XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of December 31, 2021 and December 31, 2020, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and

   agencies

 

$

3,303

 

 

$

3,303

 

 

$

3,261

 

 

$

42

 

 

$

 

Foreign governments

 

 

10,994

 

 

 

10,994

 

 

 

10,286

 

 

 

708

 

 

 

 

Corporate bonds

 

 

1,774

 

 

 

1,774

 

 

 

 

 

 

1,774

 

 

 

 

Other

 

 

363

 

 

 

363

 

 

 

 

 

 

363

 

 

 

 

Investments in equity securities

 

 

350,719

 

 

 

350,719

 

 

 

339,225

 

 

 

8

 

 

 

11,486

 

Investment in Kraft Heinz common stock

 

 

13,112

 

 

 

11,683

 

 

 

11,683

 

 

 

 

 

 

 

Loans and finance receivables

 

 

20,751

 

 

 

22,174

 

 

 

 

 

 

2,178

 

 

 

19,996

 

Derivative contract assets (1)

 

 

329

 

 

 

329

 

 

 

6

 

 

 

230

 

 

 

93

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

277

 

 

 

277

 

 

 

2

 

 

 

51

 

 

 

224

 

Equity index put options (1)

 

 

99

 

 

 

99

 

 

 

 

 

 

 

 

 

99

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,272

 

 

 

42,339

 

 

 

 

 

 

42,292

 

 

 

47

 

Railroad, utilities and energy

 

 

74,990

 

 

 

87,065

 

 

 

 

 

 

87,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and

   agencies

 

$

3,403

 

 

$

3,403

 

 

$

3,358

 

 

$

45

 

 

$

 

Foreign governments

 

 

11,338

 

 

 

11,338

 

 

 

9,259

 

 

 

2,079

 

 

 

 

Corporate bonds

 

 

5,191

 

 

 

5,191

 

 

 

 

 

 

5,191

 

 

 

 

Other

 

 

478

 

 

 

478

 

 

 

 

 

 

478

 

 

 

 

Investments in equity securities

 

 

281,170

 

 

 

281,170

 

 

 

271,848

 

 

 

38

 

 

 

9,284

 

Investment in Kraft Heinz common stock

 

 

13,336

 

 

 

11,280

 

 

 

11,280

 

 

 

 

 

 

 

Loans and finance receivables

 

 

19,201

 

 

 

20,554

 

 

 

 

 

 

2,692

 

 

 

17,862

 

Derivative contract assets (1)

 

 

270

 

 

 

270

 

 

 

1

 

 

 

72

 

 

 

197

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

121

 

 

 

121

 

 

 

6

 

 

 

96

 

 

 

19

 

Equity index put options (1)

 

 

1,065

 

 

 

1,065

 

 

 

 

 

 

 

 

 

1,065

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

41,522

 

 

 

46,676

 

 

 

 

 

 

46,665

 

 

 

11

 

Railroad, utilities and energy

 

 

75,373

 

 

 

92,593

 

 

 

 

 

 

92,593

 

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2021 follow (in millions).

 

 

 

Balance at

beginning

of year

 

 

Gains (losses) included in earnings

 

 

Acquisitions,

dispositions

and

settlements

 

 

Transfers out of Level 3

 

 

Balance at December 31,

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

8,978

 

 

$

1,902

 

 

$

1,100

 

 

$

(500

)

 

$

11,480

 

2020

 

 

10,405

 

 

 

(1,426

)

 

 

 

 

 

(1

)

 

 

8,978

 

2019

 

 

1

 

 

 

404

 

 

 

10,000

 

 

 

 

 

 

10,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

(1,065

)

 

$

966

 

 

$

 

 

$

99

 

 

$

 

2020

 

 

(968

)

 

 

(159

)

 

 

62

 

 

 

 

 

 

(1,065

)

2019

 

 

(2,452

)

 

 

1,484

 

 

 

 

 

 

 

 

 

(968

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of December 31, 2021 for assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

 

 

Fair

Value

 

 

Principal

Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

10,864

 

 

Discounted cash flow

 

Expected duration

 

7 years

 

 

 

 

 

 

 

 

 

Discount for transferability restrictions and subordination

 

372 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

616

 

 

Warrant pricing model

 

Expected duration

 

7 years

 

 

 

 

 

 

 

 

 

Volatility

 

37%