ACQUISITIONS (Tables)

9 Months Ended

Sep. 30, 2012

Purchase Price Allocation

The purchase price allocation, which has not been finalized, is as follows:

Fair value of assets acquired:
Current assets, excluding inventories	$	17,491
Inventories		21,264
Property, plant, and equipment		65,639
Other assets		1,780
Intangible assets:
Customer relationships		19,300
Developed technologies		9,400
Backlog		1,100
Trade name		7,600
Goodwill		81,658
Fair value of liabilities assumed:
Current liabilities		15,489
Deferred tax liabilities		25,172
Capital leases, less current portion		2,016
Net assets acquired	$	182,555

Remmele [Member]

Business Acquisition Supplemental Pro forma Information

The amount of Remmele’s net sales and earnings included in the Company’s Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2012, and the net sales and earnings of the combined entity had the acquisition date been January 1, 2011, are as follows:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2012		2011		2012		2011
Net sales:
Actual – Remmele	$	33,272	$	—	$	83,094	$	—
Supplemental pro forma – consolidated	$	189,075	$	174,329	$	554,865	$	482,276
Net income:
Actual – Remmele	$	1,158	$	—	$	1,821	$	—
Earnings per share (diluted)	$	0.04	$	—	$	0.06	$	—
Supplemental pro forma – consolidated	$	6,312	$	3,763	$	18,722	$	8,042
Earnings per share (diluted)	$	0.21	$	0.12	$	0.62	$	0.27

RTI Advanced Forming [Member]

Purchase Price Allocation

The purchase price allocation, which has been finalized, is as follows:

Assets purchased:
Current assets, excluding inventory	$	5,186
Inventories		6,671
Plant and equipment		6,262
Intangible assets:
Customer relationships		5,913
Developed technologies		3,890
Goodwill		14,559
Liabilities assumed:
Current liabilities		2,613
Deferred tax liabilities		3,614
Other liabilities		186
Net assets acquired	$	36,068