XML 55 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Derivatives (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional and Fair Values of Derivatives
The following table presents the notional amounts and fair values of the Company’s derivatives as of December 31, 2022 and 2021. The fair values are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the application of variation margin payments as settlement to fair values of contracts cleared through central clearing organizations. Total derivative asset and liability fair values are adjusted to reflect the effects of legally enforceable master netting agreements and cash collateral received or paid. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
($ in thousands)December 31, 2022December 31, 2021
Notional
Amount
Fair ValueNotional
Amount
Fair Value
Derivative
Assets
Derivative
Liabilities
Derivative
Assets
Derivative
Liabilities
Derivatives designated as hedging instruments:
Cash flow hedges:
Interest rate contracts
$3,450,000 $13,455 $19,687 $275,000 $— $57 
Net investment hedges:
Foreign exchange contracts
84,832 5,590 — 86,531 — 225 
Total derivatives designated as hedging instruments
$3,534,832 $19,045 $19,687 $361,531 $ $282 
Derivatives not designated as hedging instruments:
Interest rate contracts
$16,932,414 $426,828 $564,829 $17,575,420 $240,222 $179,905 
Commodity contracts— (1)261,613 258,608 — (1)222,709 194,567 
Foreign exchange contracts2,982,891 47,519 44,117 1,874,681 21,033 15,276 
Credit contracts140,950 (2)— 23 72,560 (2)— 141 
Equity contracts— (3)323  — (3)220  
Total derivatives not designated as hedging instruments
$20,056,255 $736,283 $867,577 $19,522,661 $484,184 $389,889 
Gross derivative assets/liabilities$755,328 $887,264 $484,184 $390,171 
Less: Master netting agreements(242,745)(242,745)(58,679)(58,679)
Less: Cash collateral received/paid(372,038)— (42,274)(174,048)
Net derivative assets/liabilities$140,545 $644,519 $383,231 $157,444 
(1)The notional amount of the Company’s commodity contracts totaled 12,005 thousand barrels of crude oil and 247,704 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of December 31, 2022. In comparison, the notional amount of the Company’s commodity contracts totaled 17,924 thousand barrels of crude oil and 218,770 thousand MMBTUs of natural gas as of December 31, 2021.
(2)Notional amount for credit contracts reflects the Company’s pro-rata share of the derivative instruments in RPAs.
(3)The Company held equity contracts in one public company and 13 private companies as of December 31, 2022, and one public company and 12 private companies as of December 31, 2021.
The following table presents the notional amounts and the gross fair values of the interest rate and foreign exchange derivatives issued for customer-related positions and other economic hedges as of December 31, 2022 and 2021:
($ in thousands)December 31, 2022December 31, 2021
Notional AmountFair ValueNotional AmountFair Value
AssetsLiabilitiesAssetsLiabilities
Customer-related positions:
Interest rate contracts:
Swaps$6,656,491 $1,438 $521,719 $7,460,836 $211,727 $39,650 
Written options1,548,158 — 30,904 1,118,074 — 2,148 
Collars and corridors215,773 — 8,924 194,181 1,272 642 
Subtotal8,420,422 1,438 561,547 8,773,091 212,999 42,440 
Foreign exchange contracts:
Forwards and spot993,588 17,009 18,090 900,290 13,688 9,446 
Swaps623,143 6,629 12,178 66,474 1,034 17 
Other121,631 2,070 245 20,287 — 
Subtotal1,738,362 25,708 30,513 987,051 14,724 9,463 
Total$10,158,784 $27,146 $592,060 $9,760,142 $227,723 $51,903 
Other economic hedges:
Interest rate contracts:
Swaps$6,683,828 $384,201 $2,047 $7,490,074 $24,418 $136,190 
Purchased options1,580,275 32,233 — 1,118,074 2,159 — 
  Written options32,117 — 1,235 — — — 
  Collars and corridors215,772 8,956 — 194,181 646 1,275 
Subtotal8,511,992 425,390 3,282 8,802,329 27,223 137,465 
Foreign exchange contracts:
Forwards and spot77,998 3,050 87 267,689 1,564 2,695 
Swaps1,044,900 18,516 11,447 599,654 4,745 3,116 
Other121,631 245 2,070 20,287 — 
Subtotal1,244,529 21,811 13,604 887,630 6,309 5,813 
Total$9,756,521 $447,201 $16,886 $9,689,959 $33,532 $143,278 
The following table presents the notional amounts in units and the gross fair values of the commodity derivatives issued for customer-related positions and other economic hedges as of December 31, 2022 and 2021:
($ and unit in thousands)December 31, 2022December 31, 2021
Notional
Units
Fair ValueNotional
Units
Fair Value
AssetsLiabilitiesAssetsLiabilities
Customer-related positions:
Commodity contracts:
Crude oil:
Swaps2,465 Barrels$39,955 $6,178 4,682 Barrels$71,242 $60 
Collars3,011 Barrels16,038 2,630 2,837 Barrels33,826 106 
   Written options— Barrels558 — — Barrels87— 
Subtotal5,476 Barrels56,551 8,808 7,519 Barrels105,155 166 
Natural gas:
Swaps92,590 MMBTUs112,314 73,208 58,959 MMBTUs49,188 3,775 
Collars32,072 MMBTUs2,217 18,317 24,315 MMBTUs10,903 458 
Subtotal124,662 MMBTUs114,531 91,525 83,274 MMBTUs60,091 4,233 
Total$171,082 $100,333 $165,246 $4,399 
Other economic hedges:
Commodity contracts:
Crude oil:
Swaps2,587 Barrels$6,935 $36,060 7,517 Barrels$27,524 $82,723 
Collars3,942 Barrels1,378 12,856 2,888 Barrels— 33,399 
  Purchased options— Barrels— 516 — Barrels— 81 
Subtotal6,529 Barrels8,313 49,432 10,405 Barrels27,524 116,203 
Natural gas:
Swaps91,900 MMBTUs69,767 106,883 109,567 MMBTUs28,803 63,029 
Collars31,142 MMBTUs12,451 1,960 25,929 MMBTUs1,136 10,936 
Subtotal123,042 MMBTUs82,218 108,843 135,496 MMBTUs29,939 73,965 
Total$90,531 $158,275 $57,463 $190,168 
Schedule of Pre-Tax Changes in AOCI from Cash Flows Hedges
The following table presents the pre-tax changes in AOCI from cash flow hedges for the years ended December 31, 2022, 2021 and 2020. The after-tax impact of cash flow hedges on AOCI is shown in Note 15 Accumulated Other Comprehensive Income (Loss) to the Consolidated Financial Statements in this Form-10-K.
($ in thousands)Year Ended December 31,
202220212020
(Losses) gains recognized in AOCI:
Interest rate contracts
$(74,069)$1,210 $(1,604)
Realized (losses) gains reclassified from AOCI into earnings:
Interest expense (for cash flow hedges on borrowings)$3,200 $(868)$113 
Interest and dividend income (for cash flow hedges on loans)(7,204)— — 
Total$(4,004)$(868)$113 
Schedule of Net Investment Hedges in Accumulated Other Comprehensive Income (Loss) The following table presents the pre-tax gains (losses) recognized in AOCI on net investment hedges for the years ended December 31, 2022, 2021 and 2020:
($ in thousands)Year Ended December 31,
202220212020
Gains (losses) recognized in AOCI $4,509 $(4,558)$(6,700)
Schedule of Net Gains (Losses) Recognized on the Consolidated Statements of Income Related to Derivatives not Designated as Hedging Instruments
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the years ended December 31, 2022, 2021 and 2020:
($ in thousands)Classification on
Consolidated Statement of Income
Year Ended December 31,
202220212020
Derivatives not designated as hedging instruments:
Interest rate contracts
Interest rate contracts and other derivative income
$13,905 $11,493 $(8,637)
Foreign exchange contractsForeign exchange income13,799 45,921 23,215 
Credit contracts
Interest rate contracts and other derivative income
118 139 (5)
Equity contractsLending fees151 382 11,025 
Commodity contracts
Interest rate contracts and other derivative income
48 (58)(35)
Net gains$28,021 $57,877 $25,563 
Schedule of Gross Derivative Fair Values, the Balance Sheet Netting Adjustments and Net Fair Values on the Consolidated Balance Sheets, As Well As the Cash and Non-Cash Collateral
The following tables present the gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the Consolidated Balance Sheet, as well as the cash and noncash collateral associated with master netting arrangements. The gross amounts of derivative assets and liabilities are presented after the application of variation margin payments as settlements to the fair values of contracts cleared through central clearing organizations, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability. Therefore, instances of overcollateralization are not shown:
($ in thousands)As of December 31, 2022
Gross
Amounts
Recognized
(1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$755,328 $(242,745)$(372,038)

$140,545 $(60,567)

$79,978 
Gross
Amounts
Recognized
(2)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$887,264 $(242,745)$— 

$644,519 $(38,438)

$606,081 
($ in thousands)As of December 31, 2021
Gross
Amounts
Recognized
(1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received
(5)
Derivative assets$484,184 $(58,679)$(42,274)$383,231 $— $383,231 
Gross
Amounts
Recognized
(2)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$390,171 $(58,679)$(174,048)$157,444 $(106,598)$50,846 
(1)Includes $2.1 million and $587 thousand of gross fair value assets with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of December 31, 2022 and 2021, respectively.
(2)Includes $566 thousand and $666 thousand of gross fair value liabilities with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of December 31, 2022 and 2021, respectively.
(3)Gross cash collateral received under master netting arrangements or similar agreements were $384.9 million and $47.0 million as of December 31, 2022 and 2021, respectively. Of the gross cash collateral received, $372.0 million and $42.3 million were used to offset against derivative assets as of December 31, 2022 and 2021, respectively.
(4)Gross cash collateral pledged under master netting arrangements or similar agreements were $490 thousand and $176.5 million as of December 31, 2022 and 2021, respectively. Of the gross cash collateral pledged, none and $174.0 million were used to offset against derivative liabilities as of December 31, 2022 and 2021, respectively.
(5)Represents the fair value of security collateral received or pledged limited to derivative assets or liabilities that are subject to enforceable master netting arrangements or similar agreements. U.S. GAAP does not permit the netting of noncash collateral on the Consolidated Balance Sheet but requires disclosure of such amounts.