XML 49 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
Summarized financial information for discontinued operations is as follows (in thousands):
 
Years ended December 31.
 
2015
 
2014
 
2013
Major classes of items in net income (loss):
 
 
 
 
 
Revenues
$
352,077

 
$
477,001

 
$
482,767

Operating expenses
(391,702
)
 
(490,006
)
 
(404,842
)
Other loss, net
(2,673
)
 
(1,316
)
 
(55
)
Income (loss) from discontinued operations, before income taxes
(42,298
)
 
(14,321
)
 
77,870

Income tax benefit (expense)
14,950

 
(15,682
)
 
(27,810
)
Discontinued operations, net of income taxes
$
(27,348
)
 
$
(30,003
)
 
$
50,060

 
December 31.
 
2015
 
2014
Major classes of assets and liabilities:
 
 
 
Cash
$
2,158

 
$
4,476

Accounts receivable, net of allowance
26,352

 
30,696

Inventories
43,480

 
29,246

Other current assets
3,182

 
7,835

Property and equipment, net
9,824

 
9,400

Goodwill, net
67,201

 
116,117

Other intangible assets, net
59,006

 
76,800

Other long-term assets
460

 
390

Total assets of discontinued operations
$
211,663

 
$
274,960

 
 
 
 
Accounts payable
$
33,295

 
$
37,336

Other current liabilities
15,622

 
15,842

Debt (net of discount and including short-term and long-term portions)
25,000

 
41,809

Deferred tax liability, net
13,816

 
19,856

Other long-term liabilities
542

 
13

Total liabilities of discontinued operations
$
88,275

 
$
114,856

Business Exit Cost Liability
The following table summarizes the activity in the business exit cost liability (in thousands):
 
Employee-Related Costs
Balance as of December 31, 2014
$

Charges
994

Payments

Adjustments

Balance as of December 31, 2015
$
994

Schedule of Long-term Debt Instruments
The debt in discontinued operations consisted of the following (in thousands):
 
December 31, 2015
 
December 31, 2014
 
Principal amount
 
Unamortized discount
 
Net carrying value
 
Principal amount
 
Unamortized discount
 
Net carrying value
Monoprice 2013 credit facility
$
25,000

 
$

 
$
25,000

 
$
42,000

 
$
(191
)
 
$
41,809