-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PCr42Y4iumgis538KRyZtucwYpt34rxJib2wWVH4GcBoUxKbu5SdEZhSjgiotTI+ i5+NF/HLeaqaMd1kd30SOg== 0001193125-07-232547.txt : 20071101 0001193125-07-232547.hdr.sgml : 20071101 20071101162853 ACCESSION NUMBER: 0001193125-07-232547 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20071101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071101 DATE AS OF CHANGE: 20071101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INFOSPACE INC CENTRAL INDEX KEY: 0001068875 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 911718107 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25131 FILM NUMBER: 071207296 BUSINESS ADDRESS: STREET 1: 601 108TH AVE NE STREET 2: SUITE 1200 CITY: BELLEVUE STATE: WA ZIP: 98004 BUSINESS PHONE: 4258821602 FORMER COMPANY: FORMER CONFORMED NAME: INFOSPACE COM INC DATE OF NAME CHANGE: 19980824 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

November 1, 2007

Date of Report


Date of earliest event reported

INFOSPACE, INC.


(Exact name of Registrant as specified in its charter)

 

DELAWARE   0-25131   91-1718107
(State or other jurisdiction of incorporation)   (Commission File Number)   (I.R.S. Employer Identification No.)

601 108th Avenue N.E., Suite 1200

Bellevue, Washington 98004


(Address of Principal Executive Offices)

425-201-6100


Registrant’s Telephone Number, Including Area Code

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨ Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On November 1, 2007, InfoSpace announced its financial results for the three-month period ended September 30, 2007. A copy of the press release is furnished to, but not filed with, the Commission as Exhibit 99.1 hereto.

 

Item 5.02 DEPARTURE OF DIRECTORS OR CERTAIN OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF CERTAIN OFFICERS; COMPENSATORY ARRANGEMENTS OF CERTAIN OFFICERS

Brian McManus, Executive Vice President of the Online division, will leave the Company by the end of the year.

 

Item 9.01 FINANCIAL STATEMENTS AND EXHIBITS

 

  (d) EXHIBITS.

 

99.1    Press Release, dated November 1, 2007

 

-2-


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 1, 2007

 

INFOSPACE, INC.
By:  

/s/ Allen M. Hsieh

       Allen M. Hsieh
       Chief Financial Officer

 

-3-


EXHIBIT INDEX

 

Exhibit
No
  

Description

99.1    Press Release, dated November 1, 2007

 

-4-

EX-99.1 2 dex991.htm PRESS RELEASE, DATED NOVEMBER 1, 2007 Press Release, dated November 1, 2007

Exhibit 99.1

InfoSpace Announces Third Quarter 2007 Results

BELLEVUE, Wash. (November 1, 2007) – InfoSpace, Inc. (NASDAQ: INSP) today announced financial results for the three months ended September 30, 2007.

“We are pleased with our third quarter operating results, as we exceeded our expectations in both revenue and Adjusted EBITDA,” said Jim Voelker, Chairman and CEO of InfoSpace, Inc. “Additionally, we unlocked significant value for InfoSpace shareholders through the sale of our directory business for $225 million and the pending sale of our mobile business for $135 million. We expect to return the majority of the net proceeds from the sales to shareholders. Going forward, InfoSpace will be a leading metasearch company with a strong financial position, solid cash flows, a large distribution network and award-winning branded websites. We are honing our strategic priorities for the upcoming year to ensure we fully capitalize on these strengths and continue to drive value creation.”

Revenues for the third quarter of 2007 were $48.7 million and include both online search revenues and mobile revenues; however, they exclude online directory revenues of $8.7 million which are now treated as discontinued operations for the third quarter of 2007 and all prior periods. If the directory business had remained part of continuing operations of InfoSpace, revenues would have been $57.5 million for the third quarter of 2007.

Net loss for the third quarter of 2007, which includes the directory business as discontinued operations, was $12.3 million, or $0.37 per share.

Cash, cash equivalents, and marketable investments as of September 30, 2007 totaled $214.8 million. At the end of the quarter, the Company had no debt obligations.

Third Quarter Highlights and Recent Developments

InfoSpace:

 

   

Closed the sale of its online directory business, including the Company’s yellow and white pages services, to Idearc for $225 million in cash.

 

   

Signed a definitive agreement to sell its mobile services business to Motricity for $135 million in cash.

 

   

Ranked highest in customer satisfaction among search engines for its flagship site Dogpile.com for the second consecutive year, according to the J.D. Power and Associates 2007 Residential Online Service Customer Satisfaction Study.

 

   

Launched a new version of Dogpile.com, incorporating several improved advanced search features.

 

   

Launched mCore™ managed web and mobile search service on Virgin Mobile.

 

   

Launched a customized mobile search engine and managed web service on Sprint.


Other

Additionally, in connection with the announced transactions, Brian McManus, Executive Vice President of the Online division, will leave the Company by the end of the year.

“Brian has made significant contributions to InfoSpace during his tenure,” said Voelker. “We appreciate his dedicated service to this organization and wish him the best in his future endeavors.”

Third Quarter 2007 Segment Information and Adjusted EBITDA

Online Search

Online search revenues were $33.9 million in the third quarter of 2007, a decrease of $6.8 million, compared to the third quarter of 2006. Online search segment income was $10.1 million in the third quarter of 2007. Directory revenues of $8.7 million as well as the related operating expenses are excluded from the segment results and included as a component of discontinued operations.

Mobile

Mobile revenues were $14.9 million in the third quarter of 2007, a decrease of $32.8 million compared to the third quarter of 2006. Mobile revenues included $13.9 million of mobile services revenues in the third quarter of 2007 compared to $9.1 million in the third quarter of 2006 and the remainder is attributable to the mobile media business. Mobile segment loss was $2.4 million in the third quarter of 2007.

Adjusted Earnings Before Interest, Taxes, Depreciation & Amortization (“Adjusted EBITDA”) from Continuing Operations

Adjusted EBITDA from continuing operations was $0.4 million in the third quarter of 2007, compared to negative Adjusted EBITDA from continuing operations of $56.2 million in the third quarter of 2006. InfoSpace’s Adjusted EBITDA from continuing operations is calculated by adjusting GAAP loss from continuing operations, which includes the effects of the restructuring charges, the payments made to employees and directors related to the cash distribution to shareholders, and sale of non-core operations, and to exclude discontinued operations, the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense, and other income, net (including such items as interest income, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed in the accompanying table to the condensed consolidated financial statements.

InfoSpace’s management believes that this non-GAAP financial measure provides meaningful supplemental information regarding the Company’s performance by excluding certain expenses and gains that are not indicative of the Company’s core business operating results. InfoSpace


believes that management and its investors benefit from referring to this non-GAAP financial measure in assessing InfoSpace’s performance. Adjusted EBITDA from continuing operations should be evaluated in light of the Company’s financial results prepared in accordance with GAAP. A table reconciling the Company’s Adjusted EBITDA from continuing operations to the loss from continuing operations in accordance with GAAP accompanies the condensed consolidated financial statements in this release.

Fourth Quarter Outlook

Starting in the fourth quarter of 2007, in addition to the directory business, the Company will present its mobile business as a discontinued operation and will also adjust all prior periods. Accordingly, fourth quarter guidance for revenue, Adjusted EBITDA from continuing operations and income from continuing operations represents only the Online search business. The Company will not be providing guidance for the revenue and operating expense components of the directory or mobile businesses. In addition, the Company’s guidance excludes the potential impact of any future one-time gains or losses, including the gain from the sale of the directory business and the expected gain from the pending sale of the mobile businesses. The Adjusted EBITDA from continuing operations guidance below has been prepared in a manner consistent with the historical Adjusted EBITDA from continuing operations provided above and in the accompanying table.

For the fourth quarter of 2007, the Company expects revenue for its online search business to be between $34 million and $35 million. Additionally, the Company expects Adjusted EBITDA from continuing operations to be approximately $1 million and GAAP loss from continuing operations, to be between $7.5 million and $8.5 million, or $0.22 and $0.25 per share.

A conference call will be held today at 2 p.m. Pacific/ 5 p.m. Eastern. The live Webcast can be accessed in the Investor Relations section of the InfoSpace corporate Web site, at http://www.infospaceinc.com. A replay of the call will be available approximately one hour after the call through November 10, 2007, at 7:30 p.m. Pacific/ 10:30 p.m. Eastern.

About InfoSpace, Inc.

InfoSpace, Inc. is a leading developer of tools and technologies to help people discover and enjoy content and information—whether on a mobile phone or on the PC. InfoSpace uses its proprietary metasearch technology to power a portfolio of branded Web sites, including Dogpile (www.dogpile.com) and WebFetch (www.webfetch.com). The Company’s mCore mobile platform creates revenue opportunities for carriers, while satisfying consumer demand for a highly relevant mobile user experience. More information can be found at www.infospaceinc.com.

###

Source: InfoSpace, Inc.

For more information, contact:

Stacy Ybarra, InfoSpace

425.709.8127

stacy.ybarra@infospace.com


This release contains forward-looking statements relating to InfoSpace, Inc.’s operating results that are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. The words “believe,” “expect,” “intend,” “anticipate,” variations of such words, and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward looking. Forward-looking statements include, without limitation, statements regarding our expectations that we will return the majority of the net proceeds from the sales of our businesses to shareholders; our expectation that, going forward, InfoSpace will be a leading metasearch company with a strong financial position, solid cash flows, a large distribution network and award-winning branded websites; our expectation that Brian McManus will leave the Company by the end of the year; and our expectations regarding our financial performance for the fourth quarter of 2007. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Factors that could affect InfoSpace’s actual results include general economic, industry and market sector conditions, the progress and costs of the development of our products and services, the timing and extent of market acceptance of those products and services, our dependence on companies to distribute our products and services, the ability to successfully integrate acquired businesses and the successful execution of the Company’s strategic initiatives and restructuring plans, including the sale of its mobile business. A more detailed description of certain factors that could affect actual results include, but are not limited to, those discussed in InfoSpace’s most recent Annual Report on Form 10-K, quarterly reports on Form 10-Q as filed from time to time, in the section entitled “Risk Factors,” and InfoSpace’s current reports on Form 8-K as filed from time to time. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. InfoSpace undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.


InfoSpace, Inc.

Condensed Consolidated Statements of Operations(1)

(Unaudited)

(Amounts in thousands, except per share data)

 

     Three months ended     Nine months ended  
     September 30,     September 30,     September 30,     September 30,  
     2007     2006     2007     2006  

Revenues

   $ 48,748     $ 88,346     $ 188,767     $ 257,095  

Operating expenses:(2) (3)

        

Content and distribution

     16,963       46,644       84,876       132,248  

Systems and network operations

     6,722       8,111       20,079       22,670  

Product development

     11,713       10,852       40,322       30,246  

Sales and marketing

     8,397       12,195       26,318       33,277  

General and administrative

     16,903       13,499       65,517       40,028  

Depreciation

     4,293       3,184       13,168       9,206  

Amortization of intangible assets

     172       2,429       2,895       8,015  

Restructuring and other, net(4)

     623       57,789       (1,879 )     57,789  
                                

Total operating expenses

     65,786       154,703       251,296       333,479  
                                

Operating loss

     (17,038 )     (66,357 )     (62,529 )     (76,384 )

Other income, net

     2,716       5,406       12,449       14,005  
                                

Loss from continuing operations before income taxes

     (14,322 )     (60,951 )     (50,080 )     (62,379 )

Income tax benefit

     684       12,921       2,970       13,257  
                                

Loss from continuing operations

     (13,638 )     (48,030 )     (47,110 )     (49,122 )
                                

Discontinued operations:(1)

        

Income from discontinued operations, net of taxes

     1,381       1,301       6,183       6,417  
                                

Net loss

   $ (12,257 )   $ (46,729 )   $ (40,927 )   $ (42,705 )
                                

Earnings per share—Basic and Diluted

        

Loss from continuing operations

     (0.41 )     (1.53 )     (1.45 )     (1.57 )

Income from discontinued operations

     0.04       0.04       0.19       0.20  
                                

Net loss per share—Basic and Diluted

   $ (0.37 )   $ (1.49 )   $ (1.26 )   $ (1.37 )
                                

Weighted average shares outstanding used in computing basic net loss per share

     33,158       31,316       32,421       31,213  
                                
(1) In the three months ended September 30, 2007, the Company entered into a definitive agreement to sell its directory business. The operating results of the directory business have been presented as a discontinued operation for all periods presented. Amounts for the nine months ended September 30, 2007 include $0.5 million of payments made to employees related to the cash distribution to shareholders in May. Amounts include stock-based compensation expense of $0.3 million and $1.2 million for the three and nine months ended September 30, 2007, respectively, and $0.3 million and $0.5 million for the three and nine months ended September 30, 2006, respectively. Revenue and operating expenses for these discontinued operations are presented below (in thousands):        
     Three months ended     Nine months ended  
     September 30,
2007
    September 30,
2006
    September 30,
2007
    September 30,
2006
 

Revenue

   $ 8,740     $ 7,953     $ 25,895     $ 25,324  

Operating expenses

     7,359       6,652       19,712       18,907  
                                

Income from discontinued operations

   $ 1,381     $ 1,301     $ 6,183     $ 6,417  
                                
(2) Stock-based compensation expense for the three and nine months ended September 30, 2007 and 2006 is allocated among the following captions (in thousands):   
     Three months ended     Nine months ended  
     September 30,
2007
    September 30,
2006
    September 30,
2007
    September 30,
2006
 

Systems and network operations

   $ 1,085     $ 478     $ 2,283     $ 1,119  

Product development

     2,767       671       6,168       1,749  

Sales and marketing

     2,905       1,260       6,821       3,677  

General and administrative

     6,226       2,136       12,865       6,546  
                                

Total stock-based compensation expense

   $ 12,983     $ 4,545     $ 28,137     $ 13,091  
                                
(3) For the nine months ended September 30, 2007 operating expenses include payments made to employees and directors related to the cash distribution to shareholders in May 2007. This amount is allocated among the following captions (in thousands):   
                 Nine months ended  
                 September 30,
2007
    September 30,
2006
 

Systems and network operations

       $ 409     $ —    

Product development

         1,476       —    

Sales and marketing

         2,117       —    

General and administrative

         17,825       —    
                    

Total

       $ 21,827     $ —    
                    

(4) For the three and nine months ended September 30, 2007 restructuring and other, net consists of a gain on the sale of the assets related to the mobile media operations of $0 and $3.3 million, respectively, and adjustments to estimated restructuring charges of $0.6 million and $1.4 million, respectively. For the three and nine months ended September 30, 2006 restructuring and other, net consists of a restructuring charge of $57.8 million, comprised of goodwill and other intangible asset impairment of $44.5 million, employee separation costs of $6.3 million, a benefit of $1.1 million related to stock compensation, losses on contractual commitments of $5.6 million, and costs of $2.4 million for abandoned facilities.


InfoSpace, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(Amounts in thousands)

 

     September 30,     December 31,  
     2007     2006  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 113,647     $ 163,505  

Short-term investments, available-for-sale

     101,125       238,444  

Accounts receivable, net

     35,271       67,951  

Prepaid expenses and other current assets

     14,408       16,130  

Assets of discontinued operations

     76,261       83,045  
                

Total current assets

     340,712       569,075  

Property and equipment, net

     33,458       30,548  

Goodwill and other intangible assets, net

     55,537       58,432  

Deferred tax assets, net

     99,989       100,789  

Other long-term assets

     8,908       6,995  
                

Total assets

   $ 538,604     $ 765,839  
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 11,791     $ 12,454  

Accrued expenses and other current liabilities

     35,478       58,415  

Short-term deferred revenue

     8,842       6,205  

Liabilities of discontinued operations

     8,265       9,211  
                

Total current liabilities

     64,376       86,285  

Long-term liabilities:

     679       989  
                

Total liabilities

     65,055       87,274  

Stockholders’ equity:

    

Common stock

     3       3  

Additional paid-in capital

     1,548,655       1,712,897  

Accumulated deficit

     (1,076,540 )     (1,035,613 )

Accumulated other comprehensive income

     1,431       1,278  
                

Total stockholders’ equity

     473,549       678,565  
                

Total liabilities and stockholders’ equity

   $ 538,604     $ 765,839  
                

Summary of cash and short-term investments:

    

Cash and cash equivalents

   $ 113,647     $ 163,505  

Short-term investments, available-for-sale

     101,125       238,444  
                

Cash and short-term investments

   $ 214,772     $ 401,949  
                

 


InfoSpace, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)

 

     Nine months ended  
     September 30,     September 30,  
     2007     2006  

Operating activities:

    

Net loss

   $ (40,927 )   $ (42,705 )

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Income from discontinued operations

     (6,183 )     (6,417 )

Depreciation and amortization

     16,063       17,221  

Stock-based compensation

     28,137       13,091  

Deferred income taxes

     800       (9,622 )

Net gain on sale of assets

     (3,148 )     —    

Restructuring

     1,369       57,783  

Other

     193       95  

Cash provided (used) by changes in operating assets and liabilities:

    

Accounts receivable

     32,375       9,737  

Other receivables

     —         (1,403 )

Prepaid expenses and other current assets

     2,647       4,172  

Other long-term assets

     87       (947 )

Accounts payable

     4,369       1,192  

Accrued expenses and other current and long-term liabilities

     (28,551 )     (4,007 )

Deferred revenue

     2,321       428  
                

Net cash provided by operating activities

     9,552       38,618  

Investing activities:

    

Purchases of property and equipment

     (20,971 )     (17,372 )

Proceeds from the sale of assets

     3,016       153  

Loan to equity investee

     (2,000 )     —    

Proceeds from sales and maturities of investments

     265,199       261,614  

Purchases of investments

     (127,834 )     (277,283 )
                

Net cash provided (used) by investing activities

     117,410       (32,888 )

Financing activities:

    

Dividend paid

     (208,203 )     —    

Proceeds from stock option and warrant exercises

     12,947       3,061  

Proceeds from issuance of stock through employee stock purchase plan

     1,381       1,832  
                

Net cash (used) provided by financing activities

     (193,875 )     4,893  
                

Discontinued operations:

    

Net cash provided by operating activities attributable to discontinued operations

     17,346       9,979  

Net cash used by investing activities attributable to discontinued operations

     (291 )     (1,058 )
                

Net cash provided by discontinued operations

     17,055       8,921  
                

Net increase (decrease) in cash and cash equivalents

     (49,858 )     19,544  

Cash and cash equivalents:

    

Beginning of period

     163,505       153,013  
                

End of period

   $ 113,647     $ 172,557  
                

 


InfoSpace, Inc.

Segment Information(1)

(Unaudited)

(Amounts in thousands)

 

     Three months ended     Nine months ended  
     September 30,     September 30,     September 30,     September 30,  
     2007     2006     2007     2006  

Online search

        

Revenue

   $ 33,851     $ 40,615     $ 101,479     $ 119,747  

Content and distribution expenses

     15,274       17,157       42,820       49,424  

Operating expenses(2)

     8,481       8,081       25,481       23,531  
                                

Segment income

     10,096       15,377       33,178       46,792  

Segment margin

     29.8 %     37.9 %     32.7 %     39.1 %

Mobile

        

Revenue

     14,897       47,731       87,288       137,348  

Content and distribution expenses

     1,689       29,487       42,056       82,823  

Operating expenses(2)

     15,585       24,487       54,615       68,894  
                                

Segment loss

     (2,377 )     (6,243 )     (9,383 )     (14,369 )

Segment margin

     -16.0 %     -13.1 %     -10.7 %     -10.5 %

Total

        

Total revenue

     48,748       88,346       188,767       257,095  

Total content and distribution expenses

     16,963       46,644       84,876       132,247  

Total segment operating expenses(2)

     24,066       32,568       80,096       92,425  
                                

Total segment income

     7,719       9,134       23,795       32,423  

Total segment margin

     15.8 %     10.3 %     12.6 %     12.6 %

Corporate

        

Operating expenses(2) (3)

     6,686       7,544       44,003       20,706  

Depreciation

     4,293       3,184       13,168       9,206  

Amortization of intangible assets

     172       2,429       2,895       8,015  

Stock-based compensation

     12,983       4,545       28,137       13,091  

Restructuring and other, net(4)

     623       57,789       (1,879 )     57,789  

Other income, net

     (2,716 )     (5,406 )     (12,449 )     (14,005 )

Income tax benefit

     (684 )     (12,921 )     (2,970 )     (13,257 )

Income from discontinued operations(5)

     (1,381 )     (1,301 )     (6,183 )     (6,417 )
                                

Net loss

   $ (12,257 )   $ (46,729 )   $ (40,927 )   $ (42,705 )
                                

(1) In the nine months ended September 30, 2007, the Company realigned its operations and, as a result, changed the way it presents its financial information to its chief operating decision maker to better reflect how management measures operating performance.

 

(2) For 2007, amounts include expenses directly attributable to the reportable business units and, in addition, include certain indirect expenses allocated to the reportable business units based on internal usage measurements. Segment operating expenses do not include allocations for certain indirect general and administrative expenses, depreciation and amortization expense, stock-based compensation expense, restructuring and other charges, non-operating gains and losses, income taxes or interest income. Segment information for 2006 is presented in a manner consistent with measures used for reporting 2007 segment information.

 

(3) Amount for the nine months ended September 30, 2007 includes $21.8 million of payments made to employees and directors related to the cash distribution to shareholders in May.

 

(4) Amounts for the three and nine months ended September 30, 2007 consist of gains on the sale of the assets related to the mobile media operations of $0 and $3.3 million, respectively, and adjustments to estimated restructuring charges of $0.6 million and $1.4 million, respectively. Amounts for the three and nine months ended September 30, 2006 consist of a restructuring charge of $57.8 million, comprised of goodwill and other intangible asset impairment of $44.5 million, employee separation costs of $6.3 million, a benefit of $1.1 million related to stock compensation, losses on contractual commitments of $5.6 million, and costs of $2.4 million for abandoned facilities.

 

(5) In the three months ended September 30, 2007, the Company entered into a definitive agreement to sell its directory business. The operating results of the directory business have been presented as a discontinued operation for all periods presented. The amount for the nine months ended September 30, 2007 includes $0.5 million of payments made to employees related to the cash distribution to shareholders in May 2007. Amounts include stock-based compensation expense of $0.3 million and $1.2 million for the three and nine months ended September 30, 2007, respectively, and $0.3 million and $0.5 million for the three and nine months ended September 30, 2006, respectively. Revenue and operating expenses for these discontinued operations are presented below (in thousands):

  

     

  

      

       

     Three months ended     Nine months ended  
     September 30,
2007
    September 30,
2006
    September 30,
2007
    September 30,
2006
 

Revenue

   $ 8,740     $ 7,953     $ 25,895     $ 25,324  

Operating expenses

     7,359       6,652       19,712       18,907  
                                

Income from discontinued operations

   $ 1,381     $ 1,301     $ 6,183     $ 6,417  
                                

 


InfoSpace, Inc.

Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure

Adjusted EBITDA from Continuing Operations Reconciliation(1)

(Unaudited)

(Amounts in thousands)

 

     Three months ended     Nine months ended  
     September 30,     September 30,     September 30,     September 30,  
     2007     2006     2007     2006  

Loss from continuing operations(2)

   $ (13,638 )   $ (48,030 )   $ (47,110 )   $ (49,122 )

Depreciation

     4,293       3,184       13,168       9,206  

Amortization of intangible assets

     172       2,429       2,895       8,015  

Stock-based compensation

     12,983       4,545       28,137       13,091  

Other income, net(3)

     (2,716 )     (5,406 )     (12,449 )     (14,005 )

Income tax benefit

     (684 )     (12,921 )     (2,970 )     (13,257 )
                                

Adjusted EBITDA from continuing operations

   $ 410     $ (56,199 )   $ (18,329 )   $ (46,072 )
                                

Adjusted EBITDA from Continuing Operations Reconciliation for Forward Looking Guidance(4)

(Amounts in thousands)

 

     Ranges for the three months ending  
     December 31, 2007  

Loss from continuing operations

   $ (7,500 )   $ (8,500 )

Depreciation and amortization of intangible assets

     2,000       2,500  

Stock-based compensation

     8,500       9,500  

Other income, net(3)

     (2,000 )     (2,500 )

Income tax provision

     —         —    
                

Adjusted EBITDA from continuing operations

   $ 1,000     $ 1,000  
                

(1) Adjusted Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA") from continuing operations is a non-GAAP financial measure and is reconciled to loss from continuing operations, which the Company's management believes to be the most comparable generally accepted accounting principles ("GAAP") measure. Adjusted EBITDA from continuing operations results are calculated by adjusting GAAP loss from continuing operations to exclude the effects of income taxes, depreciation, amortization of intangible assets, stock-based compensation expense and other income, net (including such items as interest income, litigation settlements and contingencies, foreign currency gains or losses, and gains or losses from the disposal of assets), as detailed above. This calculation excludes the directory business, as it has been classified as discontinued operations in all periods presented. The Company uses this non-GAAP financial measure for internal management purposes, when publicly providing guidance on possible future results, and as a means to evaluate period to period comparisons. The Company's management believes that this non-GAAP financial measure is a common measure used by investors and analysts to evaluate its performance. This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's operations that, when viewed with GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the results of operations and trends affecting the Company's business. This non-GAAP financial measure should be considered as a supplement to, and not as a substitute for, or superior to, income from continuing operations in accordance with GAAP.

(2) As presented in the unaudited Condensed Consolidated Statements of Operations.

(3) Other income, net, primarily consists of interest income, gains or losses from the disposal of assets, and foreign currency transaction gains or losses.

(4) Adjusted EBITDA from continuing operations reconciliation for forward looking guidance excludes both the directory and mobile businesses, as each will be classified as discontinued operations in future periods.

 

-----END PRIVACY-ENHANCED MESSAGE-----