
impact to the Consolidated Statements of Operations.
We are currently under examination for our U.S. federal income taxes for 2010 and 2011 and are
subject to examination by numerous other taxing authorities in the U.S. and in jurisdictions such
as Australia, Belgium, France, Canada, and Germany. We are generally no longer subject to U.S.
federal, state and local, or non-U.S. income tax examinations by taxing authorities for years
before 2005.
Since January 1, 2011, numerous states including Arizona, Illinois, New Jersey, Indiana and
Michigan have enacted legislation effective for tax years beginning on or after January 1, 2011,
including changes to rates, to apportionment methods and to overall taxation systems. We believe
any adjustments will be immaterial.
|
Fair Value Measurements | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
16. Fair Value Measurements:
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the fair value hierarchy for those assets and liabilities
measured at fair value on a recurring basis (in millions):
Other Fair Value Measurements
The carrying amounts of cash and cash equivalents, accounts and notes receivable, net,
accounts payable, other current liabilities, and short-term debt approximate fair value due to the
short maturities of these instruments. The fair values of each of our long-term debt instruments
are based on the quoted market prices for the same issues or on the amount of future cash flows
associated with each instrument using current market rates for debt instruments of similar
maturities and credit risk. The fair values presented are estimates and are not necessarily
indicative of amounts for which we could settle such instruments currently or indicative of our
intent or ability to dispose of or liquidate them. The estimated fair value of our debt was as
follows (in millions):
|
Restructuring Charges (Details Textual 1) (USD $) In Millions | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2011
Refrigeration [Member] | Sep. 30, 2011
Refrigeration [Member]
Employee Severance [Member]
OEM Coil [Member] | Sep. 30, 2011
Refrigeration [Member]
Other Plant Closure Costs [Member]
Contract Coil [Member] | Sep. 30, 2011
Refrigeration [Member]
OEM Coil [Member] | Sep. 30, 2011
Refrigeration [Member]
Contract Coil [Member] | Sep. 30, 2011
Service Experts [Member] | Sep. 30, 2011
Service Experts [Member]
Employee Severance [Member]
Administrative Functions [Member] | Sep. 30, 2011
Service Experts [Member]
Lease Termination and Other Costs [Member]
Administrative Functions [Member] | Sep. 30, 2011
Corporate and Other [Member] | Sep. 30, 2011
Corporate and Other [Member]
Employee Severance [Member] | Sep. 30, 2011
Corporate and Other [Member]
Lease Termination and Other Costs [Member] | |
Restructuring Charges (Textuals) [Abstract] | ||||||||||||
Restructuring charges | $ 79.5 | $ 19.9 | $ 0.5 | $ 5.3 | $ 5.2 | $ 8.2 | $ 5.7 | $ 17.0 | ||||
Restructuring and related costs | 81.7 | 19.9 | 8.3 | 4.6 | 17.0 | 4.3 | ||||||
Severance Charges | 1.0 | |||||||||||
Other charges | 1.4 | |||||||||||
Accelerated depreciation | $ 0.2 |
Acquisition (Details) (USD $) In Millions, unless otherwise specified | 9 Months Ended | |
---|---|---|
Sep. 30, 2011
Year | Jan. 14, 2011 | |
Acquisition (Textuals) [Abstract] | ||
The total consideration for the acquisition | $ 143.3 | |
Recorded goodwill in connection with acquisition | 42.0 | |
Recorded intangible assets in connection with acquisition | 33.9 | |
Amount of goodwill deductible for tax purposes | 42.0 | |
Trade Names [Member] | ||
Acquired Indefinite Lived Intangible Assets (Textual) [Abstract] | ||
Trade names | 5.0 | |
Customer Relationships [Member] | ||
Acquired Finite-Lived Intangible Assets (Textuals) [Abstract] | ||
Customer Relationship | 26.7 | |
Minimum Life of intangible Asset | 11 | |
Maximum Life of intangible Asset | 12 | |
Other Intangibles [Member] | ||
Acquired Finite-Lived Intangible Assets (Textuals) [Abstract] | ||
Customer Relationship | $ 2.2 | |
Minimum Life of intangible Asset | 1 | |
Maximum Life of intangible Asset | 8 |
Fair Value Measurements (Details) (USD $) In Millions | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Assets and Liabilities Measured at Fair Value on a Recurring Basis | ||
Investment in marketable equity securities | $ 7.7 | $ 18.0 |
Lines of Credit and Financing Arrangements (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lines of Credit And Financing Arrangements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding debt obligations |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eligible amounts available and beneficial interests sold |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount fees in Selling, General and Administrative Expenses |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average borrowing rate on the facility |
|
Subsequent Event | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Subsequent Event [Abstract] | |
Subsequent Event |
17. Subsequent Event:
On October 21, 2011, we amended our domestic revolving credit facility through the Fourth
Amended and Restated Revolving Credit Facility Agreement. This amended facility has up to $650 million in
capacity and provides for issuance of letters of credit up to the full amount of the facility. The
interest terms, financial covenants and
events of default are substantially the same as under the Third Amended and Restated Credit
Agreement. Certain of the covenants contained in the prior credit agreement were liberalized. The Fourth Amended and Restated Credit Agreement extends the maturity to October 2016.
|
NYG)S-TGD0R4,^/0&I(\^U/ZA[@\O`H)'WI]Y3WGJ,OYBIV
MR,D#"KS$SPL8@(^.`!YZ$'<9JP6-C`J(@1'#$2B*K-Z,L'"N`7A0L3520H"4
M<*!`+-&&&?I! ERI
M;Q$_]L%]QVV+E1&BM+YPJM*I6%D.]DZE73[.386"4$>..A."$;%@X.[_J,$W
MTCPAQ\EQ[]X>&>(K "DU1D27RA]!H97?#W%V+U@3+8^!$83\UDTS$<1..
M$6\MX-E#9]1-$L[UN1;):$^Z_<-=+GSCK8[Z:&54X@U/V\NE100@@RR'S.D1
ME.%8Y1XK!+DF/20?^C2!8%UVV%OJV,4+"5"[9R$*ON-^"77WKRB9K$0%UX4.
M_:72Y`KMUZVI3NN__LCKKOZZ\6IL:G2AB2$RX;<3KI9"Y12FGQ,J-BU6"@ML
MU&_;+S"4K;+19$D-NC!JZ^T++NZN&TAKP/FTR8:/?FEN\RM\);/LPYGWY;N2
MD$^'D%F%KL3SQ!)+F',V<./4@*@W7*V$GL-TB8BV`]UWW]>%EIXC__=,A-5G
MT(_C:Q2[A70_<"/MO@`4P/B"D5=Z0I5QHI":4`GJ=6:29_25/CC/9I`U-'.L
M"?BEPNI6426Y"38LV!9O27ZT@@Q<95KH3'^CY$_`!5>60YWA@2,RZ+[W5B_R
M1E8H"0T"B0,>[[G^7X(?;$"<#>/%0E`B9`)J\]%-UM=E`#N12 4(WY8$M:L1F7DDC#-HA/S+A
MCT?LF?"5J5L`/+R1=&-<=!&O0$^FH76_HBN'[",; N+(;,]\\;0=HACJP*L
M9^KH03?,J6EL?#ERED17[Y/],(V]6*2087K4?Z4;S%+_A/U7"(@+'0@U%C:G
M>[%CP'.L"53X6!,;`I?"AB4AT("V:#SA(C7JI7"Q`0:S":(D1CZ:1V[:SE>/
M<`G[F1P&%/GQT-(+6TG.J94/'!L&6WK*0GP\'`',?!;8,N>F'3<]9&-`8G"A
M'Z)NOR$/9`Y*WO`OW?,<"%ND;A-G2NY\Z."V'3\.4`2P;<.T@@!'"(E@6)%O
MO*5%]H5L%0PTWRNC2?:>`,^6"`;[^D_L,4<+/RTD_\`(PBQ#-(/-(=MN07%N
MG;F"F*?I#\>9;Y`ZX,^=BF
M[WIDW07S.%T"GD(<3I
M#055;FLRA'*+J2$,[E/Y"`B4J\A5CF.5O:UN_,?*K3PI82D[W8\?E.K,J'*<
M^*=^K#>CV%C;ZN!.&,N\"WFIB]O8.(E5WAD^`I2K._LSHB6&Y1Z]S_)6'8!D
MPM*Q_-V^U(B3;,@&9O(O15):Z2<4VB8XO]C9D(,_O.5B&Y6T?OV*7C`4PM6M
MT#A`#06^PP*!SE3&,LCOHUTYMOVA9196,
^,D@W
3&?>R6-PY]KFT6LAQ8HXK
M50+
7&)"PB%"0^$V24',WHJH:UTI:/
M>4&M4)KG-?Q#]->S*$['14J&1$8B4^#U+J?IX"Y&D&`AVD8/PC9\0EM4D7]T
M?_V*/B)E[(9MXP/6]"[9GRZMC]UZR[N]F^6M<=%M/#R`0?LUDCMV,/NUQEWO
M#NRUMX]\1Z8*6U*])Q^N'W78N2KW!>M;%G*6;K)7HAGWM4&ZBY%AZ9YG3DW:
M)PG=XA=L(97@[<^")HIQ>T:ZP,S$KNX:L[34MBUYY_.<2&/X<^S,';O<+9GP?
MF40<,5WY!!PI$6P-)Y`'?7P'W3?(#?=,FDY@.)Z\S<=XR)M!"WN=LM0'B[50
M:,5;**)@YWW%]-0X9RK'D]%$NK.?P22!EK:+"1[_1W[PK)LV7>`B,&J0Y0C3
M<,@R:+HDL.6\HC-R8G,BNH'QYW,=C<%RQ'[-[$@4
MD;@82G*:A6L2H$V+;*(S)__PR+$X4V3HWHQNYP1/L>N2#WW]9S!I'?79Y"XV
MX"I/DJL$!J[88@G#%H1&8$$B3'H1:!.3_-XG"Y-_.^1@08T$W3,8%?Z\OOM8
MP.I^XQ"LM_6FOMCZS=8Y'OK?!I>/@_X_UD
D-_X,V8V#V8!!@+U
MO"GW>(QFN6*SW(2S])]=3.W18!(SO0B(:)F9[B$B4/L.^J7=:L2@!T8PPOA"
M5D9^`7T#R+H+UWDQ)X$!$@R>U#9/5%L+^X1E,DLR`X1-38,IEU"/.C*&LOA*
M!@0UUT66/EJS@O89-3TR9SF[1&)#EX/;`_T['X);1W3O!47UI!+45"*KY.
MP[RMM]@L"U@2Q)FAENR$.]F^DVS_V$['6W=%]`J=7*X`[A@6X!3DB[C+Q\(%
M`3-`7@]G(,=/0+-,0ARL7"8S4+)C30,D!@*1BTJ&L<#4X)6@=M!-HFLH[91*
MBUNCTW=QA2+YKF6:7T;$^6%KZ?7CD@G'MX$OMY"/W>A.<=]T,Y6K;<)6PY
M[YYPPK4W0LB5;AU%V*`5=%"$3Z+I#8\,'6[H%?-'L@^#MD#>5B62,I^E36AT
M$E`$83_/2YV0B(_)H*
L"%LLI
MUDBA==(L+&59*(K%H9T:Y<.EE47+;MN10
M7)B(_+^+"9SDLMJFC=&<[,7,`UT%LT#@%$CHK\@?Y)_PE[\GOJL@T0#D&\MY
M91$T(5@;P.P%"/)FSM*:H">,7*S39I'DDO]W:1NTZ-ZKZ<^0LV2:5PB;D81M
M&K(V0AL1E##[U'%\VO>`S&E8RPGK1$GF0GW;7I+QCWCAN#XBJ]PX[IP0TOD_
M5A`"C2_`Y!H;ZX@H%)%&':40S;N`TO5F^@LF^&,;+5R\T%T&*$SI3BB9T4UX
MQC:A!,MZ@V]@8RX4C5:-L'V'1<6IXL\
M.\[DU;0L^,K7[6<39`T&+8/.(1,'_4
RGP!4X!(Y4>7)(RM3R0<:RMG(XPJ
M8DX$JRU,1DTPF('.&%O$53@+?TT95+]'>B229U;8KQ-8;>I\`7`I+[8X:#
MJ_&(F5]L2?U)0W(OR:M,PTC`7_CDKPW8SI?4]_A2X,RBY0S($G%#Q.>ER7P\
MY%J0U^>-40*V0[-X8FFX*0EC3,+E2IUFA/$$GF,=^2$&4)9[=9K`T[D%@L3M
MBD$UF<-Z$FQ@Z)=[C?;/"/:<2*L>>J8FG`E\[(`&'-I:HO'4JT1@`O^E%QL$
M`+U5I]S$G!(6L;2`=2;VF="LYS#_")L*.C01)*B]BI4+#EH3),UIB18&XE?B"*4-]FZ]1AA19A)POVUT#!CE,5#LKX669:IHOF.JH(&7-$1TRZSJ
MFJ