XML 63 R52.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity Stockholders' Equity - eXponential Stock Performance Plan (Details)
$ in Millions
1 Months Ended 6 Months Ended
Feb. 12, 2019
May 24, 2018
USD ($)
shares
Jan. 31, 2019
shares
Jun. 30, 2019
USD ($)
tranche
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
First tranche   $ 2,500.0    
Tranche incremental increase   $ 1,000.0    
Recorded share-based compensation expense       $ 6.1
Number of options expected to vest | shares       1,100,000
Weighted average period over which costs are recognized       7 years 2 months 12 days
eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of units, granted (in shares) | shares     60 5,200,000
Performance Shares        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Performance shares authorized (in shares) | shares   6,365,856    
Unrecognized share-based compensation cost related to unvested stock option awards, probable of achievement       $ 39.1
Unrecognized share-based compensation cost related to unvested stock option awards, not probable of achievement       $ 200.7
2019 eXponential Stock Performance Plan        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Weighted average period over which costs are recognized       7 years 2 months 12 days
2019 eXponential Stock Performance Plan | eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Performance shares authorized (in shares) | shares       5,200,000
Number of vesting tranches | tranche       12
First tranche       $ 2,500.0
Tranche incremental increase       1,000.0
Recorded share-based compensation expense       $ 1.9
Number of options expected to vest | shares       900,000
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period 9 years      
Post-vest holding period       2 years 6 months
Expected term       9 years
Dividend yield (as a percentage)       0.00%
2019 eXponential Stock Performance Plan | Performance Shares        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Unrecognized share-based compensation cost related to unvested stock option awards, probable of achievement       $ 35.5
Unrecognized share-based compensation cost related to unvested stock option awards, not probable of achievement       $ 136.5
2019 eXponential Stock Performance Plan | Minimum | eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Liquidity discount (as a percentage)       10.00%
Risk-free interest rate (as a percentage)       2.47%
Expected volatility (as a percentage)       44.96%
2019 eXponential Stock Performance Plan | Maximum | eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Liquidity discount (as a percentage)       16.80%
Risk-free interest rate (as a percentage)       2.62%
Expected volatility (as a percentage)       45.47%