XML 56 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Fair value measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of June 30, 2022 and December 31, 2021, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

8,741

 

 

$

8,741

 

 

$

8,704

 

 

$

37

 

 

$

 

Foreign governments

 

 

10,827

 

 

 

10,827

 

 

 

10,367

 

 

 

460

 

 

 

 

Corporate bonds

 

 

1,247

 

 

 

1,247

 

 

 

 

 

 

1,247

 

 

 

 

Other

 

 

321

 

 

 

321

 

 

 

 

 

 

321

 

 

 

 

Investments in equity securities

 

 

327,662

 

 

 

327,662

 

 

 

315,715

 

 

 

7

 

 

 

11,940

 

Investment in Kraft Heinz common stock

 

 

12,959

 

 

 

12,412

 

 

 

12,412

 

 

 

 

 

 

 

Loans and finance receivables

 

 

21,877

 

 

 

22,827

 

 

 

 

 

 

2,048

 

 

 

20,779

 

Derivative contract assets (1)

 

 

669

 

 

 

669

 

 

 

27

 

 

 

541

 

 

 

101

 

Derivative contract liabilities (1)

 

 

617

 

 

 

617

 

 

 

14

 

 

 

345

 

 

 

258

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

42,640

 

 

 

39,474

 

 

 

 

 

 

39,430

 

 

 

44

 

Railroad, utilities and energy

 

 

76,441

 

 

 

73,513

 

 

 

 

 

 

73,513

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,303

 

 

$

3,303

 

 

$

3,261

 

 

$

42

 

 

$

 

Foreign governments

 

 

10,994

 

 

 

10,994

 

 

 

10,286

 

 

 

708

 

 

 

 

Corporate bonds

 

 

1,774

 

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

 

Other

 

 

363

 

 

 

363

 

 

 

 

 

 

363

 

 

 

 

Investments in equity securities

 

 

350,719

 

 

 

350,719

 

 

 

339,225

 

 

 

8

 

 

 

11,486

 

Investment in Kraft Heinz common stock

 

 

13,112

 

 

 

11,683

 

 

 

11,683

 

 

 

 

 

 

 

Loans and finance receivables

 

 

20,751

 

 

 

22,174

 

 

 

 

 

 

2,178

 

 

 

19,996

 

Derivative contract assets (1)

 

 

329

 

 

 

329

 

 

 

6

 

 

 

230

 

 

 

93

 

Derivative contract liabilities (1)

 

 

376

 

 

 

376

 

 

 

2

 

 

 

150

 

 

 

224

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,272

 

 

 

42,339

 

 

 

 

 

 

42,292

 

 

 

47

 

Railroad, utilities and energy

 

 

74,990

 

 

 

87,065

 

 

 

 

 

 

87,065

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the six months ended June 30, 2022 and 2021 follow (in millions).

 

 

 

Balance at

beginning

of year

 

 

Gains included in earnings

 

 

Acquisitions,

dispositions

and

settlements

 

 

Transfers out of Level 3

 

 

Balance at June 30

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

11,480

 

 

$

455

 

 

$

 

 

$

 

 

$

11,935

 

2021

 

 

8,978

 

 

 

1,559

 

 

 

1,100

 

 

 

 

 

 

11,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

(1,065

)

 

 

710

 

 

 

 

 

 

 

 

 

(355

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of June 30, 2022 with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair

Value

 

 

Principal Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

10,051

 

 

Discounted cash flow

 

Expected duration

 

7 years

 

 

 

 

 

 

 

 

 

Discount for transferability

   restrictions and subordination

 

372 bps

 

Common stock warrants

 

 

1,884

 

 

Warrant pricing model

 

Expected duration

 

7 years

 

 

 

 

 

 

 

 

 

Volatility

 

38%