Delaware
|
95-4703316
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification Number)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR230.425)
|
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR240.14d-2(b))
|
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR240.13e-(c))
|
EAST WEST BANCORP, INC.
|
|||
By:
|
/s/ Irene H. Oh
|
||
Irene H. Oh
Executive Vice President and
Chief Financial Officer
|
Exhibit Number
|
Description
|
|
99.1
|
Press Release, dated April 26, 2011, issued by East West Bancorp, Inc.
|
East West Bancorp, Inc.
135 N. Los Robles Ave., 7th Fl.
Pasadena, CA 91101
Tel. 626.768.6800
Fax 626.817.8838
|
For the three months ended,
|
||||||||||||
Dollars in millions, except per share
|
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
|||||||||
Net income
|
$ | 56.1 | $ | 56.3 | $ | 24.9 | ||||||
Net income available to common shareholders*
|
54.4 | 32.2 | 18.8 | |||||||||
Earnings per share (diluted)*
|
0.37 | 0.22 | 0.13 | |||||||||
Return on average assets
|
1.07 | % | 1.10 | % | 0.49 | % | ||||||
Return on average common equity
|
10.50 | % | 6.28 | % | 4.71 | % | ||||||
Tier 1 risk-based capital ratio
|
15.9 | % | 15.7 | % | 18.9 | % | ||||||
Total risk-based capital ratio
|
17.7 | % | 17.5 | % | 20.9 | % |
·
|
Strong First Quarter Earnings – For the first quarter 2011, net income was $56.1 million or $0.37 per share. Earnings per share grew $0.02 or 6% from the fourth quarter of 2010, excluding the noncash charge of $18.7 million or $0.13 per dilutive share in the fourth quarter of 2010 resulting from accelerated discount accretion on the repurchase of the preferred stock issued to the U.S. Treasury. 1
|
·
|
C&I Loan Growth of 10% Quarter to Date – Quarter to date, non-covered commercial and trade finance loans grew $200.5 million or 10% to $2.2 billion.
|
·
|
Record Deposit Growth – Total deposits grew to a record $16.4 billion, a $795.3 million or 5% increase from December 31, 2010. Core deposits grew to a record $9.1 billion as of March 31, 2011, an increase of $231.1 million or 3% from December 31, 2010.
|
·
|
Provision for Loan Losses Down 11% from Q4 2010, Down 65% from Q1 2010 – Provision for loan losses declined to $26.5 million, a decrease of $3.3 million or 11% from the prior quarter and a decrease of $49.9 million or 65% from the first quarter of 2010.
|
·
|
Net Charge-offs Down 11% from Q4 2010, Down 46% from Q1 2010 – Net charge-offs declined to $34.2 million, a decrease of $4.1 million or 11% from the prior quarter and a decrease of $29.7 million or 46% from the first quarter of 2010.
|
·
|
Nonperforming Assets Down 3% to 0.89% of Total Assets – Nonperforming assets decreased to $188.3 million, or 0.89% of total assets. This is the sixth consecutive quarter East West has reported a nonperforming assets to total assets ratio under 1.00%, and represents a decrease in nonperforming assets of 3% from the fourth quarter of 2010.
|
·
|
Return on Common Equity Improves to 10.5% – We have improved our return to common shareholders by 67% to 10.50% from 6.28% in the fourth quarter.
|
·
|
Efficiency Ratio Improves 4% to 43.14% – Noninterest expenses, excluding prepayment penalties on FHLB advances and net of amounts to be reimbursed by the FDIC, declined $7.5 million or 7% from the fourth quarter of 2010 to $93.3 million for the first quarter of 2011, resulting in an efficiency ratio of 43.14% for the quarter.1
|
·
|
Stable balance sheet
|
·
|
A stable interest rate environment and an adjusted net interest margin between 4.00% and 4.10%
|
·
|
Provision for loan losses of approximately $24 million to $28 million
|
·
|
Total noninterest expense of approximately $95 million to $100 million, net of amounts to be reimbursed by the FDIC
|
·
|
Effective tax rate of approximately 35%
|
Quarter Ended
|
Quarter Ended
|
Quarter Ended
|
% Change
|
|||||||||||||
($ in thousands)
|
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
(Yr/Yr)
|
||||||||||||
Branch fees
|
$ | 7,754 | $ | 7,681 | $ | 8,758 | -11 | % | ||||||||
Letters of credit fees and commissions
|
3,044 | 3,323 | 2,740 | 11 | % | |||||||||||
Ancillary loan fees
|
1,991 | 2,101 | 1,689 | 18 | % | |||||||||||
Other operating income
|
6,234 | 5,187 | 2,527 | 147 | % | |||||||||||
Total fees & other operating income
|
$ | 19,023 | $ | 18,292 | $ | 15,714 | 21 | % |
Quarter Ended
|
Quarter Ended
|
|||||||
($ in thousands)
|
March 31, 2011
|
December 31, 2010
|
||||||
Total noninterest expense:
|
$ | 106,789 | $ | 113,743 | ||||
Amounts to be reimbursed on covered assets (80% of actual expense amount)
|
9,483 | 12,958 | ||||||
Prepayment penalties for FHLB Advances
|
4,022 | - | ||||||
Noninterest expense excluding reimbursement amounts and prepayment penalty on FHLB Advances
|
$ | 93,284 | $ | 100,785 |
For the three months ended,
|
% Change | |||||||||||||||
|
|
|||||||||||||||
($ in thousands)
|
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
Yr/Yr
|
||||||||||||
Net charge-offs
|
$ | 34,219 | $ | 38,344 | $ | 63,929 | -46 | % | ||||||||
Provision for loan losses
|
$ | 26,506 | $ | 29,834 | $ | 76,421 | -65 | % |
Capital Strength
|
||||||||||||
(Dollars in millions)
|
||||||||||||
March 31, 2011
|
Well Capitalized
Regulatory
Requirement
|
Total Excess Above
Well Capitalized
Requirement
|
||||||||||
Tier 1 leverage capital ratio
|
9.3 | % | 5.00 | % | $ | 871 | ||||||
Tier 1 risk-based capital ratio
|
15.9 | % | 6.00 | % | 1,180 | |||||||
Total risk-based capital ratio
|
17.7 | % | 10.00 | % | 913 | |||||||
Tangible common equity to tangible asset
|
8.0 | % | N/A | N/A | ||||||||
Tangible common equity to risk weighted assets ratio
|
13.9 | % | 4.00 | % * | 1,175 |
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||
Assets
|
||||||||||||
Cash and cash equivalents
|
$ | 1,492,922 | $ | 1,333,949 | $ | 1,380,263 | ||||||
Short-term investments
|
140,585 | 143,560 | 257,656 | |||||||||
Securities purchased under resale agreements
|
768,369 | 500,000 | 380,000 | |||||||||
Investment securities
|
2,930,976 | 2,875,941 | 2,191,527 | |||||||||
Loans receivable, excluding covered loans (net of allowance for loan losses of $220,402, $230,408 and $250,517)
|
8,870,177 | 8,650,254 | 8,250,808 | |||||||||
Covered loans, net
|
4,599,757 | 4,800,876 | 5,220,721 | |||||||||
Total loans receivable, net
|
13,469,934 | 13,451,130 | 13,471,529 | |||||||||
Federal Home Loan Bank and Federal Reserve stock
|
203,760 | 210,090 | 227,409 | |||||||||
FDIC indemnification asset
|
717,260 | 792,133 | 980,950 | |||||||||
Other real estate owned, net
|
15,580 | 21,865 | 6,907 | |||||||||
Other real estate owned covered, net
|
142,416 | 123,902 | 78,354 | |||||||||
Premiums on deposits acquired, net
|
76,332 | 79,518 | 86,351 | |||||||||
Goodwill
|
337,438 | 337,438 | 337,438 | |||||||||
Other assets
|
851,454 | 831,011 | 900,792 | |||||||||
Total assets
|
$ | 21,147,026 | $ | 20,700,537 | $ | 20,299,176 | ||||||
Liabilities and Stockholders' Equity
|
||||||||||||
Deposits
|
16,436,598 | $ | 15,641,259 | $ | 14,606,702 | |||||||
Federal Home Loan Bank advances
|
793,643 | 1,214,148 | 1,769,452 | |||||||||
Securities sold under repurchase agreements
|
1,081,019 | 1,083,545 | 1,032,511 | |||||||||
Subordinated debt and trust preferred securities
|
235,570 | 235,570 | 235,570 | |||||||||
Other borrowings
|
11,090 | 10,996 | 52,752 | |||||||||
Accrued expenses and other liabilities
|
431,189 | 401,088 | 296,400 | |||||||||
Total liabilities
|
18,989,109 | 18,586,606 | 17,993,387 | |||||||||
Stockholders' equity
|
2,157,917 | 2,113,931 | 2,305,789 | |||||||||
Total liabilities and stockholders' equity
|
$ | 21,147,026 | $ | 20,700,537 | $ | 20,299,176 | ||||||
Book value per common share
|
$ | 13.96 | $ | 13.67 | $ | 13.09 | ||||||
Number of common shares at period end
|
148,638 | 148,543 | 147,908 | |||||||||
Ending Balances
|
||||||||||||
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||
Loans receivable
|
||||||||||||
Real estate - single family
|
$ | 1,201,311 | $ | 1,119,024 | $ | 961,397 | ||||||
Real estate - multifamily
|
949,034 | 974,745 | 997,325 | |||||||||
Real estate - commercial
|
3,339,592 | 3,392,984 | 3,572,003 | |||||||||
Real estate - land
|
220,135 | 235,707 | 317,880 | |||||||||
Real estate - construction
|
254,614 | 278,047 | 415,247 | |||||||||
Commercial
|
2,183,819 | 1,983,355 | 1,444,717 | |||||||||
Consumer
|
670,529 | 733,526 | 830,717 | |||||||||
Total loans receivable held for investment, excluding covered loans
|
8,819,034 | 8,717,388 | 8,539,286 | |||||||||
Loans held for sale
|
303,673 | 220,055 | 17,540 | |||||||||
Covered loans, net
|
4,599,757 | 4,800,876 | 5,220,721 | |||||||||
Total loans receivable
|
13,722,464 | 13,738,319 | 13,777,547 | |||||||||
Unearned fees, premiums and discounts
|
(32,128 | ) | (56,781 | ) | (55,501 | ) | ||||||
Allowance for loan losses on non-covered loans
|
(220,402 | ) | (230,408 | ) | (250,517 | ) | ||||||
Net loans receivable
|
$ | 13,469,934 | $ | 13,451,130 | $ | 13,471,529 | ||||||
Deposits
|
||||||||||||
Noninterest-bearing demand
|
$ | 2,951,793 | $ | 2,676,466 | $ | 2,289,933 | ||||||
Interest-bearing checking
|
808,070 | 757,446 | 628,759 | |||||||||
Money market
|
4,362,483 | 4,457,376 | 3,844,378 | |||||||||
Savings
|
984,552 | 984,518 | 982,616 | |||||||||
Total core deposits
|
9,106,898 | 8,875,806 | 7,745,686 | |||||||||
Time deposits
|
7,329,700 | 6,765,453 | 6,861,016 | |||||||||
Total deposits
|
$ | 16,436,598 | $ | 15,641,259 | $ | 14,606,702 |
Quarter Ended
|
||||||||||||
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||
Interest and dividend income
|
$ | 254,335 | $ | 292,195 | $ | 318,703 | ||||||
Interest expense
|
(45,501 | ) | (45,633 | ) | (56,979 | ) | ||||||
Net interest income before provision for loan losses
|
208,834 | 246,562 | 261,724 | |||||||||
Provision for loan losses
|
(26,506 | ) | (29,834 | ) | (76,421 | ) | ||||||
Net interest income after provision for loan losses
|
182,328 | 216,728 | 185,303 | |||||||||
Noninterest income (loss)
|
11,041 | (17,279 | ) | (8,451 | ) | |||||||
Noninterest expense
|
(106,789 | ) | (113,743 | ) | (138,910 | ) | ||||||
Income before benefit for income taxes
|
86,580 | 85,706 | 37,942 | |||||||||
Provision for income taxes
|
30,509 | 29,357 | 13,026 | |||||||||
Net income
|
56,071 | 56,349 | 24,916 | |||||||||
Preferred stock dividend and amortization of preferred stock discount
|
(1,715 | ) | (24,109 | ) | (6,138 | ) | ||||||
Net income available to common stockholders
|
$ | 54,356 | $ | 32,240 | $ | 18,778 | ||||||
Net income per share, basic
|
$ | 0.37 | $ | 0.22 | $ | 0.17 | ||||||
Net income per share, diluted
|
$ | 0.37 | $ | 0.22 | $ | 0.13 | ||||||
Shares used to compute per share net income:
|
||||||||||||
- Basic
|
146,837 | 146,625 | 109,961 | |||||||||
- Diluted
|
153,334 | 147,524 | 146,865 | |||||||||
Quarter Ended
|
||||||||||||
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||
Noninterest income (loss):
|
||||||||||||
Branch fees
|
$ | 7,754 | $ | 7,681 | $ | 8,758 | ||||||
Decrease in FDIC indemnification asset and FDIC receivable
|
(17,443 | ) | (36,043 | ) | (43,572 | ) | ||||||
Net gain on sales of loans
|
7,410 | 6,265 | - | |||||||||
Letters of credit fees and commissions
|
3,044 | 3,323 | 2,740 | |||||||||
Net gain on sales of investments
|
2,515 | 5,244 | 16,111 | |||||||||
Impairment loss on investment securities
|
(464 | ) | (6,340 | ) | (4,799 | ) | ||||||
Ancillary loan fees
|
1,991 | 2,101 | 1,689 | |||||||||
(Loss) gain on acquisition
|
- | (4,697 | ) | 8,095 | ||||||||
Other operating income
|
6,234 | 5,187 | 2,527 | |||||||||
Total noninterest income (loss)
|
$ | 11,041 | $ | (17,279 | ) | $ | (8,451 | ) | ||||
Noninterest expense:
|
||||||||||||
Compensation and employee benefits
|
$ | 38,270 | $ | 39,001 | $ | 50,779 | ||||||
Occupancy and equipment expense
|
12,598 | 13,051 | 11,944 | |||||||||
Loan related expenses
|
3,099 | 6,503 | 2,997 | |||||||||
Other real estate owned expense
|
10,664 | 16,879 | 18,012 | |||||||||
Deposit insurance premiums and regulatory assessments
|
7,191 | 3,416 | 11,581 | |||||||||
Prepayment penalties for FHLB advances
|
4,022 | - | 9,932 | |||||||||
Legal expense
|
4,101 | 5,186 | 2,907 | |||||||||
Amortization of premiums on deposits acquired
|
3,185 | 3,237 | 3,384 | |||||||||
Data processing
|
2,603 | 2,441 | 2,482 | |||||||||
Consulting expense
|
1,626 | 2,312 | 2,141 | |||||||||
Amortization of investments in affordable housing partnerships
|
4,525 | 2,915 | 3,037 | |||||||||
Other operating expense
|
14,905 | 18,802 | 19,714 | |||||||||
Total noninterest expense
|
$ | 106,789 | $ | 113,743 | $ | 138,910 |
Average Balances | Quarter Ended | |||||||||||
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||
Loans receivable
|
||||||||||||
Real estate - single family
|
$ | 1,161,336 | $ | 1,091,042 | $ | 931,318 | ||||||
Real estate - multifamily
|
961,770 | 969,801 | 1,071,910 | |||||||||
Real estate - commercial
|
3,379,191 | 3,430,009 | 3,601,112 | |||||||||
Real estate - land
|
229,901 | 250,530 | 356,908 | |||||||||
Real estate - construction
|
278,668 | 297,558 | 449,272 | |||||||||
Commercial
|
2,056,781 | 1,834,920 | 1,472,451 | |||||||||
Consumer
|
1,055,534 | 992,408 | 731,771 | |||||||||
Total loans receivable, excluding covered loans
|
9,123,181 | 8,866,268 | 8,614,742 | |||||||||
Covered loans
|
4,695,964 | 4,866,915 | 5,369,328 | |||||||||
Total loans receivable
|
13,819,145 | 13,733,183 | 13,984,070 | |||||||||
Investment securities
|
2,818,703 | 2,876,561 | 2,185,875 | |||||||||
Earning assets
|
18,741,052 | 18,144,027 | 17,940,933 | |||||||||
Total assets
|
20,894,782 | 20,467,482 | 20,398,717 | |||||||||
Deposits
|
||||||||||||
Noninterest-bearing demand
|
$ | 2,708,842 | $ | 2,649,912 | $ | 2,222,104 | ||||||
Interest-bearing checking
|
771,626 | 756,741 | 636,039 | |||||||||
Money market
|
4,386,100 | 4,275,692 | 3,464,234 | |||||||||
Savings
|
971,313 | 957,781 | 992,186 | |||||||||
Total core deposits
|
8,837,881 | 8,640,126 | 7,314,563 | |||||||||
Time deposits
|
7,139,530 | 6,664,058 | 7,315,789 | |||||||||
Total deposits
|
15,977,411 | 15,304,184 | 14,630,352 | |||||||||
Interest-bearing liabilities
|
15,609,601 | 15,004,890 | 15,763,168 | |||||||||
Stockholders' equity
|
2,153,460 | 2,416,463 | 2,293,712 | |||||||||
Selected Ratios
|
Quarter Ended
|
|||||||||||
March 31, 2011
|
December 31, 2010
|
March 31, 2010
|
||||||||||
For The Period
|
||||||||||||
Return on average assets
|
1.07 | % | 1.10 | % | 0.49 | % | ||||||
Return on average common equity
|
10.50 | % | 6.28 | % | 4.71 | % | ||||||
Interest rate spread (2)
|
4.32 | % | 5.18 | % | 5.73 | % | ||||||
Net interest margin (2)
|
4.52 | % | 5.39 | % | 5.92 | % | ||||||
Yield on earning assets (2)
|
5.50 | % | 6.39 | % | 7.20 | % | ||||||
Cost of deposits
|
0.66 | % | 0.67 | % | 0.93 | % | ||||||
Cost of funds
|
1.01 | % | 1.03 | % | 1.28 | % | ||||||
Noninterest expense/average assets (1)
|
1.82 | % | 2.10 | % | 2.40 | % | ||||||
Efficiency ratio (3)
|
43.14 | % | 44.77 | % | 49.03 | % |
Quarter Ended
|
||||||||||||||||||||||||
March 31, 2011
|
March 31, 2010
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Volume
|
Interest
|
Yield (1)
|
Volume
|
Interest
|
Yield (1)
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments and interest bearing deposits in other banks
|
$ | 995,484 | $ | 2,740 | 1.12 | % | $ | 1,289,964 | $ | 3,541 | 1.11 | % | ||||||||||||
Securities purchased under resale agreements
|
898,122 | 4,270 | 1.90 | % | 259,319 | 6,263 | 9.66 | % | ||||||||||||||||
Investment securities (2)
|
2,818,703 | 18,857 | 2.68 | % | 2,185,875 | 20,190 | 3.75 | % | ||||||||||||||||
Loans receivable
|
9,123,181 | 114,911 | 5.11 | % | 8,614,742 | 122,028 | 5.74 | % | ||||||||||||||||
Loans receivable - covered
|
4,695,964 | 112,615 | 9.73 | % | 5,369,328 | 165,916 | 12.53 | % | ||||||||||||||||
Federal Home Loan Bank and Federal Reserve Bank stocks
|
209,598 | 942 | 1.80 | % | 221,705 | 779 | 1.41 | % | ||||||||||||||||
Total interest-earning assets
|
18,741,052 | 254,335 | 5.50 | % | 17,940,933 | 318,717 | 7.20 | % | ||||||||||||||||
Noninterest-earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
272,112 | 324,655 | ||||||||||||||||||||||
Allowance for loan losses
|
(236,196 | ) | (253,482 | ) | ||||||||||||||||||||
Other assets
|
2,117,814 | 2,386,611 | ||||||||||||||||||||||
Total assets
|
$ | 20,894,782 | $ | 20,398,717 | ||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Checking accounts
|
771,626 | 648 | 0.34 | % | 636,039 | 614 | 0.39 | % | ||||||||||||||||
Money market accounts
|
4,386,100 | 5,975 | 0.55 | % | 3,464,234 | 7,966 | 0.93 | % | ||||||||||||||||
Savings deposits
|
971,313 | 732 | 0.31 | % | 992,186 | 1,142 | 0.47 | % | ||||||||||||||||
Time deposits
|
7,139,530 | 18,627 | 1.06 | % | 7,315,789 | 23,726 | 1.32 | % | ||||||||||||||||
Federal Home Loan Bank advances
|
1,014,009 | 5,778 | 2.31 | % | 2,035,825 | 9,005 | 1.79 | % | ||||||||||||||||
Securities sold under repurchase agreements
|
1,080,240 | 12,017 | 4.45 | % | 1,028,698 | 12,541 | 4.88 | % | ||||||||||||||||
Subordinated debt and trust preferred securities
|
235,570 | 1,571 | 2.67 | % | 235,570 | 1,547 | 2.63 | % | ||||||||||||||||
Other borrowings
|
11,212 | 153 | 5.46 | % | 54,827 | 438 | 3.20 | % | ||||||||||||||||
Total interest-bearing liabilities
|
15,609,600 | 45,501 | 1.18 | % | 15,763,168 | 56,979 | 1.47 | % | ||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Demand deposits
|
2,708,842 | 2,222,104 | ||||||||||||||||||||||
Other liabilities
|
422,880 | 119,733 | ||||||||||||||||||||||
Stockholders' equity
|
2,153,460 | 2,293,712 | ||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$ | 20,894,782 | $ | 20,398,717 | ||||||||||||||||||||
Interest rate spread
|
4.32 | % | 5.73 | % | ||||||||||||||||||||
Net interest income and net interest margin
|
$ | 208,834 | 4.52 | % | $ | 261,738 | 5.92 | % | ||||||||||||||||
Net interest income and net interest margin, adjusted (3)
|
$ | 181,908 | 3.94 | % | $ | 198,790 | 4.49 | % |
Quarter Ended
|
||||||||||||
3/31/2011
|
12/31/2010
|
3/31/2010
|
||||||||||
LOANS
|
||||||||||||
Allowance balance, beginning of period
|
$ | 234,633 | $ | 244,186 | $ | 238,833 | ||||||
Allowance for unfunded loan commitments and letters of credit
|
(758 | ) | (1,043 | ) | (808 | ) | ||||||
Provision for loan losses
|
26,506 | 29,834 | 76,421 | |||||||||
Net Charge-offs:
|
||||||||||||
Real estate - single family
|
928 | 1,770 | 3,426 | |||||||||
Real estate - multifamily
|
2,178 | 5,048 | 4,860 | |||||||||
Real estate - commercial
|
4,603 | 13,557 | 8,201 | |||||||||
Real estate - land
|
8,931 | 8,942 | 26,828 | |||||||||
Real estate - residential construction
|
7,273 | (212 | ) | 11,642 | ||||||||
Real estate - commercial construction
|
620 | 3,086 | 2,029 | |||||||||
Commercial
|
8,660 | 5,981 | 6,368 | |||||||||
Consumer
|
1,027 | 172 | 575 | |||||||||
Total net charge-offs (recovery)
|
34,220 | 38,344 | 63,929 | |||||||||
Allowance balance, end of period (3)
|
$ | 226,161 | $ | 234,633 | $ | 250,517 | ||||||
UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT:
|
||||||||||||
Allowance balance, beginning of period
|
$ | 9,952 | $ | 8,909 | $ | 8,119 | ||||||
Provision for unfunded loan commitments and letters of credit
|
758 | 1,043 | 808 | |||||||||
Allowance balance, end of period
|
$ | 10,710 | $ | 9,952 | $ | 8,927 | ||||||
GRAND TOTAL, END OF PERIOD
|
$ | 236,871 | $ | 244,585 | $ | 259,444 | ||||||
Nonperforming assets to total assets (1)
|
0.89 | % | 0.94 | % | 0.89 | % | ||||||
Allowance for loan losses on non-covered loans to total gross non-covered loans held for investment at end of period
|
2.50 | % | 2.64 | % | 2.93 | % | ||||||
Allowance for loan losses on non-covered loans and unfunded loan commitments to total gross non-covered loans held for investment at end of period
|
2.62 | % | 2.76 | % | 3.04 | % | ||||||
Allowance on non-covered loans to non-covered nonaccrual loans at end of period
|
127.59 | % | 133.24 | % | 143.62 | % | ||||||
Nonaccrual loans to total loans (2)
|
1.26 | % | 1.26 | % | 1.27 | % |
AS OF MARCH 31, 2011
|
||||||||||||||||||||
Total Nonaccrual Loans
|
||||||||||||||||||||
90+ Days
Delinquent
|
Under 90+ Days
Delinquent
|
Total
Nonaccrual
Loans
|
REO Assets
|
Total
Non-Performing
Assets
|
||||||||||||||||
Loan Type
|
||||||||||||||||||||
Real estate - single family
|
$ | 10,585 | $ | - | $ | 10,585 | $ | 441 | $ | 11,026 | ||||||||||
Real estate - multifamily
|
9,101 | 4,320 | 13,421 | 184 | 13,605 | |||||||||||||||
Real estate - commercial
|
41,494 | 5,027 | 46,521 | 3,966 | 50,487 | |||||||||||||||
Real estate - land
|
11,053 | 10,064 | 21,117 | 9,856 | 30,973 | |||||||||||||||
Real estate - residential construction
|
15,664 | 1,000 | 16,664 | 92 | 16,756 | |||||||||||||||
Real estate - commercial construction
|
9,329 | 20,390 | 29,719 | 775 | 30,494 | |||||||||||||||
Commercial
|
18,003 | 14,954 | 32,957 | 180 | 33,137 | |||||||||||||||
Consumer
|
1,755 | - | 1,755 | 86 | 1,841 | |||||||||||||||
Total
|
$ | 116,984 | $ | 55,755 | $ | 172,739 | $ | 15,580 | $ | 188,319 | ||||||||||
AS OF DECEMBER 31, 2010
|
||||||||||||||||||||
Total Nonaccrual Loans
|
||||||||||||||||||||
90+ Days
Delinquent
|
Under 90+ Days
Delinquent
|
Total
Nonaccrual
Loans
|
REO Assets
|
Total
Non-Performing
Assets
|
||||||||||||||||
Loan Type
|
||||||||||||||||||||
Real estate - single family
|
$ | 7,059 | $ | 355 | $ | 7,414 | $ | 556 | $ | 7,970 | ||||||||||
Real estate - multifamily
|
9,687 | 7,695 | 17,382 | 468 | 17,850 | |||||||||||||||
Real estate - commercial
|
48,096 | 7,962 | 56,058 | 3,566 | 59,624 | |||||||||||||||
Real estate - land
|
8,138 | 20,761 | 28,899 | 16,180 | 45,079 | |||||||||||||||
Real estate - residential construction
|
- | 22,341 | 22,341 | 92 | 22,433 | |||||||||||||||
Real estate - commercial construction
|
14,198 | 3,347 | 17,545 | 780 | 18,325 | |||||||||||||||
Commercial
|
8,235 | 14,436 | 22,671 | 223 | 22,894 | |||||||||||||||
Consumer
|
620 | - | 620 | - | 620 | |||||||||||||||
Total
|
$ | 96,033 | $ | 76,897 | $ | 172,930 | $ | 21,865 | $ | 194,795 | ||||||||||
AS OF MARCH 31, 2010
|
||||||||||||||||||||
Total Nonaccrual Loans
|
||||||||||||||||||||
90+ Days
Delinquent
|
Under 90+ Days
Delinquent
|
Total
Nonaccrual
Loans
|
REO Assets
|
Total
Non-Performing
Assets
|
||||||||||||||||
Loan Type
|
||||||||||||||||||||
Real estate - single family
|
$ | 13,673 | $ | - | $ | 13,673 | $ | - | $ | 13,673 | ||||||||||
Real estate - multifamily
|
12,444 | 4,780 | 17,224 | 712 | 17,936 | |||||||||||||||
Real estate - commercial
|
28,484 | 4,127 | 32,611 | 2,979 | 35,590 | |||||||||||||||
Real estate - land
|
27,077 | 32,266 | 59,343 | 2,007 | 61,350 | |||||||||||||||
Real estate - residential construction
|
3,188 | 782 | 3,970 | 379 | 4,349 | |||||||||||||||
Real estate - commercial construction
|
15,066 | 9,652 | 24,718 | 830 | 25,548 | |||||||||||||||
Commercial
|
7,209 | 14,227 | 21,436 | - | 21,436 | |||||||||||||||
Consumer
|
1,218 | 234 | 1,452 | - | 1,452 | |||||||||||||||
Total
|
$ | 108,359 | $ | 66,068 | $ | 174,427 | $ | 6,907 | $ | 181,334 |
As of
|
||||
March 31, 2011
|
||||
Stockholders' Equity
|
$ | 2,157,917 | ||
Less:
|
||||
Preferred Equity
|
(83,027 | ) | ||
Goodwill and other intangible assets
|
(423,138 | ) | ||
Tangible common equity
|
$ | 1,651,752 | ||
Risk-weighted assets
|
11,921,804 | |||
Tangible Common Equity to risk-weighted assets
|
13.9 | % | ||
As of
|
||||
March 31, 2011
|
||||
Total assets
|
$ | 21,147,026 | ||
Less:
|
||||
Goodwill and other intangible assets
|
(423,138 | ) | ||
Tangible assets
|
$ | 20,723,888 | ||
Tangible common equity to tangible asset ratio
|
8.0 | % |
Quarter Ended
|
||||
March 31, 2011
|
||||
Noninterest income (loss)
|
$ | 11,041 | ||
Add:
|
||||
Impairment loss on investment securities
|
464 | |||
Less:
|
||||
Net gain on sales of investments
|
(2,515 | ) | ||
Net gain on sales of loans
|
(7,410 | ) | ||
Decrease in FDIC indemnification asset and FDIC receivable
|
17,443 | |||
Operating noninterest income (non-GAAP)
|
$ | 19,023 | ||
Quarter Ended
|
||||
March 31, 2010
|
||||
Noninterest income (loss)
|
$ | (8,451 | ) | |
Add:
|
||||
Impairment loss on investment securities
|
4,799 | |||
Less:
|
||||
Net gain on sales of investments
|
(16,111 | ) | ||
Gain on acquisition
|
(8,095 | ) | ||
Decrease in FDIC indemnification asset and FDIC receivable
|
43,572 | |||
Operating noninterest income (non-GAAP)
|
$ | 15,714 |
Quarter Ended
|
||||
March 31, 2011
|
||||
Total noninterest expense:
|
$ | 106,789 | ||
Amounts to be reimbursed on covered assets (80% of actual expense amount)
|
9,483 | |||
Prepayment penalties for FHLB advances
|
4,022 | |||
Noninterest expense excluding reimbursement amounts and prepayment penalties for FHLB advances
|
$ | 93,284 | ||
Quarter Ended
|
||||
December 31, 2010
|
||||
Total noninterest expense:
|
$ | 113,743 | ||
Amounts to be reimbursed on covered assets (80% of actual expense amount)
|
12,958 | |||
Noninterest expense excluding reimbursement amounts
|
$ | 100,785 |
Quarter Ended March 31, 2011
|
||||||||||||
Average Volume
|
Interest
|
Yield (1)
|
||||||||||
Total interest-earning assets
|
$ | 18,741,052 | $ | 254,335 | 5.50 | % | ||||||
Net interest income and net interest margin
|
$ | 208,834 | 4.52 | % | ||||||||
Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset
|
(26,926 | ) | ||||||||||
Net interest income and net interest margin, excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset
|
$ | 181,908 | 3.94 | % | ||||||||
Quarter Ended December 31, 2010
|
||||||||||||
Average Volume
|
Interest
|
Yield (1)
|
||||||||||
Total interest-earning assets
|
$ | 18,144,027 | $ | 292,195 | 6.39 | % | ||||||
Net interest income and net interest margin
|
$ | 246,562 | 5.39 | % | ||||||||
Less net impact of covered loan dispositions and amortization of the FDIC indemnification asset
|
(43,783 | ) | ||||||||||
Net interest income and net interest margin, excluding net impact of covered loan dispositions and amortization of the FDIC indemnification asset
|
$ | 202,779 | 4.43 | % | ||||||||
Quarter Ended March 31, 2010
|
||||||||||||
Average Volume
|
Interest
|
Yield (1)
|
||||||||||
Total interest-earning assets
|
$ | 17,940,933 | $ | 318,717 | 7.20 | % | ||||||
Net interest income and net interest margin
|
$ | 261,738 | 5.92 | % | ||||||||
Less yield adjustment related to:
|
||||||||||||
Net impact of covered loan dispositions
|
(60,412 | ) | ||||||||||
Reverse repurchase agreement termination gain
|
(2,536 | ) | ||||||||||
Total yield adjustment
|
(62,948 | ) | ||||||||||
Net interest income and net interest margin, excluding net impact of covered loan dispositions
|
$ | 198,790 | 4.49 | % | ||||||||
(1) Annualized. |
Quarter Ended
|
||||
December 31, 2010
|
||||
GAAP Diluted EPS
|
$ | 0.22 | ||
Impact of noncash charge resulting from the repurchase of preferred stock issued to the U.S. Treasury
|
0.13 | |||
Non-GAAP Diluted EPS
|
$ | 0.35 |
>*_B/XO\`"UEJFK3^&UUS2=,U MO4W\21:UI^F@'QI^UM_RLP_\$FO^S.OVP/\`U&/'5?T@U_-Y^UQX<^,%S_P< M&_\`!//]H;0_@#\?O%'[.OP(_9R^.WPX^+GQF\*_!;XD^)/!WA3QA\4?#?Q. MM?#FF0R:-X:O=2\30&^D\+0:CJ_A+3M>T;3!XCMWO=0A&GZS_9W]'\4JS113 M()%26-)4$L4MO*%D4.HE@G2.>&0`@/%-''+&V4D174J`"2OPA_X+D?M1_M5? ML:>#?V.OB)^S3\;KCP*WQY_;G^!'[)/CGPSK7P\^&'C?P]:>$OB]I7CV^O\` MQEX>?Q%X1N/$5EXQTBX\(6T=HM[XAU'PY/#>RB;0A)$DC?N]7\U/_!SS_;'_ M``S9_P`$Z_\`A'?[,_X2#_A\%^QM_8?]M?:CH_\`;'_",?'#^S/[6^PXO?[, M^V^1]O\`L?\`I7V7S?L_[W90![S^U!^U=^V!_P`$W/VJ?V%=#^)GQ*T[]K'] MD7]MK]H7PM^R1K>I>*?AOX0\`_'?X(_&OXB.L'PS\1:-X@^%5AX5\">-_`6O MSKJS^(M!U;X=6.OZ-9>'KB;3_$=]->Q0+^ZE[>V>FV=WJ.H75O8V%A;3WM]> MW`+#Q+KVC^"]/\``WB*TN]%\;>+4\0ZNVL:S9^" M/#]]^FG[?WQ >.?C=\2O#5_:,+@0>'_P!D_P`/?%CQEH&M6IB6#68O#A^U6DEW!*`# M[C^!OQM^&/[2/P@^'7QX^#'BFT\:_"SXK>%-*\9^!_%%E%=6T.K:%J\`FMY9 M+.^AMK_3[VW<2V>HZ9J%M;7^F:A;W5A?6\%W;31)C>+_`-H[X*^`?C?\(OV< M_&?C[1O#?QB^//ASXC>)_A#X0U9IK.?Q[8?"<^%'\=VF@7\T2Z;=Z[HUGXRT M?55\.K=C6[_1H=:U?3[&ZT_0-9N+'\^"-&H0_LM?&__@H+_P`$E-1?[!H_ M[)OQNN/CS^RKILLK?9Y/V/OVJKBX^(_ACPYX>\QWDU"R^$WC[4O$GA;7K]2L M<&IZ_96&Q'B.>=_X*S?L0^$OV_OV[_V//@EJ_CCQ7\)?B'X=_8P_;D^+_P"S MS\;?`NI7VF^+_@I^T#\/?CE^P%<>`/B1HXL+RP?4H],CU'6=-UC2)+FW>^T/ M5M273;[1]<32M %O#FJW^M^&M1L/$6FV_A_5]7:YT.]L]53-C=6\\GYP_\ M$Q?^"COQ-^(OC[QC_P`$[?\`@H1HFD_"?_@I7^SUI2S:Y;6PCL/`?[67PNM` MT.C?M'?`NY,%C9ZM8:[90"^\9>&]+MK>30M0^VWUKI6D6T.N>%_!/P+^WQ^T M[X]_8A^&W_!R;^T1\*KZXT7XE6?C?]B#PKX$\0V;&.]\+^(_BW^RS^S5\&K7 MQA83 :!^SE\%OBE\<;'P%XB@CCEN?"WCWQSX`\+:O\`#7P-XQM8 M9H9KCP5XM\::-XNB@E2X.AF#=(O)>!/^"E/[,?C+X[^!/V8-97XY?"']H'XH M1^))_AM\,_CI^S1\?OA)<^/K7P?X=U+Q7XHN_!OC'Q=\.['X:^);?0M`TC4M M0U)M'\:WCVRVIAD07$MO#+[C^R5^S_X"_9:_9L^#'P$^&VF6VF^%OAOX!\/Z M(DT*`W?B#6S817?BCQCKMV )+C5/%7B?6[V2:_UK7M7U#4[V>6YN MI)&O_M"P^!O#?@O_`(7[XRT%M=N_V5]/^(WQ\\)K"L`O;;5M$^#/Q+\(ZTMI M-);SRQOJ7@CQGXKTD"!H6:6]A>1I(HF@E`,3XK_M;?!'X0>--/\`A=K6M>)? M&'Q>U715\2V7P=^$/@#QS\9/BC%X9EN9+&V\5Z_X.^&GA_Q-J7@CP9>:A#/I MMEXX\>+X7\&76IP3Z;#K[WT3VX\KTG_@HQ^S&/BAX.^"OQ*U;XA?L\?%+XC7 MW]E_#7PO^TG\)OB)\$]/^)FKG:$T'X$'QKX>L/A;X\\4R,\:)X.\*>.-6\ M7;Y8`VA+]IM_-^,?^#?^.^^(G_!/3P;^V-\0+R'Q/^T-^W3XX^)_[17Q\\?R MKYM_KWB"]^(_BWPAX*\*VMQ,TMS8>#?AA\._#7AKP/X+\*PSC1_#.GZ;=0Z5 M:6GVV[$OV[_P48_9*^'G[;O[%W[0/[.WQ%T:QU&W\7?#OQ)>>#-7N8(VU#P- M\3M"TB]U3X=?$#P]>,//TS7?"?BF#3]2M[JUDB:XM5O=*NS+IFI7]K.`=A^U M9^VK^SI^Q-X6\-^-_P!I+Q7XL\$>$O%OB[0?`.@:[H/P?^,OQ4L[SQIXIN); M/PSX9E7X1^`/'=S8:OXAO87L=%MM0@M3J5\T%E:M+=75M#-RWA3_`(*$?LH^ M*?C)X3_9[NO'7C#X;?&KX@6&HZE\.OAS\>_@?\=_V$'Q*M=(A%QJR_#-/C MY\-/AQ9_$6\TJW)N-4TSP5=Z[J>G0I++?6=ND,Q3^5KXD?M:^,OVJ/\`@VD_ MX)W?M#_';Q*+KQE8?MB?LI>$OB%X]\4:A%"=6B^"/[6.K_#4^.O$NN:A+'&] M[JGAKP78Z]XJUV_G03:K-J]_>38:64_L/_P5`T?X6_\`!0;Q7_P3O^"/[-'Q M.^'/Q*^-7P]_;R^!G[5%UXJ^%_C3PWXNU7X)_`7X*_V_K/Q4^*6LZQX7U*_; MP[HNLK=>'?`'ABWOKJTA\9?$'Q/X4TZQCNQIM]=Z2`?MA\5/BAX0^"_P^\5_ M%'Q]+K]KX+\$:)J?B3Q/?>&_!OC'Q[J>FZ%HUC //"/P,^*MUI MEIX$^/?Q'_9F_:G^%WP&UB;6;]],T=KOXU?$;X+>%_AAX \MX+NTGANK2ZABN;6ZMI4GM[FWG1989X)HF:.:&:-EDBEC9DD1E=&*D$S5 M\R?L5?!?Q3^SC^QY^RO^S]XX\0+XK\9_!']GCX-_"CQ9XCBN)[NVUGQ)X`^' MWA_POK=]97-TJ74VG3:CI=R=-DNE%RU@+ *-/^$_PT\-_&$^+O'3^&M-6 MZUQ_#VE7>H6%A)J4=@]J^H7,=C%(]XRPG^I>B@#\'/\`@I/^V1^RG^V=_P`$ M^/VE_P!F_P#9(^*/PV_;3^-O[2OP?\2_"3X5_"']G?Q=X<^+?B2V\9>.K(:5 MX?\`%_Q!A\*W^IV7P@\'?#O4+F#QMXK\;?%6Z\&^'O#5IX @?!;P7\(_"_P`/]"UP6MW_`,(E MJ7Q.\2>&Y6L=;MKV&/\`J%HH`_F'_P""BGPF^#G_``2C_;7_`."=W_!2O]GS MX/\`@'X*_!6[\<^)/V(_VU?"WP2^&^@>"]%U7X/_`!SL9O$O@GXF:UX5^'^B MZ;%?Q_";QIX2O/%>OZG'IM_J]_:V/AW306M[*"(?6_QE_:)^"MY_P60_X)V7 MNC?%?X?:QHFK_LC3$NGB(K]P:*`/S!_X*9?\$U?"G[>_@GP9XL\ M&>,;WX!_MF?L]:LWCO\`9+_:I\*1&'Q;\*_'=HRW46BZV]NOG^(_AAXJG@BL M?&?A*[%S:S6TC:A:6LEW"]M>_DS^S+^SK^T+_P`%-_@%_P`%G/V:O^"@7PK3 M]G+]H+XR:_\``OX5>.;C28)]5\#7?Q)^$OP`^'^G>`/C[\.6=+>/7OASXC\7 M^!?"WQ(TK3["^N(ELFO/"Z:Q]HLY;B/^J2B@#\9OV9/^"DW@[X%?"CP!\"/^ M"GNLZ=^QC^T_\*_#.A_#SQQXH^-=Q-X/_9X^-E[X5L+?0K?XP?!']HK7;?3_ M`(2>+/#'Q#@LH?$4OAFZ\4Z5X^\%:KJ%]X:\4^%K":PM[S4/>[7_`(*)_L4_ MM(_%3P/^RG\!?C/\)/VL-9^,-OXYTSXF67P.\::3\6O"/P\^$^G_``X\7:IX MA\2_$'QG\/KK7O"'AR'6M8M_#?P_TC1-7UZRUO6=6\:6LFFZ? GZG ZA\,_V M?O`'Q)\=>(/V%OVW?%EG=6O[.OQ)^#'Q#\5:GXSA^&OQ+^*0@;PI\(_B_P"# MO$.MZY 2Z=I_A[4/%7Z0_M/_MX^!_BC\&OB#\(/ M^"?7C/P3^UU^U'\4_"6M_#_X;:=\#O%FD?$?X??"W7/&6EW&B6WQ6^/7Q.\& M7&N^"?A/\/?`,.H'Q??#Q7K6G^(_&:Z9#X7\`Z+XB\2:O863?JHZ)(C1R*KH MZLCHZAD=&!5E96!#*P)#*0002",&H[>VMK.%+>TMX+6WC!$<%O%'!#&"2Q"1 M1*J("Q)(51DDGJ:`/Y+_`/@J7^S?\,?^"=7_``18_84_8PT?7;37XOA+^U+^ MQ]#?3&V5=0\:WOAWXM2?%'XX?$*/PXANKR#P_ QFTGQ)HY<:CH=\S64LL%KJ=M:S7%J$N84D@=)&_9FB@`HHHH`_]D_ ` end