XML 57 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
NOTES PAYABLE
6 Months Ended
Jun. 30, 2022
Notes Payable  
NOTES PAYABLE

NOTE 10: NOTES PAYABLE

 

Notes payable consists of the following:

 

   June 30,   December 31,      Interest 
   2022   2021   Maturity  Rate 
Economic Injury Disaster Loan - originated in May 2020 (1, 3)  $500,000   $500,000   30 years   3.75%
Promissory note - originated in September 2020   35,319    50,456   $2,873.89 monthly payment for 36 months   14.0%
Promissory note - originated in December 2020   24,543    33,039   $1,854.41 monthly payment for 36 months   8.0%
Promissory note - originated in January 2021   35,413    48,583   $2,675.89 monthly payment for 36 months   18.0%
Promissory note - originated in February 2021 (2)   1,305,374    1,328,848   5 years   4.0%
Promissory note - originated in April 2021   693,333    832,000   1 year   12%
Promissory note - originated in July 2021   282,000    282,000   1 year   12%
Promissory note - originated in September 2021   49,621    55,576   $1,383.56 monthly payment for 60 months   28%
Promissory note - originated in December 2021   -    406,300   $20,050 weekly payment   49%
Promissory note - originated in December 2021   -    241,716   $10,071.45 weekly payment   4.94%
Promissory note - originated in December 2021   -    189,975   $2,793.75 daily payment   7%
Promissory note - originated in March 2022   233,980    -   $20,995 weekly payment   49%
Promissory note - originated in March 2022   62,357    -   $642.86 daily payment   15%
Promissory note - originated in April 2022   81,726    -   $1,695.41 monthly payment for 36 months   16.0%
Promissory note - originated in April 2022   127,395    -   $2,235 daily payment   15%
Promissory note - originated in April 2022   68,913    -   $1,862.50 daily payment   5%
Promissory note - originated in April 2022   284,088    -   $7,250 daily payment   25%
Promissory note - originated in June 2022   67,455    -   $1,873.75 daily payment   25%
    3,851,517    3,968,491         
Less debt discount and debt issuance cost   (317,931)   (476,727)       
    3,533,586    3,491,766        
Less current portion of promissory notes payable   1,799,147    1,720,777        
Long-term promissory notes payable  $1,734,439   $1,770,989        

 

(1) We received an advance under the Economic Injury Disaster Loan (EIDL) program.
   
(2) We received a second advance under the EIDL program in fiscal year 2021.
   
(3) On February 12, 2021, we issued notes payable of $1,404,000 to settle license fee payable of $1,094,691. As a result, we recorded loss on settlement of debt of $309,309 in fiscal year 2021.

 

During the six months ended June 30, 2022 and 2021, we recognized interest expense of $113,693 and $57,209, and amortization of debt discount, included in interest expense of $625,621 and $995,066, respectively.

 

During the six months ended June 30, 2022 and 2021, we issued a total of $1,840,518 and $3,641,037, less discount of $654,065 and $1,066,393, and repaid $1,957,492 and $2,734,275, respectively.