XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating activities:    
Net income $ 2,808 $ 2,156
Adjustment to reconcile net income to cash provided by operating activities:    
Gain on sales of assets (889) (440)
Depreciation of operating lease assets 317 455
Reversal of provision for credit losses   (3)
Changes in operating assets and liabilities:    
Accounts receivable 82 19
Prepaid expenses and other assets (10) (2)
Accounts payable, Managing Member (25) (219)
Accounts payable, other 140 (104)
Unearned operating lease income 20 (26)
Net cash provided by operating activities 2,443 1,836
Investing activities:    
Improvements to equipment on operating leases (253)  
Proceeds from sales of assets 1,285 1,114
Principal payments received on direct financing leases 6 2
Net cash provided by investing activities 1,038 1,116
Financing activities:    
Net cash used in financing activities (4,398) (3,665)
Net decrease in cash and cash equivalents (917) (713)
Cash and cash equivalents at beginning of year 928 1,641
Cash and cash equivalents at end of year 11 928
Supplemental disclosures of cash flow information:    
Cash paid during the period for taxes 7 15
Improvements to equipment on operating leases   110
Other Members [Member]    
Operating activities:    
Net income 2,478 1,881
Financing activities:    
Distributions to Members (4,068) (3,390)
Managing Member [Member]    
Operating activities:    
Net income 330 275
Financing activities:    
Distributions to Members $ (330) $ (275)