XML 84 R85.htm IDEA: XBRL DOCUMENT v3.3.0.814
BUSINESS SEGMENTS (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information          
Interest income $ 264,632 $ 285,948 $ 783,338 $ 866,563  
Charge for funds used (82,727) (75,812) (226,230) (204,373)  
Interest spread on funds used 181,905 210,136 557,108 662,190  
Interest expense (24,343) (28,974) (79,840) (85,173)  
Credit on funds provided 82,727 75,812 226,230 204,373  
Interest spread on funds provided 58,384 46,838 146,390 119,200  
Net interest income before provision for credit losses 240,289 256,974 703,498 781,390  
Provision for credit losses 7,736 15,225 16,217 30,158  
Depreciation, amortization and accretion 7,096 38,893 17,341 62,914  
Goodwill 469,433 458,467 469,433 458,467 $ 469,433
Segment pre-tax profit (loss) [1] 138,989 85,299 430,236 324,428  
Segment assets [1] 31,119,676 28,484,169 31,119,676 28,484,169 $ 28,743,592
Retail Banking          
Segment Reporting Information          
Interest income 81,911 95,911 252,085 294,428  
Charge for funds used (20,795) (24,738) (65,452) (72,888)  
Interest spread on funds used 61,116 71,173 186,633 221,540  
Interest expense (13,727) (12,057) (38,946) (35,718)  
Credit on funds provided 68,783 60,770 187,401 163,102  
Interest spread on funds provided 55,056 48,713 148,455 127,384  
Net interest income before provision for credit losses 116,172 119,886 335,088 348,924  
Provision for credit losses 1,455 394 (1,268) 2,606  
Depreciation, amortization and accretion 1,827 4,806 6,743 11,473  
Goodwill 357,207 354,163 357,207 354,163  
Segment pre-tax profit (loss) 52,325 45,163 [1] 160,609 138,518 [1]  
Segment assets 7,274,494 7,775,343 [1] 7,274,494 7,775,343 [1]  
Commercial Banking          
Segment Reporting Information          
Interest income 166,693 175,032 482,816 525,987  
Charge for funds used (41,447) (35,809) (117,125) (101,907)  
Interest spread on funds used 125,246 139,223 365,691 424,080  
Interest expense (4,765) (4,692) (13,738) (11,393)  
Credit on funds provided 8,849 9,908 24,859 27,328  
Interest spread on funds provided 4,084 5,216 11,121 15,935  
Net interest income before provision for credit losses 129,330 144,439 376,812 440,015  
Provision for credit losses 6,281 14,831 17,485 27,552  
Depreciation, amortization and accretion (13,496) (412) (30,027) (5,026)  
Goodwill 112,226 104,304 112,226 104,304  
Segment pre-tax profit (loss) 96,605 49,364 [1] 287,049 204,134 [1]  
Segment assets 17,125,065 14,879,699 [1] 17,125,065 14,879,699 [1]  
Other          
Segment Reporting Information          
Interest income 16,028 15,005 48,437 46,148  
Charge for funds used (20,485) (15,265) (43,653) (29,578)  
Interest spread on funds used (4,457) (260) 4,784 16,570  
Interest expense (5,851) (12,225) (27,156) (38,062)  
Credit on funds provided 5,095 5,134 13,970 13,943  
Interest spread on funds provided (756) (7,091) (13,186) (24,119)  
Net interest income before provision for credit losses (5,213) (7,351) (8,402) (7,549)  
Provision for credit losses 0 0 0 0  
Depreciation, amortization and accretion 18,765 34,499 40,625 56,467  
Goodwill 0 0 0 0  
Segment pre-tax profit (loss) (9,941) (9,228) [1] (17,422) (18,224) [1]  
Segment assets $ 6,720,117 $ 5,829,127 [1] $ 6,720,117 $ 5,829,127 [1]  
[1] Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company’s investments in qualified affordable housing projects Accounting Standards Update (“ASU”) 2014-01. See Note 10 — Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net to the Consolidated Financial Statements for additional information.