XML 55 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans (Tables)
9 Months Ended
Sep. 30, 2013
Note 3 - Loans (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

September 30, 2013

 

Gross Loan

Balance

   

Deferred Loan

Fees

   

Accrued

Interest

Receivable

   

Recorded

Investment

in Loans

 
                                 

Commercial and industrial

  $ 439,420     $ (956

)

  $ 1,137     $ 439,601  

Real estate mortgage

    734,978       (1,549

)

    1,851       735,280  

Real estate construction

    8,683       (101

)

    25       8,607  

Consumer and other

    4,483       (134

)

    13       4,362  
                                 

Total

  $ 1,187,564     $ (2,740

)

  $ 3,026     $ 1,187,850  

December 31, 2012

 

Gross Loan

Balance

   

Deferred Loan

Fees

   

Accrued

Interest

Receivable

   

Recorded

Investment

in Loans

 
                                 

Commercial and industrial

  $ 383,641     $ (814

)

  $ 1,078     $ 383,905  

Real estate mortgage

    702,051       (1,595

)

    2,024       702,480  

Real estate construction

    9,704       (30

)

    18       9,692  

Consumer and other

    7,531       (151

)

    21       7,401  
                                 

Total

  $ 1,102,927     $ (2,590

)

  $ 3,141     $ 1,103,478  
Financing Receivable Credit Quality Indicators [Table Text Block]

As of September 30, 2013

 

Commercial and industrial

   

Real estate

mortgage

   

Real estate construction

   

Consumer and other

   

Total

 
                                         

Grade:

                                       

1-6 - “Pass”

  $ 425,498     $ 673,267     $ 8,607     $ 4,362     $ 1,111,734  

7 - “Special Mention”/ “Watch”

    2,851       17,714                   20,565  

8 - “Substandard”

    11,252       44,299                   55,551  

9 -“Doubtful"

                             
                                         

Total

  $ 439,601     $ 735,280     $ 8,607     $ 4,362     $ 1,187,850  

As of December 31, 2012

 

Commercial and industrial

   

Real estate

mortgage

   

Real estate construction

   

Consumer and other

   

Total

 
                                         

Grade:

                                       

1-6 - “Pass”

  $ 366,571     $ 611,159     $ 5,163     $ 7,401     $ 990,294  

7 - “Special Mention”/ “Watch”

    4,393       14,593                   18,986  

8 - “Substandard”

    12,941       76,728       4,529             94,198  

9 -“Doubtful"

                             
                                         

Total

  $ 383,905     $ 702,480     $ 9,692     $ 7,401     $ 1,103,478  
Past Due Financing Receivables [Table Text Block]

As of September 30, 2013

 

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Recorded

Investment

in Loans

   

Recorded

Investment

90 Days

and Accruing

 
                                                         

Commercial and industrial

  $ 1,974     $ 414     $ 1,178     $ 3,566     $ 436,035     $ 439,601     $  

Real estate mortgage:

                                                       

Residential

    482             124       606       39,468       40,074        

Commercial

    16,891             8,596       25,487       669,719       695,206        

Real estate construction:

                                                       

Residential

                            4,911       4,911        

Commercial

                            3,696       3,696        

Consumer and other

    8                   8       4,354       4,362        
                                                         

Total

  $ 19,355     $ 414     $ 9,898     $ 29,667     $ 1,158,183     $ 1,187,850     $  

As of December 31, 2012

 

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater Than

90 Days

   

Total Past

Due

   

Current

   

Total Recorded

Investment

in Loans

   

Recorded

Investment

90 Days

and Accruing

 
                                                         

Commercial and industrial

  $ 2,233     $ 817     $ 1,308     $ 4,358     $ 379,547     $ 383,905     $  

Real estate mortgage:

                                                       

Residential

                239       239       36,667       36,906        

Commercial

    114       3,817       18,141       22,072       643,502       665,574        

Real estate construction:

                                                       

Residential

                1,426       1,426       984       2,410        

Commercial

    150             3,103       3,253       4,029       7,282        

Consumer and other

                            7,401       7,401        
                                                         

Total

  $ 2,497     $ 4,634     $ 24,217     $ 31,348     $ 1,072,130     $ 1,103,478     $  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

Recorded investment in nonaccrual loans

 

September 30, 2013

   

December 31, 2012

 

Commercial and industrial

  $ 1,441     $ 1,308  

Real estate mortgage:

               

Residential

    606       239  

Commercial

    12,969       22,501  

Real estate construction:

               

Residential

          1,426  

Commercial

          3,103  
                 

Total

  $ 15,016     $ 28,577  
Impaired Financing Receivables [Table Text Block]

As of September 30, 2013

 

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Recorded

Investment

 
                                 

Impaired loans with no allowance

                               

Commercial and industrial

  $ 1,441     $ 1,441     $     $ 1,036  

Real estate mortgage:

                               

Residential

    606       606             451  

Commercial

    12,700       12,713             14,204  

Real estate construction:

                               

Residential

                      713  

Commercial

                      1,552  
                                 

Impaired loans with an allowance

                               

Commercial and industrial

  $     $     $     $ 216  

Real estate mortgage:

                               

Commercial

    657       658       174       2,463  
                                 

Total:

                               

Commercial and industrial

  $ 1,441     $ 1,441     $     $ 1,252  

Real estate mortgage

    13,963       13,977       174       17,118  

Real estate construction

                      2,265  

As of December 31, 2012

 

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Recorded

Investment

 
                                 

Impaired loans with no allowance

                               

Commercial and industrial

  $ 1,287     $ 1,289     $     $ 5,162  

Real estate mortgage:

                               

Residential

    239       239             213  

Commercial

    18,369       18,369             19,732  

Real estate construction:

                               

Residential

    1,426       1,426             1,529  

Commercial

    3,103       3,103             3,171  
                                 

Impaired loans with an allowance

                               

Commercial and industrial

  $ 21     $ 21     $ 21     $ 1,434  

Real estate mortgage:

                               

Commercial

    4,533       4,535       503       6,836  
                                 

Total:

                               

Commercial and industrial

  $ 1,308     $ 1,310     $ 21     $ 6,596  

Real estate mortgage

    23,141       23,143       503       26,781  

Real estate construction

    4,529       4,529             4,700  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Nine Months Ended September 30, 2013

 

Troubled Debt Restructurings

 

Number

of

Contracts

   

Pre-Modification Outstanding

Recorded

Investment

   

Post-Modification Outstanding

Recorded

Investment

 

Commercial and industrial

    1     $ 229     $ 208  
                         

Real estate mortgage:

                       

Residential

    1       696       482  

Commercial

    4       3,074       2,636  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

As of and for the three months ended

September 30, 2013

 

Commercial

and

industrial

   

Real

estate-

mortgage

   

Real estate - construction

   

Consumer

and other

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 7,523     $ 13,176     $ 75     $ 70     $ 988     $ 21,832  

(Reduction in) provision for loan losses

    (31

)

    (918

)

    72       (11

)

    233       (655

)

Charge-offs

    (450

)

    (41

)

    (17

)

    (9

)

          (517

)

Recoveries

    124       14             2             140  
                                                 

Allowance for loan losses at end of period

  $ 7,166     $ 12,231     $ 130     $ 52     $ 1,221     $ 20,800  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $     $ 174     $     $             $ 174  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 7,166     $ 12,057     $ 130     $ 52             $ 19,405  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 439,601     $ 735,280     $ 8,607     $ 4,362             $ 1,187,850  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 1,441     $ 13,963     $     $             $ 15,404  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 438,160     $ 721,317     $ 8,607     $ 4,362             $ 1,172,446  

As of and for the three months ended

September 30, 2012

 

Commercial

and

industrial

   

Real

estate-

mortgage

   

Real estate - construction

   

Consumer

and other

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 9,146     $ 16,151     $ 185     $ 106     $ 1,723     $ 27,311  

(Reduction in) provision for loan losses

    922       (574

)

    (6

)

    50       (692

)

    (300

)

Charge-offs

    (1,464

)

    (130

)

          (31

)

          (1,625

)

Recoveries

    32       118             6             156  
                                                 

Allowance for loan losses at end of period

  $ 8,636     $ 15,565     $ 179     $ 131     $ 1,031     $ 25,542  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $ 23     $ 953     $     $             $ 976  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 8,613     $ 14,612     $ 179     $ 131             $ 23,535  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 377,309     $ 708,121     $ 7,907     $ 6,723             $ 1,100,060  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 7,357     $ 27,441     $ 5,492     $ 1             $ 40,291  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 369,952     $ 680,680     $ 2,415     $ 6,722             $ 1,059,769  

As of and for the nine months ended

September 30, 2013

 

Commercial

and

industrial

   

Real

estate-

mortgage

   

Real estate - construction

   

Consumer

and other

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 8,255     $ 14,748     $ 216     $ 143     $ 1,230     $ 24,592  

(Reduction in) provision for loan losses

    (45

)

    (923

)

    (95

)

    (58

)

    (9

)

    (1,130

)

Charge-offs

    (1,336

)

    (1,685

)

    (26

)

    (42

)

          (3,089

)

Recoveries

    292       91       35       9             427  
                                                 

Allowance for loan losses at end of period

  $ 7,166     $ 12,231     $ 130     $ 52     $ 1,221     $ 20,800  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $     $ 174     $     $             $ 174  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 7,166     $ 12,057     $ 130     $ 52             $ 19,405  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 439,601     $ 735,280     $ 8,607     $ 4,362             $ 1,187,850  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 1,441     $ 13,963     $     $             $ 15,404  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 438,160     $ 721,317     $ 8,607     $ 4,362             $ 1,172,446  

As of and for the nine months ended

September 30, 2012

 

Commercial

and

industrial

   

Real

estate-

mortgage

   

Real estate - construction

   

Consumer

and other

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 7,966     $ 19,213     $ 320     $ 137     $ 685     $ 28,321  

(Reduction in) provision for loan losses

    2,531       (3,166

)

    523       66       346       300  

Charge-offs

    (2,258

)

    (1,415

)

    (683

)

    (92

)

          (4,448

)

Recoveries

    397       933       19       20             1,369  
                                                 

Allowance for loan losses at end of period

  $ 8,636     $ 15,565     $ 179     $ 131     $ 1,031     $ 25,542  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $ 23     $ 953     $     $             $ 976  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 8,613     $ 14,612     $ 179     $ 131             $ 23,535  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 377,309     $ 708,121     $ 7,907     $ 6,723             $ 1,100,060  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 7,357     $ 27,441     $ 5,492     $ 1             $ 40,291  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 369,952     $ 680,680     $ 2,415     $ 6,722             $ 1,059,769  
Class of Financing Receivables [Member]
 
Note 3 - Loans (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

As of September 30, 2013

   

As of December 31, 2012

 
   

Amount

   

Percent

   

Amount

   

Percent

 
   

(Dollars in thousands)

 
                                 

Commercial and industrial

  $ 439,420       37.00

%

  $ 383,641       34.78

%

Real estate mortgage

                               

Residential

    39,998       3.37       36,807       3.34  

Commercial

    694,980       58.52       665,244       60.32  
      734,978       61.89       702,051       63.66  

Real estate construction

                               

Residential

    4,936       0.42       2,420       0.22  

Commercial

    3,747       0.31       7,284       0.66  
      8,683       0.73       9,704       0.88  

Consumer and other

    4,483       0.38       7,531       0.68  

Gross loans

    1,187,564       100.00

%

    1,102,927       100.00

%

Unearned discounts, interest and deferred fees

    (2,740

)

            (2,590

)

       

Total loans

    1,184,824               1,100,337          

Allowance for loan losses

    (20,800

)

            (24,592

)

       

Loans, net (1)

  $ 1,164,024             $ 1,075,745