EX-12.1 3 a13-27261_1ex12d1.htm EX-12.1

Exhibit 12.1

 

EAST WEST BANCORP, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

 

 

 

Year Ending December 31,

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

 

 

(Dollars in thousands)

 

Income before tax

 

 $

425,850

 

 $

425,592

 

 $

383,334

 

 $

255,909

 

 $

104,722  

 

Fixed charges

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

48,996

 

56,273

 

70,312

 

84,380

 

107,652  

 

Estimate of interest within rental expense

 

8,731

 

8,594

 

7,605

 

7,744

 

5,014  

 

Preferred dividends

 

4,947

 

10,361

 

10,719

 

34,340

 

24,784  

 

Fixed charges and preferred dividend, excluding interest on deposits

 

 $

62,674

 

 $

75,228

 

 $

88,636

 

 $

126,464

 

 $

137,450  

 

Interest on deposits

 

63,496

 

75,895

 

107,110

 

116,737

 

129,477  

 

Fixed charges and preferred dividend, including interest on deposits

 

 $

126,170

 

 $

151,123

 

 $

195,746

 

 $

243,201

 

 $

266,927  

 

Total earnings, fixed charges and preferred dividends, excluding interest on deposits

 

488,524

 

500,820

 

471,970

 

382,373

 

242,172  

 

Total earnings, fixed charges and preferred dividends, including interest on deposits

 

552,020

 

576,715

 

579,080

 

499,110

 

371,649  

 

Ratio of Earnings to Fixed Charges and Preferred Dividends

 

 

 

 

 

 

 

 

 

 

 

Excluding interest on deposits

 

7.79

 

6.66

 

5.32

 

3.02

 

1.76  

 

Including interest on deposits

 

4.38

 

3.82

 

2.96

 

2.05

 

1.39