XML 56 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of March 31, 2022 and December 31, 2021, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

8,708

 

 

$

8,708

 

 

$

8,669

 

 

$

39

 

 

$

 

Foreign governments

 

 

11,080

 

 

 

11,080

 

 

 

10,543

 

 

 

537

 

 

 

 

Corporate bonds

 

 

1,590

 

 

 

1,590

 

 

 

 

 

 

1,590

 

 

 

 

Other

 

 

340

 

 

 

340

 

 

 

 

 

 

340

 

 

 

 

Investments in equity securities

 

 

390,538

 

 

 

390,538

 

 

 

378,190

 

 

 

7

 

 

 

12,341

 

Investment in Kraft Heinz common stock

 

 

13,191

 

 

 

12,819

 

 

 

12,819

 

 

 

 

 

 

 

Loans and finance receivables

 

 

21,265

 

 

 

22,584

 

 

 

 

 

 

2,135

 

 

 

20,449

 

Derivative contract assets (1)

 

 

636

 

 

 

636

 

 

 

24

 

 

 

528

 

 

 

84

 

Derivative contract liabilities (1)

 

 

454

 

 

 

454

 

 

 

1

 

 

 

143

 

 

 

310

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

44,890

 

 

 

45,145

 

 

 

 

 

 

45,101

 

 

 

44

 

Railroad, utilities and energy

 

 

74,771

 

 

 

79,234

 

 

 

 

 

 

79,234

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,303

 

 

$

3,303

 

 

$

3,261

 

 

$

42

 

 

$

 

Foreign governments

 

 

10,994

 

 

 

10,994

 

 

 

10,286

 

 

 

708

 

 

 

 

Corporate bonds

 

 

1,774

 

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

 

Other

 

 

363

 

 

 

363

 

 

 

 

 

 

363

 

 

 

 

Investments in equity securities

 

 

350,719

 

 

 

350,719

 

 

 

339,225

 

 

 

8

 

 

 

11,486

 

Investment in Kraft Heinz common stock

 

 

13,112

 

 

 

11,683

 

 

 

11,683

 

 

 

 

 

 

 

Loans and finance receivables

 

 

20,751

 

 

 

22,174

 

 

 

 

 

 

2,178

 

 

 

19,996

 

Derivative contract assets (1)

 

 

329

 

 

 

329

 

 

 

6

 

 

 

230

 

 

 

93

 

Derivative contract liabilities (1)

 

 

376

 

 

 

376

 

 

 

2

 

 

 

150

 

 

 

224

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,272

 

 

 

42,339

 

 

 

 

 

 

42,292

 

 

 

47

 

Railroad, utilities and energy

 

 

74,990

 

 

 

87,065

 

 

 

 

 

 

87,065

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ended March 31, 2022 and 2021 follow (in millions).

 

 

 

Balance at

beginning

of year

 

 

Gains included in earnings

 

 

Acquisitions,

dispositions

and

settlements

 

 

Transfers out of Level 3

 

 

Balance at March 31

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

$

11,480

 

 

$

855

 

 

$

 

 

$

 

 

$

12,335

 

2021

 

 

8,978

 

 

 

823

 

 

 

600

 

 

 

 

 

 

10,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

(1,065

)

 

 

489

 

 

 

(1

)

 

 

 

 

 

(577

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of March 31, 2022 with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair

Value

 

 

Principal Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

10,497

 

 

Discounted cash flow

 

Expected duration

 

7 years

 

 

 

 

 

 

 

 

 

Discount for transferability

   restrictions and subordination

 

372 bps

 

Common stock warrants

 

 

1,838

 

 

Warrant pricing model

 

Expected duration

 

7 years

 

 

 

 

 

 

 

 

 

Volatility

 

38%