EX-99 2 clark8k_101907ex99p1.htm Clarkston Financial Corporation Form 8-K Exhibit 99.1

Exhibit 99.1

Contact:    Clarkston Financial Corp. - J. Grant Smith, President and COO, 248 922-6945
                   Marcotte Financial Relations - Mike Marcotte, 248 656-3873

Clarkston Financial Corporation
Reports Q3 & 9-Month Results

For Immediate Release

CLARKSTON, Mich., Oct. 19, 2007 — Clarkston Financial Corporation (OTCBB: CKSB), the holding company for Clarkston State Bank and Huron Valley State Bank, says its results for the third quarter and nine months ended September 30, 2007 were adversely affected by increased provisions for possible loan losses and lower net interest income. Edwin L. Adler, Board Chairman and CEO, and J. Grant Smith, President and Chief Operating Officer, jointly announced today.

Third-quarter results
Total revenues — net interest income plus noninterest income — were $1,666,000, compared with total revenues of $1,935,000, for the year-earlier quarter. The 13.9% decline chiefly reflects a 16.3% slip in net interest income. The reduction in net interest income is attributable to margin compression, nonperforming loans and slowed loan growth. The provision for the quarter was $2,561,000, compared with $269,000 for the third quarter of 2006. The increase results from Michigan’s difficult economy, weak housing and real-estate markets, and an increase in nonperforming loans, especially real estate loans. The net loss for the quarter was $1,642,000, equivalent to $1.28 per diluted share. This contrasts with net income of $105,000, or $0.08 per diluted share, for Q3-2006.

Net charge-offs for the quarter totaled $1,529,000, a contrast to a recovery of $226,000 a year ago. Nonperforming loans were 3.7% of total loans at quarter’s end, compared with 1.5% at midyear, 2.1% at the end of Q1-2007 and 1.6% at the close of Q3-2006.

Nine-month results
For the first nine months of 2007, total revenues were $5,462,000, comparable to total revenues of $5,535,000 for the first nine months of 2006. Net interest income was off 3% from fractionally higher cost of funds. Aided by higher bank service charges and fees, non-interest income rose 10% to $823,000, from $747,000 for the year-earlier period. The net loss for the first nine months was $1,464,000, or $1.15 per diluted share. The net loss for the first nine months of 2006 was $447,000, or $0.35 per diluted share. The 2007 results include a provision for possible loan loss of $2,638,000, versus a provision of $1,635,000 a year ago.

Mr.     Smith said: “We continue to work very hard to address the credit quality issues within the commercial lending department at Clarkston State Bank. However, the poor economic environment continues to put further pressure on our borrowers, which has resulted in more non-performing loans. In addition to working through some of our older problem credits, we are aggressively addressing challenges from the sharp downturn in the housing and real estate sectors. While we have no exposure to subprime mortgages, we are working through several stalled real estate projects. On a positive note, we are beginning to see improvement in loan demand at both Clarkston State Bank and Huron Valley State Bank. Huron Valley State Bank has moved to its new headquarters branch building in Milford and this has assisted in increased loan and deposit business.”

More


Clarkston Financial Corp.
Q3 & 9-month 2007 results
Page 2

Mr.     Adler added, “Our results are disappointing. We are facing strong headwinds. The feeble economy and abysmal real-estate sector are significantly impairing the market in Southeast Michigan. We have watched virtually all banks in Southeast Michigan report poor operating results in recent quarters. We have adjusted our organization to the realities of the marketplace. We have the right people and products. We’re well positioned in an otherwise strong market. We are hopeful that the business climate in the markets that we serve will improve in the months and year ahead. We have the resolve to persevere and we sincerely hope our shareholders share our belief and vision.”

Clarkston State Bank opened in January 1999 and operates five branches and one loan center in Clarkston, Waterford, and Independence Township. Huron Valley State Bank opened in August 2005. Clarkston Financial Corporation owns 55% of the 820,000 common shares outstanding, with Milford-area investors owning the balance.

Safe Harbor. This news release contains comments or information that constitute forward-looking statements within the context of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve significant risks and uncertainties. Actual results may differ materially from the results discussed in the forward-looking statements. Factors that may cause such a difference include: changes in interest rates and interest-rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior and their ability to repay loans; changes in the national and local economy; and other factors included in the Corporation’s filings with the Securities and Exchange Commission, available free online via EDGAR at SEC.GOV. The Corporation assumes no responsibility to update forward-looking statements.

More
(financial schedules follow)


CLARKSTON FINANCIAL CORPORATION
Historical Balance Sheet Data
000's omitted

Unaudited Unaudited


Sep 2007 Jun 2007 Dec 2006 Sep 2006




                     
Total Assets   $ 203,703   $ 206,767   $ 220,378   $ 218,878  
   
Loans HFS    645    348    120    577  
Total Portfolio Loans    148,483    150,683    157,715    152,195  
Loan Loss Reserve    (2,766 )  (1,733 )  (2,750 )  (2,055 )
   
Non-accrual Loans    5,352    2,216    2,431    1,676  
Loans 90 days + Still Accruing    199    113    855    718  




   Total Non-performing Loans    5,551    2,329    3,286    2,394  
Repossessed Assets    555    584    3    16  
Total Securities    37,372    38,879    43,864    47,324  
   
Premises/Furniture & Fixtures    7,227    6,505    4,730    4,764  
   
Noninterest-bearing Deposits    24,401    24,085    23,922    22,554  
Interest bearing Deposits    147,041    145,249    158,119    159,746  




Total Deposits    171,442    169,334    182,041    182,300  
CD's>$100K    46,247    45,884    51,961    53,538  
   
Trust Preferred    4,000    4,000    4,000    4,000  
Advances from FHLB    10,700    12,200    15,200    10,200  
   
Common Equity    13,553    14,749    14,766    14,573  
Common Shares Outstanding at End of Period    1,274    1,274    1,262    1,246  
Goodwill/Intangibles    0    0    0    0  

CLARKSTON FINANCIAL CORPORATION
Historical Income Statement Data
000's omitted

Unaudited Unaudited


Three
Months
Ended
Sep 2007
Three
Months
Ended
Jun 2007
Three
Months
Ended
Sep 2006
Nine
Months
Ended
Sep 2007
Nine
Months
Ended
Sep 2006





                         
Total Interest Income   $ 3,211   $ 3,446   $ 3,465   $ 10,182   $ 9,701  
Interest Expense    1,805    1,833    1,786    5,543    4,913  





Net Interest Income    1,406    1,613    1,679    4,639    4,788  
   
Provision for Loan Losses    2,561    60    269    2,638    1,635  
   
Security Gains/(Losses)    0    0    0    (2 )  3  
Gain on loan sales    50    84    82    196    200  
Service fees on loan and deposit accounts    198    195    183    600    557  
Other Income    12    10    (9 )  29    (13 )





   Total Other Income    260    289    256    823    747  
   
Salary & Benefit Expense    783    1,004    808    2,754    2,438  
Occupancy Expense    212    233    259    658    793  
Other Expense    680    574    474    1,857    1,505  





   Total Other Expense    1,675    1,811    1,541    5,269    4,734  
   
EBIT    (2,570 )  31    125    (2,445 )  (834 )
Tax    (873 )  51    86    (785 )  (194 )
Minority Interest    (55 )  (67 )  (66 )  (196 )  (193 )





Net Income   $ (1,642 ) $ 47   $ 105   $ (1,464 ) $ (447 )





Reported EPS (diluted)   $ (1.28 ) $ 0.04   $ 0.08   $ (1.15 ) $ (0.35 )
Dividends Per Share    0    0    0    0    0  
   
Selected Financial Ratios:  
Total Risk Based Capital    12.06 %  12.72 %  12.38 %  12.06 %  12.38 %
Return on Average Assets    -3.16 %  0.09 %  0.21 %  -0.93 %  -0.29 %
Return on Average Equity    -43.87 %  1.26 %  2.84 %  -13.18 %  -4.07 %
Non Interest Margin    2.87 %  3.21 %  3.26 %  3.08 %  3.24 %
   
Average Assets    206,139    211,227    203,546    211,455    205,306  
Net charge-offs ($)    1,529    920    (226 )  2,622    1,510  
Gross charge-offs ($)    1,542    965    17    3,034    1,783