XML 94 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF NOTES PAYABLE (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 3,851,517 $ 3,968,491
Less debt discount and debt issuance cost (317,931) (476,727)
Promissory notes payable 3,533,586 3,491,766
Less current portion of Promissory notes payable 1,799,147 1,720,777
Long-term Promissory notes payable 1,734,439 1,770,989
Economic Injury Disaster Loan - Originated In May 2020 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross [1],[2] 500,000 $ 500,000
Debt Instrument, Term [1],[2]   30 years
Interest Rate [1],[2]   3.75%
Promissory Note - Originated In September 2020 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross 35,319 $ 50,456
Debt Instrument, Term   36 months
Interest Rate   14.00%
Debt Instrument, Periodic Payment   $ 2,873.89
Promissory Note - Originated In December 2020 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross 24,543 $ 33,039
Debt Instrument, Term   36 months
Interest Rate   8.00%
Debt Instrument, Periodic Payment   $ 1,854.41
Promissory Note - Originated In January 2021 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross 35,413 $ 48,583
Debt Instrument, Term   36 months
Interest Rate   18.00%
Debt Instrument, Periodic Payment   $ 2,675.89
Promissory Note - Originated In February 2021 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross [3] 1,305,374 $ 1,328,848
Debt Instrument, Term [3]   5 years
Interest Rate [3]   4.00%
Promissory Note - Originated In April 2021 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross 693,333 $ 832,000
Debt Instrument, Term [2]   1 year
Interest Rate   12.00%
Promissory Note - Originated In July 2021 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross 282,000 $ 282,000
Debt Instrument, Term [2]   1 year
Interest Rate   12.00%
Promissory Note - Originated In September 2021 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross 49,621 $ 55,576
Debt Instrument, Term   60 months
Interest Rate   28.00%
Debt Instrument, Periodic Payment   $ 1,383.56
Promissory Note - Originated In December 2021 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 406,300
Interest Rate   49.00%
Debt Instrument, Periodic Payment   $ 20,050
Promissory Note - Originated In December 2021 One [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 241,716
Interest Rate   4.94%
Debt Instrument, Periodic Payment   $ 10,071.45
Promissory Note - Originated In December 2021 Two [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 189,975
Interest Rate   7.00%
Debt Instrument, Periodic Payment   $ 2,793.75
Promissory Note - Originated In March 2022 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 233,980
Interest Rate 49.00%  
Debt Instrument, Periodic Payment $ 20,995  
Promissory Note Originated in March 2022 One [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 62,357
Interest Rate 15.00%  
Debt Instrument, Periodic Payment $ 642.86  
Promissory Note Originated in April 2022 One [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 81,726
Debt Instrument, Term 36 months  
Interest Rate 16.00%  
Debt Instrument, Periodic Payment $ 1,695.41  
Promissory Note Originated in April 2022 Two [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 127,395
Interest Rate 15.00%  
Debt Instrument, Periodic Payment $ 2,235  
Promissory Note Originated in April 2022 Three [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 68,913
Interest Rate 5.00%  
Debt Instrument, Periodic Payment $ 1,862.50  
Promissory Note Originated in April 2022 Four [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 284,088
Interest Rate 25.00%  
Debt Instrument, Periodic Payment $ 7,250  
Promissory Note Originated in June 2022 [Member]    
Short-Term Debt [Line Items]    
Promissory notes payable, Gross $ 67,455
Interest Rate 25.00%  
Debt Instrument, Periodic Payment $ 1,873.75  
[1] On February 12, 2021, we issued notes payable of $1,404,000 to settle license fee payable of $1,094,691. As a result, we recorded loss on settlement of debt of $309,309 in fiscal year 2021.
[2] We received an advance under the Economic Injury Disaster Loan (EIDL) program.
[3] We received a second advance under the EIDL program in fiscal year 2021.