XML 159 R31.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2023
Notes Payable  
SCHEDULE OF NOTES PAYABLE

Notes payable consists of the following:

 

    March 31,     December 31,         Interest  
    2023     2022     Maturity   Rate  
Economic Injury Disaster Loan - originated in May 2020 (1, 2)   $ 500,000     $ 500,000     30 years     3.75 %
Promissory note - originated in September 2020     12,614       20,182     $2,873.89 monthly payment for 36 months     14.0 %
Promissory note - originated in December 2020     11,799       16,047     $1,854.41 monthly payment for 36 months     8.0 %
Promissory note - originated in January 2021     15,658       22,243     $2,675.89 monthly payment for 36 months     18.0 %
Promissory note - originated in February 2021 (3)     1,305,373       1,305,373     5 years     4.0 %
Promissory note - originated in April 2021(4)     866,666       866,666     1 year     12 %
Promissory note - originated in July 2021(4)     352,500       352,500     1 year     12 %
Promissory note - originated in September 2021     40,690       43,667     $1,383.56 monthly payment for 60 months     28 %
 Promissory note - originated in April 2022     68,941       73,204     $1,695.41 monthly payment for 36 months     16.0 %
Promissory note - originated in April 2022     150,951       239,858     $7,250 daily payment for 168 days     25 %
Promissory note – originated in June 2022     -       149,011     $20,995 weekly payment for 30 weeks     49 %
Promissory note - originated in July 2022     51,563       54,557     $1,485.38 monthly payment for 60 months     18 %
Promissory note - originated in July 2022     85,696       94,878     $3,546.87 monthly payment for 36 months     10 %
Promissory note - originated in August 2022     25,103       26,538     $589.92 monthly payment for 60 months     8 %
Promissory note - originated in October 2022     1,389,054       635,745     $1,749.00 daily payment for 30 days     66 %
Promissory note - originated in January 2023     5,659       -     $237.03 monthly payment for 36 months     25 %
Promissory note - originated in March 2023     56,489       -     $1,521.73 monthly payment for 60 months     18 %
Promissory note - originated in March 2023     14,801       -     $559.25 monthly payment for36 months     17 %
      4,953,557       4,400,469              
Less debt discount and debt issuance cost     (1,306,026 )     (377,111 )            
      3,647,531       4,023,358              
Less current portion of promissory notes payable     2,091,879       918,785              
Long-term promissory notes payable   $ 1,555,652     $ 3,104,573