XML 41 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Loans Receivable and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Loans Receivable and Allowance for Credit Losses Loans Receivable and Allowance for Credit Losses
The Company’s held-for-investment loan portfolio includes originated and purchased loans. Originated and purchased loans with no evidence of credit deterioration at their acquisition date are referred to collectively as non-PCI loans. PCI loans are loans acquired with evidence of credit deterioration since their origination and for which it is probable at the acquisition date that the Company would be unable to collect all contractually required payments. PCI loans are accounted for under ASC Subtopic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company has elected to account for PCI loans on a pool level basis under ASC 310-30 at the time of acquisition.

The following table presents the composition of the Company’s non-PCI and PCI loans as of September 30, 2019 and December 31, 2018:
 
($ in thousands)
 
September 30, 2019
 
December 31, 2018
 
Non-PCI
Loans (1) 
 
PCI
    Loans (2)
 
Total (1)(2)
 
Non-PCI
Loans (1)
 
PCI
    Loans (2)
 
Total (1)(2)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
12,299,163

 
$
1,839

 
$
12,301,002

 
$
12,054,818

 
$
2,152

 
$
12,056,970

CRE
 
9,627,330

 
122,253

 
9,749,583

 
9,097,165

 
163,034

 
9,260,199

Multifamily residential
 
2,564,758

 
24,445

 
2,589,203

 
2,433,924

 
36,744

 
2,470,668

Construction and land
 
719,859

 
41

 
719,900

 
538,752

 
42

 
538,794

Total commercial
 
25,211,110

 
148,578

 
25,359,688

 
24,124,659

 
201,972

 
24,326,631

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
6,725,574

 
85,440

 
6,811,014

 
5,939,258

 
97,196

 
6,036,454

HELOCs
 
1,533,433

 
6,688

 
1,540,121

 
1,681,979

 
8,855

 
1,690,834

Other consumer
 
314,153

 

 
314,153

 
331,270

 

 
331,270

Total consumer
 
8,573,160

 
92,128

 
8,665,288

 
7,952,507

 
106,051

 
8,058,558

Total loans held-for-investment
 
$
33,784,270

 
$
240,706

 
$
34,024,976

 
$
32,077,166

 
$
308,023

 
$
32,385,189

Allowance for loan losses
 
(345,576
)
 

 
(345,576
)
 
(311,300
)
 
(22
)
 
(311,322
)
Loans held-for-investment, net
 
$
33,438,694

 
$
240,706

 
$
33,679,400

 
$
31,765,866

 
$
308,001

 
$
32,073,867

 
(1)
Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of $(39.8) million and $(48.9) million as of September 30, 2019 and December 31, 2018, respectively.
(2)
Includes ASC 310-30 discount of $16.7 million and $22.2 million as of September 30, 2019 and December 31, 2018, respectively.

The commercial portfolio includes C&I, CRE, multifamily residential, and construction and land loans. The consumer portfolio includes single-family residential, HELOC and other consumer loans.

The C&I loan portfolio, which is comprised of commercial business and trade finance loans, provides financing to businesses in a wide spectrum of industries. The CRE loan portfolio consists of income producing real estate loans that are either owner occupied, or non-owner occupied where 50% or more of the debt service for the loan is primarily provided by unaffiliated rental income from a third party. The multifamily residential loan portfolio is largely comprised of loans secured by residential properties with five or more units in the Bank’s primary lending areas. Construction loans mainly provide construction financing for hotels, offices and industrial projects.

In the consumer portfolio, the Company offers single-family residential loans and HELOCs through a variety of mortgage loan programs. A substantial number of these loans are originated through a reduced documentation loan program, in which a substantial down payment is required, resulting in a low loan-to-value ratio at origination, typically 60% or less. The Company is in a first lien position for many of these reduced documentation single-family residential loans and HELOCs. These loans have historically experienced low delinquency and default rates. Other consumer loans are mainly comprised of insurance premium financing loans.

As of September 30, 2019 and December 31, 2018, loans of $21.83 billion and $20.59 billion, respectively, were pledged to secure borrowings and provide additional borrowing capacity from the FRB and FHLB.

Credit Quality Indicators

All loans are subject to the Company’s credit review and monitoring. For the commercial portfolio, loans are risk rated based on an analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of all repayment sources, the borrower’s current payment performance or delinquency, current financial and liquidity status, and all other relevant information. For the majority of the consumer portfolio, payment performance or delinquency is the driving indicator for the risk ratings. Risk ratings are the overall credit quality indicator for the Company and the credit quality indicator is utilized for estimating the appropriate allowance for loan losses. The risk rating system classifies loans within the following categories: Pass, Watch, Special Mention, Substandard, Doubtful and Loss. The risk ratings reflect the relative strength of the repayment sources.

Pass and Watch loans are loans that have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. Special Mention loans are loans that have potential weaknesses that warrant closer attention by management. Special Mention is a transitory grade. If the potential weaknesses are resolved, a loan is upgraded to a Pass or Watch grade. If negative trends in the borrower’s financial status or other information indicate that the sources of repayment may become inadequate, a loan is downgraded to a Substandard grade. Substandard loans have well-defined weaknesses that may jeopardize the full and timely repayment of the loan. Substandard loans have the distinct possibility of loss, if the deficiencies are not corrected. When management has assessed that there is potential for loss, but a distinct possibility of loss is not yet recognizable, the loan remains classified as Substandard grade. Doubtful loans are loans that have insufficient sources of repayment and a high probability of loss. Loss loans are loans that are uncollectible and of such little value that they are no longer considered bankable assets. These internal risk ratings are reviewed routinely and adjusted based on changes in the borrowers’ financial status and the loans’ collectability.

The following tables present the credit risk ratings for non-PCI loans by loan type as of September 30, 2019 and December 31, 2018:
 
($ in thousands)
 
September 30, 2019
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Non-PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
11,632,851

 
$
390,052

 
$
262,387

 
$
13,873

 
$
12,299,163

CRE
 
9,454,709

 
90,583

 
82,038

 

 
9,627,330

Multifamily residential
 
2,535,702

 
20,393

 
8,663

 

 
2,564,758

Construction and land
 
666,597

 

 
53,262

 

 
719,859

Total commercial
 
24,289,859

 
501,028

 
406,350

 
13,873

 
25,211,110

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
6,708,317

 
7,773

 
9,484

 

 
6,725,574

HELOCs
 
1,518,542

 
4,966

 
9,925

 

 
1,533,433

Other consumer
 
299,659

 
11,999

 
2,495

 

 
314,153

Total consumer
 
8,526,518

 
24,738

 
21,904

 

 
8,573,160

Total
 
$
32,816,377

 
$
525,766

 
$
428,254

 
$
13,873

 
$
33,784,270

 
 
($ in thousands)
 
December 31, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Non-PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
11,644,470

 
$
260,089

 
$
139,844

 
$
10,415

 
$
12,054,818

CRE
 
8,957,228

 
49,705

 
90,232

 

 
9,097,165

Multifamily residential
 
2,402,991

 
20,551

 
10,382

 

 
2,433,924

Construction and land
 
485,217

 
19,838

 
33,697

 

 
538,752

Total commercial
 
23,489,906

 
350,183

 
274,155

 
10,415

 
24,124,659

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
5,925,584

 
6,376

 
7,298

 

 
5,939,258

HELOCs
 
1,669,300

 
1,576

 
11,103

 

 
1,681,979

Other consumer
 
328,767

 
1

 
2,502

 

 
331,270

Total consumer
 
7,923,651

 
7,953

 
20,903

 

 
7,952,507

Total
 
$
31,413,557

 
$
358,136

 
$
295,058

 
$
10,415

 
$
32,077,166

 

The following tables present the credit risk ratings for PCI loans by loan type as of September 30, 2019 and December 31, 2018:
 
($ in thousands)
 
September 30, 2019
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
1,839

 
$

 
$

 
$

 
$
1,839

CRE
 
106,164

 

 
16,089

 

 
122,253

Multifamily residential
 
23,870

 

 
575

 

 
24,445

Construction and land
 
41

 

 

 

 
41

Total commercial
 
131,914

 

 
16,664

 

 
148,578

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
85,338

 

 
102

 

 
85,440

HELOCs
 
6,265

 

 
423

 

 
6,688

Total consumer
 
91,603

 

 
525

 

 
92,128

Total (1)
 
$
223,517

 
$

 
$
17,189

 
$

 
$
240,706

 
 
($ in thousands)
 
December 31, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
1,996

 
$

 
$
156

 
$

 
$
2,152

CRE
 
143,839

 

 
19,195

 

 
163,034

Multifamily residential
 
35,221

 

 
1,523

 

 
36,744

Construction and land
 
42

 

 

 

 
42

Total commercial
 
181,098

 

 
20,874

 

 
201,972

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
95,789

 
1,021

 
386

 

 
97,196

HELOCs
 
8,314

 
256

 
285

 

 
8,855

Total consumer
 
104,103

 
1,277

 
671

 

 
106,051

Total (1)
 
$
285,201

 
$
1,277

 
$
21,545

 
$

 
$
308,023

 
(1)
Loans net of ASC 310-30 discount.

Nonaccrual and Past Due Loans

Non-PCI loans that are 90 or more days past due are generally placed on nonaccrual status, unless the loan is well-collateralized or guaranteed by government agencies, and in the process of collection. Non-PCI loans that are less than 90 days past due but have identified deficiencies, such as when the full collection of principal or interest becomes uncertain, are also placed on nonaccrual status. The following tables present the aging analysis on non-PCI loans as of September 30, 2019 and December 31, 2018:
 
($ in thousands)
 
September 30, 2019
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total
Non-PCI
Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
4,105

 
$
6,889

 
$
10,994

 
$
38,049

 
$
52,781

 
$
90,830

 
$
12,197,339

 
$
12,299,163

CRE
 
2,828

 

 
2,828

 
1,879

 
17,063

 
18,942

 
9,605,560

 
9,627,330

Multifamily residential
 
689

 
289

 
978

 
551

 

 
551

 
2,563,229

 
2,564,758

Construction and land
 
19,687

 

 
19,687

 

 

 

 
700,172

 
719,859

Total commercial
 
27,309

 
7,178

 
34,487

 
40,479

 
69,844

 
110,323

 
25,066,300

 
25,211,110

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
13,503

 
8,374

 
21,877

 
1,122

 
8,362

 
9,484

 
6,694,213

 
6,725,574

HELOCs
 
8,372

 
4,967

 
13,339

 
195

 
9,729

 
9,924

 
1,510,170

 
1,533,433

Other consumer
 
49

 
21

 
70

 

 
2,495

 
2,495

 
311,588

 
314,153

Total consumer
 
21,924

 
13,362

 
35,286

 
1,317

 
20,586

 
21,903

 
8,515,971

 
8,573,160

Total
 
$
49,233

 
$
20,540

 
$
69,773

 
$
41,796

 
$
90,430

 
$
132,226

 
$
33,582,271

 
$
33,784,270

 
 
($ in thousands)
 
December 31, 2018
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total
Non-PCI
Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
21,032

 
$
19,170

 
$
40,202

 
$
17,097

 
$
26,743

 
$
43,840

 
$
11,970,776

 
$
12,054,818

CRE
 
7,740

 

 
7,740

 
3,704

 
20,514

 
24,218

 
9,065,207

 
9,097,165

Multifamily residential
 
4,174

 

 
4,174

 
1,067

 
193

 
1,260

 
2,428,490

 
2,433,924

Construction and land
 
207

 

 
207

 

 

 

 
538,545

 
538,752

Total commercial
 
33,153

 
19,170

 
52,323

 
21,868

 
47,450

 
69,318

 
24,003,018

 
24,124,659

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
14,645

 
7,850

 
22,495

 
509

 
4,750

 
5,259

 
5,911,504

 
5,939,258

HELOCs
 
2,573

 
1,816

 
4,389

 
1,423

 
7,191

 
8,614

 
1,668,976

 
1,681,979

Other consumer
 
11

 
12

 
23

 

 
2,502

 
2,502

 
328,745

 
331,270

Total consumer
 
17,229

 
9,678

 
26,907

 
1,932

 
14,443

 
16,375

 
7,909,225

 
7,952,507

Total
 
$
50,382

 
$
28,848

 
$
79,230

 
$
23,800

 
$
61,893

 
$
85,693

 
$
31,912,243

 
$
32,077,166

 

For information on the policy for recording payments received and resuming accrual of interest on non-PCI loans that are placed on nonaccrual status, see Note 1 — Summary of Significant Accounting Policies — Loans Held-for-Investment to the Consolidated Financial Statements of the Company’s 2018 Form 10-K.

PCI loans are excluded from the above aging analysis tables as the Company has elected to account for these loans on a pool level basis under ASC 310-30 at the time of acquisition. Refer to the discussion on PCI loans within this Note for additional details on interest income recognition. As of September 30, 2019 and December 31, 2018, PCI loans on nonaccrual status totaled $531 thousand and $4.0 million, respectively.
Loans in Process of Foreclosure

The Company commences the foreclosure process on consumer mortgage loans when a borrower becomes 120 days delinquent in accordance with Consumer Finance Protection Bureau guidelines. As of September 30, 2019 and December 31, 2018, consumer mortgage loans of $6.7 million and $3.0 million, respectively, were secured by residential real estate properties, for which formal foreclosure proceedings were in process in accordance with local requirements of the applicable jurisdictions. As of both September 30, 2019 and December 31, 2018, no foreclosed residential real estate property was included in total net OREO of $1.1 million and $133 thousand, respectively.
Troubled Debt Restructurings

Potential troubled debt restructurings (“TDRs”) are individually evaluated and the type of restructuring is selected based on the loan type and the circumstances of the borrower’s financial difficulty. A TDR is a modification of the terms of a loan when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not have otherwise considered.

The following tables present the additions to non-PCI TDRs for the three and nine months ended September 30, 2019 and 2018:
 
($ in thousands)
 
Loans Modified as TDRs During the Three Months Ended September 30,
 
2019
 
2018
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
1
 
$
7,933

 
$
6,000

 
$
2,396

 
4
 
$
7,992

 
$
8,006

 
$
3,619

CRE
 
 
$

 
$

 
$

 
 
$

 
$

 
$

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
1
 
$
903

 
$
893

 
$

 
 
$

 
$

 
$

HELOCs
 
1
 
$
139

 
$
136

 
$

 
 
$

 
$

 
$

 
 
($ in thousands)
 
Loans Modified as TDRs During the Nine Months Ended September 30,
 
2019
 
2018
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
9
 
$
85,073

 
$
81,038

 
$
9,231

 
4
 
$
7,992

 
$
8,006

 
$
3,727

CRE
 
 
$

 
$

 
$

 
1
 
$
750

 
$
798

 
$

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
2
 
$
1,123

 
$
1,109

 
$
2

 
2
 
$
404

 
$
395

 
$
(28
)
HELOCs
 
1
 
$
139

 
$
136

 
$

 
2
 
$
1,546

 
$
1,467

 
$

 
(1)
Includes subsequent payments after modification and reflects the balance as of September 30, 2019 and 2018.
(2)
The financial impact includes charge-offs and specific reserves recorded since the modification date.

The following tables present the non-PCI TDR post-modification outstanding balances for the three and nine months ended September 30, 2019 and 2018 by modification type:
 
($ in thousands)
 
Modification Type During the Three Months Ended September 30,
 
2019
 
2018
 
Principal (1)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
 
Principal (1)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
6,000

 
$

 
$

 
$

 
$
6,000

 
$
8,006

 
$

 
$

 
$

 
$
8,006

Total commercial
 
6,000

 

 

 

 
6,000


8,006

 

 

 

 
8,006

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 

 

 
893

 

 
893

 

 

 

 

 

HELOCs
 

 

 

 
136

 
136

 

 

 

 

 

Total consumer
 

 

 
893

 
136

 
1,029

 



 

 

 

Total
 
$
6,000

 
$

 
$
893

 
$
136

 
$
7,029

 
$
8,006

 
$

 
$

 
$

 
$
8,006

 
 
($ in thousands)
 
Modification Type During the Nine Months Ended September 30,
 
2019
 
2018
 
Principal (1)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other (2)
 
Total
 
Principal (1)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
44,271

 
$

 
$

 
$
36,767

 
$
81,038

 
$
8,006

 
$

 
$

 
$

 
$
8,006

CRE
 

 

 

 

 

 

 
798

 

 

 
798

Total commercial
 
44,271

 

 

 
36,767

 
81,038

 
8,006

 
798

 

 

 
8,804

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 

 

 
1,109

 

 
1,109

 
64

 

 

 
331

 
395

HELOCs
 

 

 

 
136

 
136

 
1,400

 

 

 
67

 
1,467

Total consumer
 

 

 
1,109

 
136

 
1,245

 
1,464



 

 
398

 
1,862

Total
 
$
44,271

 
$

 
$
1,109

 
$
36,903

 
$
82,283

 
$
9,470

 
$
798

 
$

 
$
398

 
$
10,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)
Includes primarily funding to secure additional collateral and provides liquidity to collateral-dependent C&I loans.

Subsequent to restructuring, if a TDR that becomes delinquent, generally beyond 90 days past due, it is considered to be in default. TDRs are individually evaluated for impairment under the specific reserve methodology, subsequent defaults do not generally have a significant additional impact on the allowance for loan losses. The following tables present information on loans for which a subsequent default occurred during the three and nine months ended September 30, 2019 and 2018 that had been modified as a TDR within 12 months or less of its default, and were still in default at the respective period end:
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted During the Three Months Ended September 30,
 
2019
 
2018
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Commercial:
 
 
 
 
 
 
 
 
C&I
 
4

 
$
27,040

 

 
$

CRE
 

 
$

 
1

 
$
186

 
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted During the Nine Months Ended September 30,
 
2019
 
2018
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Commercial:
 
 
 
 
 
 
 
 
C&I
 
5

 
$
28,415

 

 
$

CRE
 

 
$

 
1

 
$
186

 

The amount of additional funds committed to lend to borrowers whose terms have been modified as TDRs was $2.1 million and $3.9 million as of September 30, 2019 and December 31, 2018, respectively.
Impaired Loans

The following tables present information on non-PCI impaired loans as of September 30, 2019 and December 31, 2018:
 
($ in thousands)
 
September 30, 2019
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
154,618

 
$
82,798

 
$
38,305

 
$
121,103

 
$
13,783

CRE
 
30,573

 
23,653

 
1,223

 
24,876

 
98

Multifamily residential
 
5,190

 
1,891

 
2,848

 
4,739

 
44

Total commercial
 
190,381

 
108,342

 
42,376

 
150,718

 
13,925

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
18,299

 
4,311

 
12,689

 
17,000

 
34

HELOCs
 
12,569

 
7,992

 
4,506

 
12,498

 
4

Other consumer
 
2,495

 

 
2,495

 
2,495

 
2,491

Total consumer
 
33,363

 
12,303

 
19,690

 
31,993

 
2,529

Total non-PCI impaired loans
 
$
223,744

 
$
120,645

 
$
62,066

 
$
182,711

 
$
16,454

 
 
($ in thousands)
 
December 31, 2018
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
82,963

 
$
48,479

 
$
8,609

 
$
57,088

 
$
1,219

CRE
 
36,426

 
28,285

 
2,067

 
30,352

 
208

Multifamily residential
 
6,031

 
2,949

 
2,611

 
5,560

 
75

Total commercial
 
125,420

 
79,713

 
13,287

 
93,000

 
1,502

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
14,670

 
2,552

 
10,908

 
13,460

 
34

HELOCs
 
10,035

 
5,547

 
4,409

 
9,956

 
5

Other consumer
 
2,502

 

 
2,502

 
2,502

 
2,491

Total consumer
 
27,207

 
8,099

 
17,819

 
25,918

 
2,530

Total non-PCI impaired loans
 
$
152,627

 
$
87,812

 
$
31,106

 
$
118,918

 
$
4,032

 


The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans for the three and nine months ended September 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
150,063

 
$
340

 
$
94,095

 
$
328

 
$
198,024

 
$
2,156

 
$
142,259

 
$
685

CRE
 
28,846

 
114

 
31,891

 
116

 
33,329

 
363

 
35,311

 
375

Multifamily residential
 
5,226

 
58

 
6,740

 
56

 
5,856

 
179

 
11,776

 
190

Construction and land
 

 

 

 

 

 

 
3,973

 

Total commercial
 
184,135

 
512

 
132,726

 
500

 
237,209

 
2,698

 
193,319

 
1,250

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
23,779

 
124

 
18,423

 
119

 
27,758

 
382

 
21,208

 
347

HELOCs
 
15,382

 
37

 
10,474

 
18

 
19,529

 
93

 
11,897

 
51

Other consumer
 
2,504

 

 
2,491

 

 
2,526

 

 
2,491

 

Total consumer
 
41,665

 
161

 
31,388

 
137

 
49,813

 
475

 
35,596

 
398

Total non-PCI impaired loans
 
$
225,800

 
$
673

 
$
164,114

 
$
637

 
$
287,022

 
$
3,173

 
$
228,915

 
$
1,648

 
(1)
Includes interest income recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal, not as interest income.

For information on the policy and factors considered for impaired loans, see Note 1 — Summary of Significant Accounting Policies — Impaired Loans to the Consolidated Financial Statements of the Company’s 2018 Form 10-K.

Allowance for Credit Losses

The following table presents a summary of activities in the allowance for loan losses by loan type for the three and nine months ended September 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Non-PCI Loans
 
 
 
 
 
 
 
 
Allowance for non-PCI loans, beginning of period
 
$
330,620

 
$
301,511

 
$
311,300

 
$
287,070

Provision for loan losses on non-PCI loans
 
37,884

 
12,650

 
79,272

 
47,722

Gross charge-offs:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
C&I
 
(25,098
)
 
(4,462
)
 
(54,087
)
 
(36,441
)
CRE
 
(1,021
)
 

 
(1,021
)
 

Consumer:
 
 
 
 
 
 
 
 
Single-family residential
 
(11
)
 

 
(11
)
 
(1
)
Other consumer
 
(12
)
 
(6
)
 
(40
)
 
(185
)
Total gross charge-offs
 
(26,142
)
 
(4,468
)
 
(55,159
)
 
(36,627
)
Gross recoveries:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
C&I
 
1,648

 
411

 
5,612

 
8,841

CRE
 
1,896

 
2

 
3,955

 
431

Multifamily residential
 
42

 
77

 
376

 
1,471

Construction and land
 
21

 
23

 
523

 
716

Consumer:
 
 
 
 
 
 
 
 
Single-family residential
 
60

 
295

 
134

 
1,108

HELOCs
 
5

 

 
7

 

Other consumer
 
7

 
1

 
14

 
2

Total gross recoveries
 
3,679

 
809

 
10,621

 
12,569

Net charge-offs
 
(22,463
)
 
(3,659
)
 
(44,538
)
 
(24,058
)
Foreign currency translation adjustments
 
(465
)
 
(492
)
 
(458
)
 
(724
)
Allowance for non-PCI loans, end of period
 
345,576

 
310,010

 
345,576

 
310,010

PCI Loans
 
 
 
 
 
 
 
 
Allowance for PCI loans, beginning of period
 
5

 
39

 
22

 
58

Reversal of loan losses on PCI loans
 
(5
)
 
(8
)
 
(22
)
 
(27
)
Allowance for PCI loans, end of period
 

 
31

 

 
31

Allowance for loan losses
 
$
345,576

 
$
310,041

 
$
345,576

 
$
310,041

 

For further information on accounting policies and the methodologies used to estimate the allowance for credit losses and loan charge-offs, see Note 1 — Summary of Significant Accounting Policies — Allowance for Credit Losses to the Consolidated Financial Statements of the Company’s 2018 Form 10-K.

The following table presents a summary of activities in the allowance for unfunded credit reserves for the three and nine months ended September 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Allowance for unfunded credit reserves, beginning of period
 
$
13,019

 
$
14,019

 
$
12,566

 
$
13,318

Provision for (reversal of) unfunded credit reserves
 
405

 
(2,100
)
 
858

 
(1,399
)
Allowance for unfunded credit reserves, end of period
 
$
13,424

 
$
11,919

 
$
13,424

 
$
11,919

 


The allowance for unfunded credit reserves is maintained at a level, which management believes to be sufficient to absorb estimated probable losses related to unfunded credit facilities. The allowance for unfunded credit reserves is included in Accrued expenses and other liabilities on the Consolidated Balance Sheet. See Note 12Commitments and Contingencies to the Consolidated Financial Statements in this Form 10-Q for additional information related to unfunded credit reserves.

The following tables present the Company’s allowance for loan losses and recorded investments by loan type and impairment methodology as of September 30, 2019 and December 31, 2018:
 
($ in thousands)
 
September 30, 2019
 
Commercial
 
Consumer
 
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-
Family
Residential
 
HELOCs
 
Other
Consumer
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
13,783

 
$
98

 
$
44

 
$

 
$
34

 
$
4

 
$
2,491

 
$
16,454

Collectively evaluated for impairment
 
205,086

 
37,375

 
20,263

 
29,171

 
29,901

 
5,852

 
1,474

 
329,122

Acquired with deteriorated credit quality
 

 

 

 

 

 

 

 

Total
 
$
218,869

 
$
37,473

 
$
20,307

 
$
29,171

 
$
29,935

 
$
5,856

 
$
3,965

 
$
345,576

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
121,103

 
$
24,876

 
$
4,739

 
$

 
$
17,000

 
$
12,498

 
$
2,495

 
$
182,711

Collectively evaluated for impairment
 
12,178,060

 
9,602,454

 
2,560,019

 
719,859

 
6,708,574

 
1,520,935

 
311,658

 
33,601,559

Acquired with deteriorated credit quality (1)
 
1,839

 
122,253

 
24,445

 
41

 
85,440

 
6,688

 

 
240,706

Total (1)
 
$
12,301,002

 
$
9,749,583

 
$
2,589,203

 
$
719,900

 
$
6,811,014

 
$
1,540,121

 
$
314,153

 
$
34,024,976

 
 
($ in thousands)
 
December 31, 2018
 
Commercial
 
Consumer
 
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-
Family
Residential
 
HELOCs
 
Other
Consumer
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,219

 
$
208

 
$
75

 
$

 
$
34

 
$
5

 
$
2,491

 
$
4,032

Collectively evaluated for impairment
 
187,898

 
40,436

 
19,810

 
20,290

 
31,306

 
5,769

 
1,759

 
307,268

Acquired with deteriorated credit quality
 

 
22

 

 

 

 

 

 
22

Total
 
$
189,117

 
$
40,666

 
$
19,885

 
$
20,290

 
$
31,340

 
$
5,774

 
$
4,250

 
$
311,322

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
57,088

 
$
30,352

 
$
5,560

 
$

 
$
13,460

 
$
9,956

 
$
2,502

 
$
118,918

Collectively evaluated for impairment
 
11,997,730

 
9,066,813

 
2,428,364

 
538,752

 
5,925,798

 
1,672,023

 
328,768

 
31,958,248

Acquired with deteriorated credit quality (1)
 
2,152

 
163,034

 
36,744

 
42

 
97,196

 
8,855

 

 
308,023

Total (1)
 
$
12,056,970

 
$
9,260,199

 
$
2,470,668

 
$
538,794

 
$
6,036,454

 
$
1,690,834

 
$
331,270

 
$
32,385,189

 
(1)
Loans net of ASC 310-30 discount.

Purchased Credit-Impaired Loans

At the date of acquisition, PCI loans are pooled and accounted for at fair value, which represents the discounted value of the expected cash flows of the loan portfolio. A pool is accounted for as a single asset with a single interest rate, cumulative loss rate and cash flows expectation. The cash flows expected over the life of the pools are estimated by an internal cash flows model that projects cash flows and calculates the carrying values of the pools, book yields, effective interest income and impairment, if any, based on pool level events. Assumptions as to cumulative loss rates, loss curves and prepayment speeds are utilized to calculate the expected cash flows. The amount of expected cash flows over the initial investment in the loan represents the “accretable yield,” which is recognized as interest income on a level yield basis over the life of the loan. Projected loss rates and prepayment speeds affect the estimated life of PCI loans, which may change the amount of interest income, and possibly principal, expected to be collected. The excess of total contractual cash flows over the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the “nonaccretable difference.”

The following table presents the changes in accretable yield for PCI loans for the three and nine months ended September 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Accretable yield for PCI loans, beginning of period
 
$
64,053

 
$
85,052

 
$
74,870

 
$
101,977

Accretion
 
(6,198
)
 
(7,357
)
 
(18,205
)
 
(27,575
)
Changes in expected cash flows
 
(934
)
 
1,638

 
256

 
4,931

Accretable yield for PCI loans, end of period
 
$
56,921

 
$
79,333

 
$
56,921

 
$
79,333

 

Loans Held-for-Sale

At the time of commitment to originate or purchase a loan, the loan is determined to be held for investment if it is the Company’s intent to hold the loan to maturity or for the “foreseeable future,” subject to periodic reviews under the Company’s evaluation processes, including asset/liability and credit risk management. When the Company subsequently changes its intent to hold certain loans, the loans are transferred from held-for-investment to held-for-sale at the lower of cost or fair value. As of September 30, 2019 and December 31, 2018, loans held-for-sale of $294 thousand and $275 thousand consisted of single-family residential loans.

Loan Purchases, Transfers and Sales

The Company purchases and sells loans in the secondary market in the ordinary course of business. From time to time, purchased loans may be transferred from held-for-investment to held-for-sale, and write-downs to allowance for loan losses are recorded, when appropriate. The following tables provide information about the carrying value of loans purchased for the held-for-investment portfolio, loans sold and loans transferred from held-for-investment to held-for-sale at lower of cost or fair value during the three and nine months ended September 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended September 30, 2019
 
Commercial
 
Consumer
 
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Loans transferred from held-for-investment to held-for-sale (1)
 
$
34,071

 
$
14,969

 
$

 
$

 
$

 
$
49,040

Sales (2)(3)(4)
 
$
37,986

 
$
14,969

 
$

 
$

 
$
2,708

 
$
55,663

Purchases (5)
 
$
38,047

 
$

 
$
1,350

 
$

 
$
29,568

 
$
68,965

 
 
($ in thousands)
 
Three Months Ended September 30, 2018
 
Commercial
 
Consumer
 
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Loans transferred from held-for-investment to held-for-sale (1)
 
$
53,149

 
$
9,830

 
$

 
$

 
$
14,981

 
$
77,960

Loans transferred from held-for-sale to held-for-investment
 
$
2,306

 
$

 
$

 
$

 
$

 
$
2,306

Sales (2)(3)(4)
 
$
62,744

 
$
9,830

 
$

 
$

 
$
20,844

 
$
93,418

Purchases (5)
 
$
47,809

 
$

 
$
2,518

 
$

 
$
10,759

 
$
61,086

 
 
($ in thousands)
 
Nine Months Ended September 30, 2019
 
Commercial
 
Consumer
 
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Loans transferred from held-for-investment to held-for-sale (1)
 
$
189,237

 
$
31,624

 
$

 
$
1,573

 
$

 
$
222,434

Sales (2)(3)(4)
 
$
189,663

 
$
31,624

 
$

 
$
1,573

 
$
6,322

 
$
229,182

Purchases (5)
 
$
304,341

 
$

 
$
7,302

 
$

 
$
83,607

 
$
395,250

 
 
($ in thousands)
 
Nine Months Ended September 30, 2018
 
Commercial
 
Consumer
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Loans transferred from held-for-investment to held-for-sale (1)
 
$
298,989

 
$
49,621

 
$

 
$

 
$
14,981

 
$
363,591

Loans transferred from held-for-sale to held-for-investment
 
$
2,306

 
$

 
$

 
$

 
$

 
$
2,306

Sales (2)(3)(4)
 
$
305,435

 
$
49,621

 
$

 
$

 
$
31,565

 
$
386,621

Purchases (5)
 
$
398,171

 
$

 
$
5,953

 
$

 
$
46,784

 
$
450,908

 
(1)
The Company recorded $36 thousand and $426 thousand in write-downs to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale and subsequently sold during the three and nine months ended September 30, 2019, respectively, and $110 thousand and $13.5 million during the same periods in 2018, respectively.
(2)
Includes originated loans sold of $47.8 million and $180.0 million for the three and nine months ended September 30, 2019, respectively, and $58.9 million and $252.1 million during the same periods in 2018, respectively. Originated loans sold during the three and nine months ended September 30, 2019 were primarily C&I loans. In comparison, originated loans sold during the three months ended September 30, 2018 were primarily C&I loans and single-family residential loans. Originated loans sold during the nine months ended September 30, 2018 were primarily C&I loans.
(3)
Includes purchased loans sold in the secondary market of $7.9 million and $49.2 million for the three and nine months ended September 30, 2019, respectively, and $34.5 million and $134.5 million during the same periods in 2018, respectively.
(4)
Net gains on sales of loans were $2.0 million and $3.0 million for the three and nine months ended September 30, 2019, respectively, and $1.1 million and $5.1 million during the same periods in 2018, respectively.
(5)
C&I loan purchases for each of the three and nine months ended September 30, 2019 and 2018 were comprised of broadly syndicated C&I term loans.