EX-12.1 3 ex12_1.htm EXHIBIT 12.1 Unassociated Document

Exhibit 12.1
 
EAST WEST BANCORP, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
 
 
Year Ending December 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
   
(Dollars in thousands)
 
Income (loss) before tax
  $ 255,909     $ 104,722     $ (97,168 )   $ 262,259     $ 233,781  
Fixed charges
                                       
Interest expense
    84,380       107,652       131,634       124,578       92,303  
Estimate of interest within rental expense
    7,744       5,014       3,574       3,545       3,022  
Preferred dividends
    34,340       24,784       17,928              
Fixed charges and preferred dividend, excluding interest on deposits
  $ 126,464     $ 137,450     $ 153,136     $ 128,123     $ 95,325  
Interest on deposits
    116,737       129,477       178,060       241,035       200,265  
Fixed charges and preferred dividend, including interest on deposits
  $ 243,201     $ 266,927     $ 331,196     $ 369,158     $ 295,590  
                                         
Total earnings, fixed charges and preferred dividends, excluding interest on deposits
    382,373       242,172       55,968       390,382       329,106  
Total earnings, fixed charges and preferred dividends, including interest on deposits
    499,110       371,649       234,028       631,417       529,371  
Ratio of Earnings to Fixed Charges and Preferred Dividends
                                       
Excluding interest on deposits
    3.02       1.76       0.37       3.05       3.45  
Including interest on deposits
    2.05       1.39       0.71       1.71       1.79