XML 21 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
Note 12 - Fair Value
3 Months Ended
Sep. 30, 2011
Fair Value Disclosures [Text Block]
12. 
FAIR VALUE

Fair value is the exchange price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  Fair value is reported based on a hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The three levels of inputs that may be used to measure fair value are:

 
Level 1 – Quoted prices in active markets for identical assets or liabilities.

 
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Financial assets measured at fair value on a recurring basis are as follows:

Securities. Where quoted prices are available in an active market, securities are reported at fair value utilizing Level 1 inputs. Level 1 securities are comprised of bond funds. If quoted market prices are not available, the Company obtains fair values from an independent pricing service. The fair value measurements consider data that may include proprietary pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities are comprised of highly liquid government bonds, and collateralized mortgage and debt obligations. Market values provided by the pricing service are compared with prices from other sources for reasonableness. The Company has not adjusted the values from the pricing service.

Interest Rate Derivatives. The Company’s derivative positions are classified within Level 2 in the fair value hierarchy and are valued using models generally accepted in the financial services industry that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives are determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract, along with significant observable inputs, including interest rates, yield curves, non-performance risk and volatility. Derivative contracts, with counterparties other than government sponsored enterprises, are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties, should either party suffer a credit rating deterioration.  Derivative contracts with a government sponsored enterprise as the counterparty are assumed to have low risk of credit rating deterioration for the counterparty.

            The following table presents the financial instruments carried at fair value on a recurring basis by caption on the consolidated balance sheets and by valuation hierarchy (as described above) at September 30, 2011 and December 31, 2010:

   
Fair Value Measurements, using
       
September 30, 2011
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
   
Fair Value Measurements
 
    (In thousands)  
Securities available-for-sale
                       
U.S. Treasury and other U.S. government corporations and agencies
 
$
   
$
72,713
   
$
   
$
72,713
 
Obligations of state and political subdivisions
   
     
4,062
     
     
4,062
 
Mortgage-backed securities and collateralized mortgage obligations
                               
Government issued or guaranteed
   
     
58,294
     
     
58,294
 
Privately issued residential
   
     
738
     
     
738
 
Asset backed securities
   
     
110
     
     
110
 
Investment in CRA funds
   
13,726
     
     
     
13,726
 
Total available-for-sale securities
   
13,726
     
135,917
     
     
149,643
 
Derivative assets
                               
Interest rate cap
   
     
247
     
     
247
 
Total assets measured at fair value on a recurring basis
 
$
13,726
   
$
136,164
   
$
   
$
149,890
 
                                 
Derivative liabilities
                               
Interest rate swap
 
$
   
$
(2,091
)
 
$
   
$
(2,091
)
                                 
December 31, 2010
                               
Securities available-for-sale
                               
U.S. Treasury and other U.S. government corporations and agencies
 
$
   
$
111,601
   
$
   
$
111,601
 
Obligations of state and political subdivisions
   
     
4,371
     
     
4,371
 
Mortgage-backed securities and collateralized mortgage obligations
                               
Government issued or guaranteed
   
     
45,384
     
     
45,384
 
Privately issued residential
   
     
1,230
     
     
1,230
 
Asset backed securities
   
     
178
     
     
178
 
Investment in CRA funds
   
12,942
     
     
     
12,942
 
Total available-for-sale securities
 
$
12,942
   
$
162,764
   
$
   
$
175,706
 
                                 
Derivative liabilities
                               
Interest rate swap
 
$
   
$
(1,483
)
 
$
   
$
(1,483
)

There were no transfers between Level 1 and Level 2 financial instruments carried at fair value on a recurring basis.

Certain non-financial assets measured at fair value on a recurring basis include reporting units measured at fair value in the first step of a goodwill impairment test. Certain non-financial assets measured at fair value on a non-recurring basis include non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets measured at fair value for impairment assessment, as well as foreclosed assets.  Certain financial assets are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Non-financial and financial assets measured at fair value on a non-recurring basis include the following:

Goodwill. Goodwill is measured at fair value on a non-recurring basis using Level 3 inputs.   In the first step of a goodwill impairment test, the Company primarily uses a review of the valuation of recent guideline bank acquisitions, if available, as well as discounted cash flow analysis.   If the second step of a goodwill impairment test is required, the implied fair value of goodwill is determined in the same manner as goodwill is recognized in a business combination.  See Note 4 “Goodwill” for additional information.

            Foreclosed Assets.  Foreclosed assets are carried at fair value less costs to sell.  The fair value measurements of foreclosed assets can include Level 2 measurement inputs such as real estate appraisals and comparable real estate sales information, in conjunction with Level 3 measurement inputs such as cash flow projections, qualitative adjustments, sales cost estimates, etc.  As a result, the categorization of foreclosed assets is Level 3 of the fair value hierarchy.  In connection with the measurement and initial recognition of certain foreclosed assets, the Company may recognize charge-offs through the allowance for loan losses.

Impaired Loans. Certain impaired loans with a valuation reserve are measured for impairment using the practical expedient, whereby fair value of the loan is based on the fair value of the loan’s collateral, provided the loan is collateral dependent.  The fair value measurements of loan collateral can include real estate appraisals, comparable real estate sales information, cash flow projections, realization estimates, etc., all of which can include observable and unobservable inputs.  As a result, the categorization of collateral dependent impaired loans can be either Level 2 or Level 3 of the fair value hierarchy, depending on the nature of the inputs used for measuring the related collateral’s fair value.

The following presents assets carried at fair value on a nonrecurring basis by caption on the condensed consolidated balance sheets and by valuation hierarchy (as described above) as of September 30, 2011 and December 31, 2010 (in thousands):

 
As of September 30, 2011
 
As of December 31, 2010
 
 
Level 2
 
Level 3
 
Level 2
 
Level 3
 
Assets
               
Goodwill
  $ -     $ 17,327     $ -     $ 17,327  
Foreclosed assets
    -       23,844       -       19,956  
Impaired loans (1)
    20,876       -       7,121       -  

(1) Impaired loans represent collateral dependent impaired loans with a specific valuation reserve.

The following presents losses related to fair value adjustments that are included in the Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010 related to assets held at those dates (in thousands):

 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2011
 
2010
 
2011
 
2010
 
Losses related to:
               
Goodwill
  $     $     $     $ 2,000  
Foreclosed assets (1)
    948       551       1,591       3,178  
Impaired loans (2)
    369       105       3,905       105  

(1) Losses represent related losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties.

(2) Losses on impaired loans represent charge-offs which were netted against the allowance for loan losses.

Fair Value of Financial Instruments

The following table summarizes the carrying value and estimated fair values of financial instruments as of September 30, 2011 and December 31, 2010:

   
As of September 30, 2011
   
As of December 31, 2010
 
   
Carrying or Contract Amount
   
Estimated Fair Value
   
Carrying or Contract Amount
   
Estimated Fair Value
 
   
(In thousands)
 
Financial Assets
                       
Cash and cash equivalents
 
$
197,548
   
$
197,548
   
$
151,725
   
$
151,725
 
Investment securities available-for-sale
   
149,643
     
149,643
     
175,706
     
175,706
 
Investment securities held-to-maturity
   
4,045
     
4,504
     
4,045
     
4,167
 
Other investments
   
6,594
     
6,594
     
6,925
     
6,925
 
Loans held-for-investment, net
   
1,029,196
     
941,575
     
1,110,553
     
990,818
 
Cash value of bank owned life insurance
   
31,070
     
31,070
     
29,988
     
29,988
 
Accrued interest receivable
   
3,906
     
3,906
     
4,682
     
4,682
 
Interest rate cap
   
247
     
247
     
     
 
                                 
Financial Liabilities
                               
Deposits
                               
     Transaction accounts
   
726,198
     
726,198
     
707,000
     
707,000
 
     Time deposits
   
515,294
     
512,727
     
587,184
     
586,342
 
          Total deposits
   
1,241,492
     
1,238,925
     
1,294,184
     
1,293,342
 
Other borrowings
   
36,416
     
38,906
     
56,804
     
59,028
 
Junior subordinated debentures
   
36,083
     
36,083
     
36,083
     
36,083
 
Interest rate swap
   
2,091
     
2,091
     
1,483
     
1,483
 
Accrued interest payable
   
296
     
296
     
447
     
447
 
                                 
Off-balance sheet financial instruments
                               
Unfunded loan commitments, including unfunded lines of credit
   
     
216
     
     
179
 
Standby letters of credit
   
     
103
     
     
13
 

The following methodologies and assumptions were used to estimate the fair value of the Company’s financial instruments as disclosed in the table:

Assets for Which Fair Value Approximates Carrying Value.  The fair values of certain financial assets and liabilities carried at cost, including cash and due from banks, deposits with banks, federal funds sold, cash value of bank owned life insurance, certificates of deposit with banks denominated in a foreign currency, due from customers on acceptances and accrued interest receivable, are considered to approximate their respective carrying values due to their short-term nature and/or negligible credit losses.

Investment Securities. Fair values are based primarily upon quoted market prices obtained from an independent pricing service.

Loans. The fair value of loans originated by the Banks is estimated by discounting the expected future cash flows using the current interest rates at which similar loans with similar terms would be made (as opposed to the exit price concept of fair value). The presence of floors on a large portion of the variable rate loans has supported the yields above current market levels and is the key factor causing the fair value of the variable rate loans with floors to exceed the book value. The fair value of the remainder of the variable rate loans approximates the carrying value while fixed rate loans are generally above the carrying values. Using these results, valuation adjustments are made for specific credit risks as well as general portfolio credit and market risks to arrive at the fair value.

Liabilities for Which Fair Value Approximates Carrying Value. The estimated fair value for transactional deposit liabilities with no stated maturity (i.e., demand, savings, and money market deposits) approximates the carrying value. The estimated fair value of deposits does not take into account the value of the Company’s long-term relationships with depositors, commonly known as core deposit intangibles, which are separate intangible assets, and not considered financial instruments.  Nonetheless, the company would likely realize a core deposit premium if its deposit portfolio were sold in the principal market for such deposits.

            Interest Rate Derivatives. The fair value was estimated using discounted cash flow models that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations.

The fair value of acceptances outstanding, accounts payable and accrued liabilities are considered to approximate their respective carrying values due to their short-term nature.

Time Deposits. Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregated expected monthly maturities on time deposits.

Other Borrowings. The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other borrowings maturing within fourteen days approximate their fair values. Fair values of other borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Junior Subordinated Debentures. The fair value of the junior subordinated debentures was estimated by discounting the cash flows through maturity based on the prevailing market rate.

Interest Rate Derivatives. The fair value was estimated using discounted cash flow models that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations.

Commitments to Extend Credit and Letters of Credit. The fair value of such instruments is estimated using fees currently charged for similar arrangements in the market. The estimated fair values of these instruments are not material as of the reporting dates.