EX-99.1 2 a08-20154_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FOR FURTHER INFORMATION AT THE COMPANY:

 

Tom Tolda

Chief Financial Officer

(626) 768-6788

 

EAST WEST BANCORP ANNOUNCES PRELIMINARY
SECOND QUARTER 2008 FINANCIAL RESULTS WITH TOTAL REVENUES
OF $105.6 MILLION, EPS GUIDANCE OF $1.35 TO $1.40 FOR 2009 AND $0.19
TO $0.23 FOR REST OF 2008 AND TOTAL RISK-BASED CAPITAL
 REACHING 13.01%
 

·                  Maintained Cash Dividend of $0.10 Per Common Share Payable on August 19, 2008

·                  Average Deposits Up $172.8 Million Quarter-To-Date

·                  Loan Loss Provision of $85.0 Million

 

Pasadena, CA – July 24, 2008 – East West Bancorp, Inc. (Nasdaq: EWBC), parent company of East West Bank, one of the nation’s premier community banks, today reported selected preliminary financial results for the second quarter 2008 of a net loss of $25.9 million or ($0.41) per share.

 

The Company is in the process of determining whether a goodwill impairment charge, if any, is required as of June 30, 2008. These financial results for the second quarter reported in this release are final excluding the impact of goodwill impairment, if any. If there is any goodwill impairment, noninterest expense will increase and earnings per share and net income will be reduced for the quarter. The Bank’s regulatory capital levels, cash or liquidity are not affected by goodwill and any potential impairment. We expect to conclude our analysis shortly and will communicate final second quarter financial results immediately afterwards.

 

Dominic Ng, Chairman, President and Chief Executive Officer of East West, stated, “East West’s core profitability remains very strong. For the quarter, East West’s total revenue including net interest income and noninterest income was $105.6 million, compared to $109.7 million in the prior year period. Core operating income (excluding the impact of provision for loan losses and non-cash charges) was approximately $49.9 million for the quarter. The current environment has been very challenging for all banks and East West has responded aggressively by taking actions to further strengthen our

 



 

balance sheet by increasing capital, liquidity and our allowance for loan losses. East West’s business model is diversified and our balance sheet and capital levels are very healthy. We are confident that due to our decisive actions taken during the first half of the year, the Bank will return to profitability for the rest of 2008 and for full year 2009.”

 

Ng continued, “During the quarter, East West completed a comprehensive review of the loan portfolio. As part of the loan review, we ordered new appraisals for our land and residential construction loans and as a result, recorded a provision for loan losses of $85.0 million. The provision for loan losses was more than 2.4 times the net chargeoffs of $34.8 million for the quarter and as of the end of June, the allowance for loan losses was $168.4 million, a 90% increase from year-end. I would like to reiterate that East West does not and has not ever engaged in any subprime lending and our consumer and residential loan portfolios are performing well. Loan by loan, we have methodically examined our loan portfolio for loss exposure.  We believe that we are well reserved as of June 30, 2008 and that provision levels will be less for the remainder of 2008.”

 

Ng continued, “Initiatives we undertook during the second quarter and will continue for the remainder of the year include building capital, building deposits, reducing exposures to land and construction loans, and reducing operating expenses. We have been successful in growing deposits and quarter-to-date average deposits are up $172.8 million. Additionally, given our extensive portfolio review and our increased allowance for loan losses, we believe our credit risk exposures are manageable and we have resumed earnings guidance.”

 

Management Guidance

 

Due to the economic conditions and turbulence surrounding the entire financial market, the Company did not provide earnings per share guidance at the release of the first quarter 2008 earnings. Management is pleased to provide guidance for the remainder of 2008 and an early indication for guidance for 2009 at this point in time.  Management currently expects that fully diluted earnings per share will range from $0.08 to $0.10 for the third quarter of 2008 and $0.11 to $0.13 for the fourth quarter of 2008. Additionally, management currently estimates that full year 2009 earnings will range from $1.35 to $1.40 per share.

 

Management expects that the net interest margin will range from 3.11% to 3.16% for the remainder of 2008, resulting in a full year net interest margin of 3.28% to 3.32%.  The decrease in the estimated margin for the second half of 2008 is largely due to assumptions on increased nonperforming assets and increased deposit costs. Additionally, management currently estimates that provision for loan losses for the remainder of the year will approximate $30.0 million per quarter. We currently believe that the estimate is reasonable based on our stress case modeling which includes assumptions on probability of default and continued deterioration in the real estate market.

 

Ng concluded, “We strongly believe that our current aggressive credit management combined with our strong capital levels will enable us to be one of the first community banks to successfully emerge from this difficult economic environment.  We believe that East West will have opportunities in 2009 to capitalize on the turbulence in the banking sector and gain market share through organic expansion and/or acquisition.  Additionally,

 

2



 

our current projections show that earnings for the full year of 2009 will range from $1.35 to $1.40 per share.”

 

Preliminary Second Quarter Summary

 

·                  Raised $200.0 million in capital through issuance of convertible preferred stock

·                  Increased risk-based capital $175.7 million quarter-to-date, resulting in a total risk-based capital ratio of 13.01% as of June 30, 2008

·                  Increased excess borrowing capacity to $1.7 billion

·                  Increased average deposits $172.8 million quarter-to-date

·                  Credit Quality

·                  Recorded provision for loan losses to $85.0 million

·                  Net loan chargeoffs were $34.8 million

·                  Total allowance for loan losses to total loans of 1.95%

·                  Total nonperforming assets to total assets of 1.64%

·                  Other than temporary impairment of investment securities $9.9 million, primarily related to Fannie Mae and Freddie Mac preferred stock

·                  Tax receivable write-off of $7.1 million before tax deduction ($4.6 million after tax)

 

East West also recently announced that its Board of Directors declared a quarterly common stock cash dividend of $0.10 per share for the third quarter of 2008, the 38th consecutive quarter East West has returned cash dividends to common shareholders.  East West’s Board of Directors also recently approved the payment of the 8.0% dividend on the Series A Preferred Stock.

 

Preliminary Second Quarter 2008 Operating Results

 

(In thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended June 30, 2008

 

 

 

Total Amount

 

Per Share Amount

 

 

 

 

 

 

 

Interest and dividend income

 

$

167,905

 

$

2.68

 

Interest expense

 

(75,729

)

(1.21

)

Net interest income before provision for loan losses

 

92,176

 

1.47

 

Provision for loan losses

 

(85,000

)

(1.36

)

Net interest income after provision for loan losses

 

7,176

 

0.11

 

Noninterest income

 

13,383

 

0.21

 

Noninterest expense

 

(65,600

)

(1.05

)

(Loss) income before provision for income taxes

 

(45,041

)

(0.72

)

Benefit (provision) for income taxes

 

19,154

 

0.31

 

Net (loss) income

 

$

(25,887

)

$

(0.41

)

 

Net interest income for the second quarter totaled $92.2 million, 7% or $6.8 million less than the second quarter of 2007 and 7%, or $7.4 million lower on a sequential quarter basis.  The net interest margin for the quarter totaled 3.33%, compared to 3.63% in the prior quarter, a decrease of 30 basis points. The 30 basis point decrease in the margin was primarily comprised of a 10 basis point decrease due to the recent steep 225 basis point decrease in the federal funds target rate, an 8 basis point decrease due to the reversal of interest from nonaccrual loans and an 8 basis point decrease due to the reinvestment of loan payoffs into lower yielding Treasury securities and fed funds assets.

 

3



 

Preliminary Second Quarter Margin Information

 

 

 

Three Months Ended

 

 

 

June 30, 2008

 

March 31, 2008

 

For The Period

 

 

 

 

 

Net interest margin (1)

 

3.33

%

3.63

%

Yield on earning assets (1)

 

6.07

%

6.81

%

Cost of deposits

 

2.33

%

2.86

%

Cost of funds

 

2.92

%

3.35

%

 


(1)  Yields on certain securities have been adjusted upward to a "fully taxable equivalent" basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.

 

East West recorded $85.0 million in provision for loan losses during the second quarter of 2008. In comparison, East West recorded $55.0 million in the first quarter of 2008.

 

Noninterest income for the second quarter totaled $13.4 million, 24% or $2.6 million higher than the second quarter of 2007 and 16% or $2.5 million less than the first quarter of 2008.  Core noninterest income, excluding the impact of gains on sales of investment securities, loans and other assets, totaled $9.6 million for the quarter, 2% lower than the prior year figure and reflecting no change from the sequential quarter.  Noninterest income remains healthy as branch fees, letters of credit fees and commissions have remained stable.

 

Total noninterest expenses, excluding any potential goodwill impairment, totaled $65.6 million for the quarter. Of this amount, $9.9 million was due to other than temporary impairment of investment securities. Excluding the non-cash charge for investment securities, operating expenses totaled $55.7 million for the second quarter, $2.8 million higher than prior quarter. The increase from the prior quarter was largely due to a $3.2 million increase in credit cycle costs including appraisal, legal and consultant and other real estate owned expenses.  We estimate that noninterest expenses for the remainder of the year will trend downward from the first half of the year due to expense management.

 

During the quarter, we recorded other than temporary impairment of investment securities of $9.9 million. The investment securities writedown was primarily comprised of an $8.4 million writedown of Fannie Mae and Freddie Mac preferred stock. Given the recent announcement by the federal government to support Fannie Mae and Freddie Mac, we believe that all principal and interest on these securities will be paid. Additionally, during the second quarter, we also wrote off $1.5 million for four pooled trust preferred securities also determined to be other than temporarily impaired.

 

Lastly, we wrote off a $7.1 million tax receivable for a tax refund claim related to a Regulated Investment Company “RIC” as the California Franchise Tax Board denied the Company’s tax refund claim. This receivable of $7.1 million ($4.6 million after tax) was written off; however, management will continue to appeal and pursue the claim.

 

4



 

Capital Strength

 

 

 

6/30/2008

 

3/31/2008

 

Summary

 

 

 

 

 

Total Leverage Capital

 

1,163,930

 

991,153

 

Total Risk-Based Capital

 

1,371,257

 

1,195,562

 

Leverage Capital Ratio

 

10.01

%

8.58

%

Tier 1 Capital Ratio

 

11.04

%

8.78

%

Total Risk-Based Capital Ratio

 

13.01

%

10.59

%

 

 

 

 

 

 

Well Capitalized Figures

 

 

 

 

 

Total Well Capitalized Leverage Requirement (5%)

 

581,282

 

577,656

 

Total Excess Above Well Capitalized Leverage Requirement

 

582,648

 

413,497

 

 

 

 

 

 

 

Total Well Capitalized Tier-1 Capital Requirement (6%)

 

632,335

 

677,478

 

Total Excess Above Well Capitalized Tier-1 Capital Requirement

 

738,922

 

518,084

 

 

 

 

 

 

 

Total Well Capitalized Risk-Based Capital Requirement (10%)

 

1,053,891

 

1,129,129

 

Total Excess Above Well Capitalized Risk-Based Capital Requirement

 

317,366

 

66,433

 

 

East West raised $200.0 million in capital through a preferred convertible stock offering in April of 2008. Through the capital issuance, East West increased the total amount of tangible equity to $908.8 million as of June 30, 2008. As of the end of the second quarter, our tangible equity to tangible assets ratio was a solid 7.96%. East West significantly exceeds well capitalized minimums under all regulatory guidelines.  At June 30, 2008, our total risk-based capital ratio was 13.01%, Tier I risk-based capital ratio was 11.04%, and Tier I leverage ratio was 10.01%.

 

Strong Liquidity

 

The Bank’s liquidity continued to grow during the quarter, primarily due to increased deposits and paydowns of loans. As of June 30, 2008, East West had $1.3 billion of excess borrowing capacity from various sources including the Federal Home Loan Bank, Federal Reserve and Fed Fund facilities. The Bank also had $424.0 million in cash and Fed Funds sold as of June 30, 2008, bringing the total excess liquidity to $1.7 billion.  Additionally, total deposits as of June 30, 2008 grew $240.1 million or 3% from December 31, 2007.

 

Managing Through the Credit Cycle

 

Given the turbulence surrounding the residential construction market, management believed it was prudent to perform a comprehensive review of the portfolio, including obtaining new appraisals on land and residential construction loans. As a result of the review of the portfolio during the quarter, management has recorded the appropriate charge-offs and provision levels as of June 30, 2008.

 

The $85.0 million provision for loan losses during the quarter, net of $34.8 million in net chargeoffs, increased the allowance for loan losses to $168.4 million, a 44% or $51.3 million increase from March 31, 2008.

 

5



 

Total nonperforming assets as of June 30, 2008 totaled $193.1 million or 1.64% of total assets, compared to $74.5 million or 0.63% of total assets at March 31, 2008. Nonperforming assets as of June 30, 2008 included nonaccrual loans totaling $170.9 million, other real estate owned totaling $17.5 million and loans modified or restructured totaling $4.7 million. During the second quarter, we sold five other real estate owned properties with a carrying value of $10.0 million and foreclosed on five properties with a carrying value of $12.5 million.

 

Total nonaccrual loans as of June 30, 2008 were $170.9 million, or 1.97% of total loans. As a result of our comprehensive loan review, we identified 20 loans totaling $40.4 million which were not 90 days past due as of June 30, 2008, but we proactively classified as nonaccrual due to concerns surrounding collateral and future collectibility.

 

For the second quarter of 2008, East West had net chargeoffs of $34.8 million, comprised of $35.2 million in gross charge-offs and $366 thousand in recoveries. This compares to net charge-offs of $25.4 million for the first quarter of 2008.  Of the total gross charge-offs of $35.2 million for the quarter, 46% or $16.3 million were land loans and 45% or $15.7 million were residential construction loans.

 

At June 30, 2008, the allowance for loan losses increased to $168.4 million, compared to $117.1 million at March 31, 2008.  At June 30, 2008, the allowance for unfunded loan commitments totaled $11.2 million, compared to $12.3 million, at March 31, 2008, reflecting the decrease in unfunded commitments during the quarter.  The allowance for unfunded loan commitments is included in accrued expenses and other liabilities on the balance sheet.   The Company’s methodology for calculating the allowance for loan losses includes factors such as collateral deficiency, historical loss trends, asset classification, delinquency, credit concentrations and overall economic conditions. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these reserves are adequate for losses inherent in the loan portfolio both on and off-balance sheet as of June 30, 2008.

 

Deposit Summary

 

During the second quarter, deposits were stable with total deposits at June 30, 2008 of $7.5 billion, a 3% or $240.1 million increase over total deposits of $7.3 billion at December 31, 2007. Average total deposits for the second quarter were $7.5 billion, a 2% or $172.8 million increase from the first quarter of 2008. The average cost of deposits for the second quarter of 2008 was 2.33%, a 109 basis point decrease from the year ago quarter and a 53 basis point decrease from the previous quarter.  The average cost of funds for the second quarter equaled 2.92%, an 82 basis point decrease from the prior year and a 43 basis point decrease from the prior quarter.

 

About East West

 

East West Bancorp is a publicly owned company, with $11.8 billion in assets, whose stock is traded on the Nasdaq Global Select Market under the symbol “EWBC”. The company’s wholly owned subsidiary, East West Bank, is the second largest independent commercial bank headquartered in Southern California with 72 branch locations. East West Bank serves the community with 70 branch locations across Southern and Northern

 

6



 

California and a branch location in Houston, Texas. East West Bank has three international locations in Greater China, including a full-service branch in Hong Kong and representative offices in Beijing and Shanghai. For more information on East West Bancorp, visit the company’s website at www.eastwestbank.com.

 

Forward-Looking Statements

 

This release may contain forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and accordingly, the cautionary statements contained in East West Bancorp’s Annual Report on Form 10-K for the year ended Dec. 31, 2007 (See Item I — Business, and Item 7 — Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations), and other filings with the Securities and Exchange Commission are incorporated herein by reference. These factors include, but are not limited to: the effect of interest rate and currency exchange fluctuations; competition in the financial services market for both deposits and loans; EWBC’s ability to efficiently incorporate acquisitions into its operations; the ability of borrowers to perform as required under the terms of their loans; effect of additional provisions for loan losses; effect of any goodwill impairment, the ability of EWBC and its subsidiaries to increase its customer base; the effect of regulatory and legislative action, including California tax legislation and an announcement by the state’s Franchise Tax Board regarding the taxation of Registered Investment Companies; and regional and general economic conditions.  Actual results and performance in future periods may be materially different from any future results or performance suggested by the forward-looking statements in this release. Such forward-looking statements speak only as of the date of this release. East West expressly disclaims any obligation to update or revise any forward-looking statements found herein to reflect any changes in the Bank’s expectations of results or any change in event.

 

7



 

EAST WEST BANCORP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(unaudited)

 

 

 

June 30, 2008

 

December 31, 2007

 

% Change

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

424,058

 

$

160,347

 

164

 

Short term investments

 

880

 

 

NA

 

Securities purchased under resale agreements

 

50,000

 

150,000

 

(67

)

Investment securities available-for-sale

 

1,828,181

 

1,887,136

 

(3

)

Loans receivable (net of allowance for loan losses of $168,413 and $88,407)

 

8,483,124

 

8,750,921

 

(3

)

Other real estate owned, net

 

17,490

 

1,500

 

1,066

 

Premiums on deposits acquired, net

 

23,896

 

28,459

 

(16

)

Goodwill

 

337,574

 

335,366

 

1

 

Other assets

 

619,697

 

538,483

 

15

 

Total assets

 

$

11,784,900

 

$

11,852,212

 

(1

)

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Deposits

 

$

7,519,002

 

$

7,278,914

 

3

 

Federal funds purchased

 

86,149

 

222,275

 

(61

)

Federal Home Loan Bank advances

 

1,543,389

 

1,808,419

 

(15

)

Securities sold under repurchase agreements

 

1,000,812

 

1,001,955

 

(0

)

Notes payable

 

13,533

 

16,242

 

(17

)

Accrued expenses and other liabilities

 

114,245

 

117,014

 

(2

)

Long-term debt

 

235,570

 

235,570

 

0

 

Total liabilities

 

10,512,700

 

10,680,389

 

(2

)

Stockholders’ equity

 

1,272,200

 

1,171,823

 

9

 

Total liabilities and stockholders’ equity

 

$

11,784,900

 

$

11,852,212

 

(1

)

Book value per share

 

$

16.64

(1)

$

18.56

 

(10

)

Number of shares at period end

 

63,439

 

63,137

 

0

 

 

 

 

 

 

 

 

 

 

Ending Balances

 

June 30, 2008

 

December 31, 2007

 

% Change

 

Loans receivable

 

 

 

 

 

 

 

Real estate - single family

 

$

474,774

 

$

433,337

 

10

 

Real estate - multifamily

 

742,025

 

690,941

 

7

 

Real estate - commercial

 

3,451,822

 

3,502,213

 

(1

)

Real estate - land

 

625,341

 

681,260

 

(8

)

Real estate - construction

 

1,554,192

 

1,547,082

 

0

 

Commercial

 

1,165,655

 

1,314,068

 

(11

)

Trade finance

 

436,969

 

491,690

 

(11

)

Consumer

 

205,649

 

184,518

 

11

 

Total gross loans receivable

 

8,656,427

 

8,845,109

 

(2

)

Unearned fees, premiums and discounts

 

(4,890

)

(5,781

)

(15

)

Allowance for loan losses

 

(168,413

)

(88,407

)

90

 

Net loans receivable

 

$

8,483,124

 

$

8,750,921

 

(3

)

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,419,183

 

$

1,431,730

 

(1

)

Interest-bearing checking

 

400,174

 

472,943

 

(15

)

Money market

 

1,117,229

 

1,090,949

 

2

 

Savings

 

460,651

 

477,779

 

(4

)

Total core deposits

 

3,397,237

 

3,473,401

 

(2

)

Time deposits less than $100,000

 

979,810

 

926,459

 

6

 

Time deposits $100,000 or greater

 

3,141,955

 

2,879,054

 

9

 

Total time deposits

 

4,121,765

 

3,805,513

 

8

 

Total deposits

 

$

7,519,002

 

$

7,278,914

 

3

 

 


(1) Book value per share is calculated based on the assumed conversion of 200,000 shares of convertible preferred stock into 12,998,840 shares of the Company’s common stock

 

8



 

EAST WEST BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended June 30,

 

%

 

 

 

2008

 

2007

 

Change

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

167,905

 

$

187,214

 

(10

)

Interest expense

 

(75,729

)

$

(88,285

)

(14

)

Net interest income before provision for loan losses

 

92,176

 

98,929

 

(7

)

Provision for loan losses

 

(85,000

)

 

NA

 

Net interest income after provision for loan losses

 

7,176

 

98,929

 

(93

)

Noninterest income

 

13,383

 

10,802

 

24

 

Noninterest expense

 

(65,600

)

(43,263

)

52

 

(Loss) income before provision for income taxes

 

(45,041

)

66,468

 

(168

)

Benefit (provision) for income taxes

 

19,154

 

(25,978

)

(174

)

Net (loss) income

 

$

(25,887

)

$

40,490

 

(164

)

Net (loss) income per share, basic

 

$

(0.41

)

$

0.67

 

(161

)

Net (loss) income per share, diluted

 

$

(0.41

)

$

0.66

 

(162

)

Shares used to compute per share net (loss) income:

 

 

 

 

 

 

 

- Basic

 

62,599

 

60,381

 

4

 

- Diluted

 

62,599

 

61,346

 

2

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

%

 

 

 

2008

 

2007

 

Change

 

Noninterest income:

 

 

 

 

 

 

 

Branch fees

 

$

4,339

 

$

3,404

 

27

 

Net gain on sale of investment securities available-for-sale

 

3,433

 

918

 

274

 

Letters of credit fees and commissions

 

2,476

 

2,633

 

(6

)

Ancillary loan fees

 

984

 

1,487

 

(34

)

Net gain on sale of loans

 

273

 

86

 

217

 

Other operating income

 

1,878

 

2,274

 

(17

)

Total noninterest income

 

$

13,383

 

$

10,802

 

24

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

Compensation and employee benefits

 

$

25,790

 

$

20,648

 

25

 

Impairment writedown on investment securities

 

9,945

 

 

NA

 

Occupancy and equipment expense

 

6,539

 

6,046

 

8

 

Deposit insurance premiums and regulatory assessments

 

2,321

 

324

 

616

 

Amortization of investments in affordable housing partnerships

 

1,920

 

1,236

 

55

 

Amortization and impairment writedowns of premiums on deposits acquired

 

1,827

 

1,525

 

20

 

Data processing

 

1,135

 

1,070

 

6

 

Legal expense

 

1,135

 

344

 

230

 

Other real estate owned expense (income)

 

508

 

(2

)

(25,500

)

Other operating expense

 

14,480

 

12,072

 

20

 

Total noninterest expense

 

$

65,600

 

$

43,263

 

52

 

 

9



 

 

 

Six Months Ended June 30,

 

%

 

 

 

2008

 

2007

 

Change

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

355,089

 

$

373,391

 

(5

)

Interest expense

 

(163,294

)

(175,859

)

(7

)

Net interest income before provision for loan losses

 

191,795

 

197,532

 

(3

)

Provision for loan losses

 

(140,000

)

 

NA

 

Net interest income after provision for loan losses

 

51,795

 

197,532

 

(74

)

Noninterest income

 

29,296

 

21,953

 

33

 

Noninterest expense

 

(118,490

)

(84,237

)

41

 

(Loss) income before provision for income taxes

 

(37,399

)

135,248

 

(128

)

Benefit (provision) for income taxes

 

16,556

 

(52,662

)

(131

)

Net (loss) income

 

$

(20,843

)

$

82,586

 

(125

)

Net (loss) income per share, basic

 

$

(0.33

)

$

1.36

 

(124

)

Net (loss) income per share, diluted

 

$

(0.33

)

$

1.34

 

(125

)

Shares used to compute per share net (loss) income:

 

 

 

 

 

 

 

– Basic

 

62,542

 

60,515

 

3

 

– Diluted

 

62,542

 

61,523

 

2

 

 

 

 

Six Months Ended June 30,

 

%

 

 

 

2008

 

2007

 

Change

 

Noninterest income:

 

 

 

 

 

 

 

Branch fees

 

$

8,440

 

$

6,831

 

24

 

Net gain on sale of investment securities available-for-sale

 

7,767

 

2,446

 

218

 

Letters of credit fees and commissions

 

5,153

 

4,986

 

3

 

Net gain on sale of loans

 

2,128

 

1,024

 

108

 

Ancillary loan fees

 

2,125

 

2,767

 

(23

)

Other operating income

 

3,683

 

3,899

 

(6

)

Total noninterest income

 

$

29,296

 

$

21,953

 

33

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

Compensation and employee benefits

 

$

49,058

 

$

41,430

 

18

 

Occupancy and equipment expense

 

13,547

 

11,927

 

14

 

Impairment writedown on investment securities

 

9,945

 

 

NA

 

Amortization and impairment writedowns of premiums on deposits acquired

 

4,564

 

3,057

 

49

 

Amortization of investments in affordable housing partnerships

 

3,635

 

2,504

 

45

 

Deposit insurance premiums and regulatory assessments

 

3,513

 

671

 

424

 

Legal expense

 

3,035

 

605

 

402

 

Data processing

 

2,331

 

2,052

 

14

 

Other real estate owned expense (income)

 

1,397

 

(1,247

)

(212

)

Other operating expense

 

27,465

 

23,238

 

18

 

Total noninterest expense

 

$

118,490

 

$

84,237

 

41

 

 

10



 

EAST WEST BANCORP, INC.

SELECTED FINANCIAL INFORMATION

(In thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

%

 

Average Balances

 

2008

 

2007

 

Change

 

Loans receivable

 

 

 

 

 

 

 

Real estate - single family

 

$

458,021

 

$

328,114

 

40

 

Real estate - multifamily

 

731,042

 

1,175,402

 

(38

)

Real estate - commercial

 

3,494,118

 

3,164,668

 

10

 

Real estate - land

 

649,392

 

583,153

 

11

 

Real estate - construction

 

1,566,562

 

1,310,627

 

20

 

Commercial

 

1,227,891

 

1,054,579

 

16

 

Trade finance

 

448,471

 

328,984

 

36

 

Consumer

 

197,531

 

151,859

 

30

 

Total loans receivable

 

8,773,028

 

8,097,386

 

8

 

Investment securities available-for-sale

 

1,990,262

 

1,634,791

 

22

 

Earning assets

 

11,125,104

 

10,009,350

 

11

 

Total assets

 

11,771,136

 

10,653,778

 

10

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,405,040

 

$

1,265,108

 

11

 

Interest-bearing checking

 

412,422

 

407,669

 

1

 

Money market

 

1,103,522

 

1,328,806

 

(17

)

Savings

 

468,541

 

350,208

 

34

 

Total core deposits

 

3,389,525

 

3,351,791

 

1

 

Time deposits less than $100,000

 

964,196

 

975,979

 

(1

)

Time deposits $100,000 or greater

 

3,148,739

 

2,846,255

 

11

 

Total time deposits

 

4,112,935

 

3,822,234

 

8

 

Total deposits

 

7,502,460

 

7,174,025

 

5

 

Interest-bearing liabilities

 

9,005,974

 

8,211,151

 

10

 

Stockholders’ equity

 

1,221,285

 

1,043,012

 

17

 

 

 

 

Six Months Ended June 30,

 

%

 

Average Balances

 

2008

 

2007

 

Change

 

Loans receivable

 

 

 

 

 

 

 

Real estate - single family

 

$

451,081

 

$

353,565

 

28

 

Real estate - multifamily

 

714,792

 

1,292,813

 

(45

)

Real estate - commercial

 

3,557,946

 

3,257,029

 

9

 

Real estate - land

 

660,495

 

484,672

 

36

 

Real estate - construction

 

1,575,306

 

1,254,617

 

26

 

Commercial

 

1,255,352

 

1,026,868

 

22

 

Trade finance

 

456,891

 

311,659

 

47

 

Consumer

 

192,279

 

155,938

 

23

 

Total loans receivable

 

8,864,142

 

8,137,161

 

9

 

Investment securities available-for-sale

 

1,914,642

 

1,641,974

 

17

 

Earning assets

 

11,087,927

 

10,062,554

 

10

 

Total assets

 

11,780,012

 

10,706,111

 

10

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,399,920

 

$

1,254,959

 

12

 

Interest-bearing checking

 

407,631

 

411,692

 

(1

)

Money market

 

1,099,111

 

1,322,191

 

(17

)

Savings

 

469,989

 

357,360

 

32

 

Total core deposits

 

3,376,651

 

3,346,202

 

1

 

Time deposits less than $100,000

 

951,241

 

983,705

 

(3

)

Time deposits $100,000 or greater

 

3,088,157

 

2,803,930

 

10

 

Total time deposits

 

4,039,398

 

3,787,635

 

7

 

Total deposits

 

7,416,049

 

7,133,837

 

4

 

Interest-bearing liabilities

 

9,045,283

 

8,279,895

 

9

 

Stockholders’ equity

 

1,189,223

 

1,032,412

 

15

 

 

11



 

EAST WEST BANCORP, INC.

SELECTED FINANCIAL INFORMATION

(In thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

%

 

Selected Ratios

 

2008

 

2007

 

Change

 

For The Period

 

 

 

 

 

 

 

Return on average assets

 

-0.88

%

1.52

%

(158

)

Return on average equity

 

-8.48

%

15.53

%

(155

)

Interest rate spread (3)

 

2.70

%

3.20

%

(16

)

Net interest margin (3)

 

3.33

%

3.97

%

(16

)

Yield on earning assets (3)

 

6.07

%

7.51

%

(19

)

Cost of deposits

 

2.33

%

3.42

%

(32

)

Cost of funds

 

2.92

%

3.74

%

(22

)

Noninterest expense/average assets (1)

 

1.74

%

1.52

%

14

 

Efficiency ratio (1)

 

48.62

%

36.91

%

32

 

Net chargeoffs to average loans (2)

 

1.59

%

0.03

%

5,483

 

Gross loan chargeoffs

 

$

35,209

 

$

865

 

3,970

 

Loan recoveries

 

$

(366

)

$

(289

)

27

 

Net loan chargeoffs

 

$

34,843

 

$

576

 

5,949

 

 

 

 

Six Months Ended June 30,

 

%

 

Selected Ratios

 

2008

 

2007

 

Change

 

For The Period

 

 

 

 

 

 

 

Return on average assets

 

-0.35

%

1.54

%

(123

)

Return on average equity

 

-3.51

%

16.00

%

(122

)

Interest rate spread (3)

 

2.82

%

3.21

%

(12

)

Net interest margin (3)

 

3.48

%

3.96

%

(12

)

Yield on earning assets (3)

 

6.44

%

7.49

%

(14

)

Cost of deposits

 

2.59

%

3.39

%

(24

)

Cost of funds

 

3.14

%

3.72

%

(16

)

Noninterest expense/average assets (1)

 

1.69

%

1.47

%

15

 

Efficiency ratio (1)

 

45.12

%

35.85

%

26

 

Net chargeoffs to average loans

 

1.36

%

0.02

%

7,453

 

Gross loan chargeoffs

 

$

60,792

 

$

1,056

 

5,657

 

Loan recoveries

 

$

(566

)

$

(324

)

75

 

Net loan chargeoffs

 

$

60,226

 

$

732

 

8,128

 

 

 

 

 

 

 

 

 

Period End

 

 

 

 

 

 

 

Tier 1 risk-based capital ratio

 

11.04

%

9.77

%

13

 

Total risk-based capital ratio

 

13.01

%

11.21

%

16

 

Tier 1 leverage capital ratio

 

10.01

%

8.89

%

13

 

 


(1)          Excludes the amortization of intangibles, amortization and impairment writedowns of premiums on deposits acquired, impairment writedown on goodwill and investment securities, and amortization of investments in affordable housing partnerships.

(2)          Annualized.

(3)          Yields on certain securities have been adjusted upward to a “fully taxable equivalent” basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.

 

12



 

EAST WEST BANCORP, INC.

QUARTERLY ALLOWANCE FOR LOAN LOSSES RECAP

(In thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

 

June 30, 2008

 

March 31, 2008

 

LOANS

 

 

 

 

 

Allowance balance, beginning of period

 

$

117,120

 

$

88,407

 

Allowance for unfunded loan commitments and letters of credit

 

1,136

 

(904

)

Provision for loan losses

 

85,000

 

55,000

 

Net Charge-offs:

 

 

 

 

 

Single family real estate

 

632

 

75

 

Multifamily real estate

 

436

 

 

Commercial and industrial real estate

 

(3

)

 

Land

 

16,337

 

5,078

 

Residential Construction

 

15,726

 

8,565

 

Commercial Construction

 

 

 

Business, commercial

 

1,562

 

11,636

 

Automobile

 

130

 

12

 

Other

 

23

 

17

 

Total net charge-offs

 

34,843

 

25,383

 

Allowance balance, end of period

 

$

168,413

 

$

117,120

 

 

 

 

 

 

 

UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT:

 

 

 

 

 

Allowance balance, beginning of period

 

$

12,289

 

$

11,385

 

Provision (recovery) for unfunded loan commitments and letters of credit

 

(1,136

)

904

 

Allowance balance, end of period

 

$

11,153

 

$

12,289

 

GRAND TOTAL, END OF PERIOD

 

$

179,566

 

$

129,409

 

 

 

 

 

 

 

Allowance for loan losses to total gross loans at end of period

 

1.95

%

1.32

%

Allowance for loan losses and unfunded loan commitments to total gross loans at end of period

 

2.07

%

1.46

%

Allowance to nonaccrual loans at end of period

 

98.59

%

202.41

%

Nonperforming assets to total assets

 

1.64

%

0.63

%

Nonaccrual loans to total loans

 

1.97

%

0.65

%

 

EAST WEST BANCORP, INC.

TOTAL NON-PERFORMING ASSETS AS OF JUNE 30, 2008

(In thousands)

(unaudited)

 

 

 

Total Nonaccrual Loans

 

 

 

 

 

 

 

 

 

90+ days
Delinquent

 

Under 90+
Delinquent

 

Modified or
Restructured

 

REO Assets

 

Total
Non-Performing
Assets

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

SFR

 

$

7,247

 

$

 

$

 

$

1,635

 

$

8,882

 

MFR

 

7,010

 

 

 

4,658

 

11,668

 

Land

 

46,773

 

24,829

 

 

1,000

 

72,603

 

CRE

 

18,326

 

 

1,699

 

 

20,025

 

Construction - Residential

 

38,035

 

15,572

 

 

10,105

 

63,712

 

Construction - Commercial

 

4,283

 

 

 

 

4,283

 

C&I

 

7,722

 

 

2,993

 

 

10,715

 

Trade Finance

 

621

 

 

 

 

621

 

Consumer

 

476

 

 

 

92

 

568

 

Total

 

$

130,493

 

$

40,402

 

$

4,692

 

$

17,490

 

$

193,077

 

 

13



 

EAST WEST BANCORP, INC.

QUARTER TO DATE AVERAGE BALANCES, YIELDS AND RATES PAID

(In thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

 

2008

 

2007

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

 

Volume

 

Interest

 

Yield (1)

 

Volume

 

Interest

 

Yield (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (2)

 

$

194,206

 

$

1,051

 

2.17

%

$

7,151

 

$

117

 

6.56

%

Securities purchased under resale agreements (3)

 

50,000

 

1,264

 

10.14

%

195,055

 

3,943

 

8.11

%

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

1,931,648

 

24,869

 

5.16

%

1,607,571

 

22,939

 

5.72

%

Tax-exempt (4)

 

58,614

 

1,185

 

8.09

%

27,220

 

595

 

8.74

%

Loans receivable

 

8,773,028

 

137,997

 

6.31

%

8,097,386

 

158,844

 

7.87

%

Federal Home Loan Bank and Federal Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank stocks

 

117,608

 

1,863

 

6.35

%

74,967

 

940

 

5.03

%

Total interest-earning assets

 

11,125,104

 

168,229

 

6.07

%

10,009,350

 

187,378

 

7.51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

123,646

 

 

 

 

 

143,474

 

 

 

 

 

Allowance for loan losses

 

(136,109

)

 

 

 

 

(76,102

)

 

 

 

 

Other assets

 

658,495

 

 

 

 

 

577,056

 

 

 

 

 

Total assets

 

$

11,771,136

 

 

 

 

 

$

10,653,778

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

412,422

 

681

 

0.66

%

407,669

 

1,617

 

1.59

%

Money market accounts

 

1,103,522

 

6,118

 

2.22

%

1,328,806

 

13,982

 

4.22

%

Savings deposits

 

468,541

 

958

 

0.82

%

350,208

 

589

 

0.67

%

Time deposits less than $100,000

 

964,196

 

7,560

 

3.14

%

975,979

 

9,330

 

3.83

%

Time deposits $100,000 or greater

 

3,148,739

 

28,219

 

3.59

%

2,846,255

 

35,606

 

5.02

%

Federal funds purchased

 

93,125

 

368

 

1.59

%

139,755

 

1,878

 

5.39

%

Federal Home Loan Bank advances

 

1,579,062

 

17,541

 

4.46

%

982,837

 

12,514

 

5.11

%

Securities sold under resale agreements

 

1,000,797

 

11,289

 

4.52

%

975,000

 

9,018

 

3.71

%

Long-term debt

 

235,570

 

2,995

 

5.10

%

204,642

 

3,751

 

7.35

%

Total interest-bearing liabilities

 

9,005,974

 

75,729

 

3.37

%

8,211,151

 

88,285

 

4.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

1,405,040

 

 

 

 

 

1,265,108

 

 

 

 

 

Other liabilities

 

138,837

 

 

 

 

 

134,507

 

 

 

 

 

Stockholders’ equity

 

1,221,285

 

 

 

 

 

1,043,012

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

11,771,136

 

 

 

 

 

$

10,653,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

2.70

%

 

 

 

 

3.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net yield on interest-earning assets (4)

 

 

 

$

92,500

 

3.33

%

 

 

$

99,093

 

3.97

%

 


(1)          Annualized

(2)          Includes short-term securities purchased under resale agreements.

(3)          The terms for the purchase of securities under resale agreements range from ten to fifteen years.

(4)          Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

 

14



 

EAST WEST BANCORP, INC.

YEAR TO DATE AVERAGE BALANCES, YIELDS AND RATES PAID

(In thousands)

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2008

 

2007

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

 

Volume

 

Interest

 

Yield (1)

 

Volume

 

Interest

 

Yield (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (2)

 

$

135,373

 

$

1,589

 

2.35

%

$

7,429

 

$

217

 

5.89

%

Securities purchased under resale agreements (3)

 

57,143

 

3,817

 

13.40

%

195,313

 

7,729

 

7.98

%

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

1,851,596

 

50,873

 

5.51

%

1,623,905

 

45,718

 

5.68

%

Tax-exempt (4)

 

63,046

 

2,626

 

8.33

%

18,069

 

760

 

8.41

%

Loans receivable

 

8,864,142

 

293,431

 

6.64

%

8,137,161

 

317,007

 

7.86

%

Federal Home Loan Bank and Federal Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank stocks

 

116,627

 

3,472

 

5.97

%

80,677

 

2,168

 

5.42

%

Total interest-earning assets

 

11,087,927

 

355,808

 

6.44

%

10,062,554

 

373,599

 

7.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

137,057

 

 

 

 

 

145,483

 

 

 

 

 

Allowance for loan losses

 

(113,098

)

 

 

 

 

(77,140

)

 

 

 

 

Other assets

 

668,126

 

 

 

 

 

575,214

 

 

 

 

 

Total assets

 

$

11,780,012

 

 

 

 

 

$

10,706,111

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

407,631

 

2,048

 

1.01

%

411,692

 

3,339

 

1.64

%

Money market accounts

 

1,099,111

 

14,582

 

2.66

%

1,322,191

 

27,557

 

4.20

%

Savings deposits

 

469,989

 

2,412

 

1.03

%

357,360

 

1,213

 

0.68

%

Time deposits less than $100,000

 

951,241

 

16,401

 

3.46

%

983,705

 

18,881

 

3.87

%

Time deposits $100,000 or greater

 

3,088,157

 

60,346

 

3.92

%

2,803,930

 

69,096

 

4.97

%

Federal funds purchased

 

129,405

 

1,746

 

2.71

%

143,947

 

3,848

 

5.39

%

Federal Home Loan Bank advances

 

1,663,188

 

37,223

 

4.49

%

1,087,453

 

27,380

 

5.08

%

Securities sold under repurchase agreements

 

1,000,991

 

21,818

 

4.37

%

975,000

 

17,412

 

3.60

%

Long-term debt

 

235,570

 

6,718

 

5.72

%

194,617

 

7,133

 

7.39

%

Total interest-bearing liabilities

 

9,045,283

 

163,294

 

3.62

%

8,279,895

 

175,859

 

4.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

1,399,920

 

 

 

 

 

1,254,959

 

 

 

 

 

Other liabilities

 

145,586

 

 

 

 

 

138,845

 

 

 

 

 

Stockholders' equity

 

1,189,223

 

 

 

 

 

1,032,412

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

11,780,012

 

 

 

 

 

$

10,706,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

2.82

%

 

 

 

 

3.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net yield

 

 

 

 

 

 

 

 

 

 

 

 

 

on interest-earning assets (4)

 

 

 

$

192,514

 

3.48

%

 

 

$

197,740

 

3.96

%

 


(1)          Annualized

(2)          Includes short-term securities purchased under resale agreements.

(3)          The terms for the purchase of securities under resale agreements range from ten to fifteen years.

(4)          Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

 

15