XML 39 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Company's Debt
The Company’s debt consisted of the following (in thousands):
 
June 30, 2017
 
December 31, 2016
 
Principal
amount
 
Discount
 
Debt issuance costs
 
Net 
carrying
value
 
Principal
amount
 
Discount
 
Debt issuance costs
 
Net 
carrying
value
Senior secured credit facility
$
360,000

 
$
(1,782
)
 
$
(5,010
)
 
$
353,208

 
$

 
$

 
$

 
$

TaxAct - HD Vest 2015 credit facility

 

 

 

 
260,000

 
(7,124
)
 
(5,295
)
 
247,581

Convertible Senior Notes

 

 

 

 
172,859

 
(6,913
)
 
(1,770
)
 
164,176

Note payable, related party
3,200

 

 

 
3,200

 
3,200

 

 

 
3,200

Total debt
$
363,200

 
$
(1,782
)
 
$
(5,010
)
 
$
356,408

 
$
436,059

 
$
(14,037
)
 
$
(7,065
)
 
$
414,957

Schedule of Extinguishment of Debt
As a result, the Company recognized a loss on debt extinguishment during the three months ended June 30, 2017, which was recorded in "Other loss, net" on the consolidated statements of comprehensive income and consisted of the following (in thousands):
Loss on debt extinguishment - TaxAct - HD Vest 2015 credit facility
$
9,593

Loss on debt extinguishment - Convertible Senior Notes
6,715

Total loss on debt extinguishment
$
16,308

Schedule of Total Interest Expense on Convertible Senior Notes
The following table sets forth total interest expense, prior to the refinancing, related to the Notes (in thousands):
 
Three months ended June 30,
 
Six months ended June 30,
 
2017
 
2016
 
2017
 
2016
Contractual interest expense (Cash)
$
1,304

 
$
1,837

 
$
3,141

 
$
3,946

Amortization of debt issuance costs (Non-cash)
161

 
226

 
401

 
473

Accretion of debt discount (Non-cash)
633

 
885

 
1,567

 
1,848

Total interest expense
$
2,098

 
$
2,948

 
$
5,109

 
$
6,267