XML 79 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
NON-COVERED LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 7) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Covered loans          
Percentage of total general reserve for allowance for loan losses allocated to covered loans 3.20%   3.20%   3.10%
Allowance on covered loans $ (7,173,000)   $ (7,173,000)   $ (6,647,000)
Financing Receivable Allowance for Credit Losses Roll Forward          
Beginning balance 222,521,000   216,523,000 234,633,000 234,633,000
Provision for loan losses 15,500,000 26,500,000 33,600,000 53,006,000 95,006,000
Allowance for unfunded loan commitments and letters of credit 274,000   (1,504,000)   (1,048,000)
Charge-offs (14,816,000)   (31,604,000)   (124,691,000)
Recoveries 3,148,000   9,612,000   12,623,000
Net charge-offs (11,668,000)   (21,992,000) (65,800,000) (112,068,000)
Ending balance 226,627,000   226,627,000   216,523,000
Ending balance allocated to:          
Loans individually evaluated for impairment 9,563,000   9,563,000   13,041,000
Loans collectively evaluated for impairment 217,064,000   217,064,000   203,482,000
Ending balance 226,627,000   226,627,000   216,523,000
Residential
         
Financing Receivable Allowance for Credit Losses Roll Forward          
Beginning balance 51,193,000   52,180,000 49,491,000 49,491,000
Provision for loan losses 86,000   1,189,000   15,416,000
Charge-offs (1,536,000)   (4,567,000)   (13,323,000)
Recoveries 242,000   1,183,000   596,000
Net charge-offs (1,294,000)   (3,384,000)   (12,727,000)
Ending balance 49,985,000   49,985,000   52,180,000
Ending balance allocated to:          
Loans individually evaluated for impairment 1,942,000   1,942,000   2,255,000
Loans collectively evaluated for impairment 48,043,000   48,043,000   49,925,000
Ending balance 49,985,000   49,985,000   52,180,000
Commercial Real Estate ("CRE")
         
Financing Receivable Allowance for Credit Losses Roll Forward          
Beginning balance 70,990,000   66,457,000 117,752,000 117,752,000
Provision for loan losses 3,930,000   16,395,000   22,817,000
Charge-offs (4,871,000)   (15,578,000)   (78,803,000)
Recoveries 2,027,000   4,802,000   4,691,000
Net charge-offs (2,844,000)   (10,776,000)   (74,112,000)
Ending balance 72,076,000   72,076,000   66,457,000
Ending balance allocated to:          
Loans individually evaluated for impairment 2,460,000   2,460,000   5,951,000
Loans collectively evaluated for impairment 69,616,000   69,616,000   60,506,000
Ending balance 72,076,000   72,076,000   66,457,000
Commercial and Industrial ("C&I")
         
Financing Receivable Allowance for Credit Losses Roll Forward          
Beginning balance 88,113,000   87,020,000 59,737,000 59,737,000
Provision for loan losses 11,126,000   12,441,000   50,848,000
Charge-offs (7,481,000)   (10,368,000)   (30,606,000)
Recoveries 857,000   3,522,000   7,041,000
Net charge-offs (6,624,000)   (6,846,000)   (23,565,000)
Ending balance 92,615,000   92,615,000   87,020,000
Ending balance allocated to:          
Loans individually evaluated for impairment 5,161,000   5,161,000   4,835,000
Loans collectively evaluated for impairment 87,454,000   87,454,000   82,185,000
Ending balance 92,615,000   92,615,000   87,020,000
Consumer
         
Financing Receivable Allowance for Credit Losses Roll Forward          
Beginning balance 3,957,000   4,219,000 3,428,000 3,428,000
Provision for loan losses 1,727,000   1,545,000   2,455,000
Charge-offs (928,000)   (1,091,000)   (1,959,000)
Recoveries 22,000   105,000   295,000
Net charge-offs (906,000)   (986,000)   (1,664,000)
Ending balance 4,778,000   4,778,000   4,219,000
Ending balance allocated to:          
Loans collectively evaluated for impairment 4,778,000   4,778,000   4,219,000
Ending balance 4,778,000   4,778,000   4,219,000
Covered Loans Subject to Allowance For Loan Losses
         
Financing Receivable Allowance for Credit Losses Roll Forward          
Beginning balance 8,268,000 [1]   6,647,000 [1] 4,225,000 [1] 4,225,000 [1]
Provision for loan losses (1,095,000) [1]   526,000 [1]   2,422,000 [1]
Ending balance 7,173,000 [1]   7,173,000 [1]   6,647,000 [1]
Ending balance allocated to:          
Loans collectively evaluated for impairment 7,173,000 [1]   7,173,000 [1]   6,647,000 [1]
Ending balance 7,173,000 [1]   7,173,000 [1]   6,647,000 [1]
Unallocated
         
Financing Receivable Allowance for Credit Losses Roll Forward          
Provision for loan losses (274,000)   1,504,000   1,048,000
Allowance for unfunded loan commitments and letters of credit $ 274,000   $ (1,504,000)   $ (1,048,000)
[1] This allowance is related to drawdowns on commitments that were in existence as of the acquisition dates of WFIB and UCB and, therefore, are covered under the shared-loss agreements with the FDIC. Allowance on these subsequent drawdowns is accounted for as part of the allowance for loan losses.