XML 47 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2013
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  March 31, 2013
 
Gross Loan
Balance
   
Deferred Loan
Fees
   
Accrued
Interest
Receivable
   
Recorded
Investment
in Loans
 
                         
Commercial and industrial
 
$
395,640
   
$
(687
)
 
$
958
   
$
395,911
 
Real estate mortgage
   
714,587
     
(1,574
)
   
2,020
     
715,033
 
Real estate construction
   
10,132
     
(37
)
   
17
     
10,112
 
Consumer and other
   
6,808
     
(153
)
   
18
     
6,673
 
                                 
Total
 
$
1,127,167
   
$
(2,451
)
 
$
3,013
   
$
1,127,729
 
December 31, 2012
 
Gross Loan
Balance
   
Deferred Loan
Fees
   
Accrued
 Interest
Receivable
   
Recorded
Investment
in Loans
 
                         
Commercial and industrial
 
$
383,641
   
$
(814
)
 
$
1,078
   
$
383,905
 
Real estate mortgage
   
702,051
     
(1,595
)
   
2,024
     
702,480
 
Real estate construction
   
9,704
     
(30
)
   
18
     
9,692
 
Consumer and other
   
7,531
     
(151
)
   
21
     
7,401
 
                                 
Total
 
$
1,102,927
   
$
(2,590
)
 
$
3,141
   
$
1,103,478
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of March 31, 2013
 
Commercial and industrial
   
Real estate
mortgage
   
Real estate construction
   
Consumer and other
   
Total
 
                               
Grade:
                             
1-6 - “Pass”
 
$
380,163
   
$
645,678
   
$
5,583
   
$
6,673
   
$
1,038,097
 
7 - “Special Mention”/ “Watch”
   
3,797
     
13,268
     
     
     
17,065
 
8 - “Substandard”
   
11,951
     
56,087
     
4,529
     
     
72,567
 
9 -“Doubtful"
   
     
     
     
     
 
                                         
Total
 
$
395,911
   
$
715,033
   
$
10,112
   
$
6,673
   
$
1,127,729
 
As of December 31, 2012
 
Commercial and industrial
   
Real estate
mortgage
   
Real estate construction
   
Consumer and other
   
Total
 
                               
Grade:
                             
1-6 - “Pass”
 
$
366,571
   
$
611,159
   
$
5,163
   
$
7,401
   
$
990,294
 
7 - “Special Mention”/ “Watch”
   
4,393
     
14,593
     
     
     
18,986
 
8 - “Substandard”
   
12,941
     
76,728
     
4,529
     
     
94,198
 
9 -“Doubtful"
   
     
     
     
     
 
                                         
Total
 
$
383,905
   
$
702,480
   
$
9,692
   
$
7,401
   
$
1,103,478
 
Past Due Financing Receivables [Table Text Block]
As of March 31, 2013
 
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater Than
90 Days
   
Total Past
Due
   
Current
   
Total Recorded
Investment
in Loans
   
Recorded
Investment
90 Days
and Accruing
 
                                           
Commercial and industrial
 
$
870
   
$
645
   
$
510
   
$
2,025
   
$
393,886
   
$
395,911
   
$
 
Real estate mortgage:
                                                       
Residential
   
66
     
     
142
     
208
     
37,401
     
37,609
     
 
Commercial
   
2,264
     
376
     
12,053
     
14,693
     
662,731
     
677,424
     
 
Real estate construction:
                                                       
Residential
   
     
     
1,426
     
1,426
     
1,322
     
2,748
     
 
Commercial
   
     
     
3,103
     
3,103
     
4,261
     
7,364
     
 
Consumer and other
   
     
     
     
     
6,673
     
6,673
     
 
                                                         
Total
 
$
3,200
   
$
1,021
   
$
17,234
   
$
21,455
   
$
1,106,274
   
$
1,127,729
   
$
 
As of December 31, 2012
 
30-59 Days
Past Due
   
60-89 Days
 Past Due
   
Greater Than
90 Days
   
Total Past
 Due
   
Current
   
Total Recorded
Investment
in Loans
   
Recorded
 Investment
90 Days
and Accruing
 
                                           
Commercial and industrial
 
$
2,233
   
$
817
   
$
1,308
   
$
4,358
   
$
379,547
   
$
383,905
   
$
 
Real estate mortgage:
                                                       
Residential
   
     
     
239
     
239
     
36,667
     
36,906
     
 
Commercial
   
114
     
3,817
     
18,141
     
22,072
     
643,502
     
665,574
     
 
Real estate construction:
                                                       
Residential
   
     
     
1,426
     
1,426
     
984
     
2,410
     
 
Commercial
   
150
     
     
3,103
     
3,253
     
4,029
     
7,282
     
 
Consumer and other
   
     
     
     
     
7,401
     
7,401
     
 
                                                         
Total
 
$
2,497
   
$
4,634
   
$
24,217
   
$
31,348
   
$
1,072,130
   
$
1,103,478
   
$
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
Recorded investment in nonaccrual loans
 
March 31, 2013
   
December 31, 2012
 
Commercial and industrial
 
$
579
   
$
1,308
 
Real estate mortgage:
               
Residential
   
142
     
239
 
Commercial
   
16,347
     
22,501
 
Real estate construction:
               
Residential
   
1,426
     
1,426
 
Commercial
   
3,104
     
3,103
 
                 
Total
 
$
21,598
   
$
28,577
 
Impaired Financing Receivables [Table Text Block]
As of March 31, 2013
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Impaired loans with no allowance
                       
Commercial and industrial
 
$
579
   
$
579
   
 $
   
$
4,394
 
Real estate mortgage:
                               
Residential
   
142
     
142
     
     
188
 
Commercial
   
12,368
     
12,368
     
     
17,096
 
Real estate construction:
                               
Residential
   
1,426
     
1,426
     
     
1,885
 
Commercial
   
3,104
     
3,104
     
     
3,132
 
                                 
Impaired loans with an allowance
                               
Commercial and industrial
 
$
   
$
   
$
   
$
17
 
Real estate mortgage:
                               
Commercial
   
3,979
     
3,980
     
252
     
4,530
 
                                 
Total:
                               
Commercial and industrial
 
579
   
579
   
   
 $
4,411
 
Real estate mortgage
   
16,489
     
16,490
     
252
     
21,814
 
Real estate construction
   
4,530
     
4,530
     
     
5,017
 
As of December 31, 2012
 
Recorded
Investment
   
Unpaid
Principal
 Balance
   
Related
Allowance
   
Average
 Recorded
 Investment
 
                         
Impaired loans with no allowance
                       
Commercial and industrial
 
$
1,287
   
$
1,289
   
$
   
$
5,162
 
Real estate mortgage:
                               
Residential
   
239
     
239
     
     
213
 
Commercial
   
18,369
     
18,369
     
     
19,732
 
Real estate construction:
                               
Residential
   
1,426
     
1,426
     
     
1,529
 
Commercial
   
3,103
     
3,103
     
     
3,171
 
                                 
Impaired loans with an allowance
                               
Commercial and industrial
   
21
     
21
     
21
     
1,434
 
Real estate mortgage:
                               
Commercial
   
4,533
     
4,535
     
503
     
6,836
 
                                 
Total:
                               
Commercial and industrial
 
$
1,308
   
$
1,310
   
$
21
   
$
6,596
 
Real estate mortgage
   
23,141
     
23,143
     
503
     
26,781
 
Real estate construction
   
4,529
     
4,529
     
     
4,700
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Three Months Ended March 31, 2012
 
Troubled Debt Restructurings
 
Number of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
 
Real estate mortgage:
                 
Commercial
   
1
   
 $
2,699
   
 $
2,699
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
As of and for the three months ended 
March 31, 2013
 
Commercial and industrial
   
Real estate
mortgage
   
Real estate
construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
8,255
   
$
14,748
   
$
216
   
$
143
   
$
1,230
   
$
24,592
 
(Reduction in) provision for loan losses
   
(408
   
(1,031
   
(41
   
(43
   
1,073
     
(450
Charge-offs
   
(884
)
   
(550
)
   
     
(25
)
   
     
(1,459
)
Recoveries
   
90
     
50
     
5
     
4
     
     
149
 
                                                 
Allowance for loan losses at end of period
 
$
7,053
   
$
13,217
   
$
180
   
$
79
   
$
2,303
   
$
22,832
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
   
$
289
   
$
   
$
           
$
289
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
7,053
   
$
12,928
   
$
180
   
$
79
           
$
20,240
 
                                                 
                                                 
Loans:
                                               
Recorded investment in loans 
 
395,911
   
$
715,033
   
$
10,112
   
$
6,673
           
1,127,729
 
                                                 
Recorded investment in loans  individually evaluated for impairment
 
$
579
   
$
16,489
   
$
4,530
   
$
           
$
21,598
 
                                                 
Recorded investment in loans  collectively evaluated for impairment
 
$
395,332
   
$
698,544
   
$
5,582
   
$
6,673
           
$
1,106,131
 
As of and for the three months ended 
March 31, 2012
 
Commercial and industrial
   
Real estate
mortgage
   
Real estate
construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
7,966
   
$
19,213
   
$
320
   
$
137
   
$
685
   
$
28,321
 
(Reduction in) provision for loan losses
   
1,923
     
(2,638
   
(104
   
(6
   
1,225
     
400
 
Charge-offs
   
(784
)
   
(340
)
   
     
(42
)
   
     
(1,166
)
Recoveries
   
118
     
363
     
19
     
11
     
     
511
 
                                                 
Allowance for loan losses at end of period
 
$
9,223
   
$
16,598
   
$
235
   
$
100
   
$
1,910
   
$
28,066
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
362
   
$
655
   
$
   
$
           
$
1,017
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
8,861
   
$
15,943
   
$
235
   
$
100
           
$
25,139
 
                                                 
                                                 
Loans:
                                               
Recorded investment in loans 
 
344,975
   
$
691,071
   
$
9,208
   
$
4,795
           
1,050,049
 
                                                 
Recorded investment in loans  individually evaluated for impairment
 
$
9,315
   
$
29,165
   
$
3,263
   
$
1
           
$
41,744
 
                                                 
Recorded investment in loans  collectively evaluated for impairment
 
$
335,660
   
$
661,906
   
$
5,945
   
$
4,794
           
$
1,008,305
 
Class of Financing Receivable [Member]
 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
As of March 31, 2013
   
As of December 31, 2012
 
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in thousands)
 
                         
Commercial and industrial
 
$
395,640
     
35.10
%
 
$
383,641
     
34.78
%
Real estate mortgage
                               
Residential
   
37,526
     
3.33
     
36,807
     
3.34
 
Commercial
   
677,061
     
60.07
     
665,244
     
60.32
 
     
714,587
     
63.40
     
702,051
     
63.66
 
Real estate construction
                               
Residential
   
2,753
     
0.24
     
2,420
     
0.22
 
Commercial
   
7,379
     
0.66
     
7,284
     
0.66
 
     
10,132
     
0.90
     
9,704
     
0.88
 
Consumer and other
   
6,808
     
0.60
     
7,531
     
0.68
 
Gross loans
   
1,127,167
     
100.00
%
   
1,102,927
     
100.00
%
Unearned discounts, interest and deferred fees
   
(2,451
)
           
(2,590
)
       
Total loans
   
1,124,716
             
1,100,337
         
Allowance for loan losses
   
(22,832
)
           
(24,592
)
       
Loans, net
 
$
1,101,884
           
$
1,075,745