XML 37 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2021
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses

Notes to Consolidated Financial Statements (Continued)

(16)

Unpaid losses and loss adjustment expenses

Our liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities, excluding liabilities under retroactive reinsurance contracts (see Note 17), for each of the three years ending December 31, 2021 is as follows (in millions).

 

 

 

2021

 

 

2020

 

 

2019

 

Balances at beginning of year:

 

 

 

 

 

 

 

 

 

 

 

 

Gross liabilities

 

$

79,854

 

 

$

73,019

 

 

$

68,458

 

Reinsurance recoverable on unpaid losses

 

 

(2,912

)

 

 

(2,855

)

 

 

(3,060

)

Net liabilities

 

 

76,942

 

 

 

70,164

 

 

 

65,398

 

Incurred losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

52,099

 

 

 

43,400

 

 

 

43,335

 

Prior accident years

 

 

(3,116

)

 

 

(356

)

 

 

(752

)

Total

 

 

48,983

 

 

 

43,044

 

 

 

42,583

 

Paid losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

(22,897

)

 

 

(17,884

)

 

 

(19,482

)

Prior accident years

 

 

(18,904

)

 

 

(18,862

)

 

 

(17,642

)

Total

 

 

(41,801

)

 

 

(36,746

)

 

 

(37,124

)

Foreign currency effect

 

 

(420

)

 

 

480

 

 

 

(23

)

Business acquisition (disposition)

 

 

 

 

 

 

 

 

(670

)

Balances at December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Net liabilities

 

 

83,704

 

 

 

76,942

 

 

 

70,164

 

Reinsurance recoverable on unpaid losses

 

 

2,960

 

 

 

2,912

 

 

 

2,855

 

Gross liabilities

 

$

86,664

 

 

$

79,854

 

 

$

73,019

 

 

Incurred losses and loss adjustment expenses shown in the preceding table were recorded in earnings and related to insured events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). Incurred and paid losses and loss adjustment expenses are net of reinsurance recoveries. Current accident year incurred losses included approximately $2.9 billion in 2021, $950 million in 2020 and $1.0 billion in 2019 from significant catastrophe events (losses in excess of $100 million per event) occurring in the respective year. Current accident year incurred losses from private passenger auto insurance also increased significantly in 2021 as compared to 2020, primarily due to increased claims frequencies and severities. In 2020, current accident year incurred losses reflected low private passenger auto claims frequencies and increased loss estimates for certain commercial insurance and reinsurance business attributable to the COVID-19 pandemic.

We recorded net reductions of estimated ultimate liabilities for prior accident years of $3.1 billion in 2021, $356 million in 2020 and $752 million in 2019, which produced corresponding reductions in incurred losses and loss adjustment expenses in those periods. These reductions, as percentages of the net liabilities at the beginning of each year, were 4.0% in 2021, 0.5% in 2020 and 1.1% in 2019.

Estimated ultimate liabilities for prior accident years from primary insurance were reduced by $2.4 billion in 2021, $518 million in 2020 and $457 million in 2019. The reductions in 2021 and 2020 derived primarily from private passenger auto and medical professional liability claims. In both 2021 and 2020, we also lowered estimated ultimate liabilities for prior accident years with respect to workers’ compensation claims, which were largely offset by increases in ultimate liabilities for other casualty claims. The decrease in incurred losses for prior accident years in 2019 reflected reductions in medical professional liability and workers’ compensation estimates partially offset by higher other casualty estimates. Estimated ultimate liabilities for prior accident years related to property and casualty reinsurance decreased $718 million in 2021, increased $162 million in 2020 and decreased $295 million in 2019. The increase in 2020 included increased claims estimates for legacy casualty exposures.

Notes to Consolidated Financial Statements (Continued)

(16)

Unpaid losses and loss adjustment expenses (Continued)

Estimated net claim liabilities for environmental, asbestos and other latent injury exposures were approximately $2.1 billion at December 31, 2021 and 2020. These liabilities are subject to change due to changes in the legal and regulatory environment. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible for these claims.

Disaggregated information concerning our claims liabilities is provided below and in the pages that follow. The effects of businesses acquired or disposed during the year are reflected in the data presented on a retrospective basis. A reconciliation of the disaggregated net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) of GEICO, Berkshire Hathaway Primary Group (“BH Primary”) and Berkshire Hathaway Reinsurance Group (“BHRG”) to our consolidated unpaid losses and loss adjustment expenses as of December 31, 2021 follows (in millions).

 

 

 

GEICO

Physical

Damage

 

 

GEICO

Auto

Liability

 

 

BH

Primary

Medical

Professional

Liability

 

 

BH Primary

Workers’

Compensation

and Other

Casualty

 

BHRG

Property

 

 

BHRG

Casualty

 

 

Total

 

Unpaid losses and ALAE, net

 

$

729

 

 

$

19,768

 

 

$

8,506

 

 

$

13,579

 

$

13,119

 

 

$

23,611

 

 

$

79,312

 

Reinsurance recoverable

 

 

11

 

 

 

1,085

 

 

 

28

 

 

 

639

 

 

181

 

 

 

892

 

 

 

2,836

 

Unpaid unallocated loss

   adjustment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,448

 

Other unpaid losses and loss

   adjustment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,068

 

Unpaid losses and loss adjustment

   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

86,664

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For such claims, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing individual case reserves when insufficient time or information is available for specific claim estimates and for large volumes of minor physical damage claims that once reported are quickly settled. We establish case loss estimates for liability claims, including estimates for loss adjustment expenses, as the facts and merits of the claim are evaluated.

Claim estimates for liability coverages normally reflect greater uncertainty than physical damage coverages, primarily due to the longer claim-tails, the greater chance of litigation and the time needed to evaluate facts at the time the case estimate is first established. The “claim-tail” is the period between the claim occurrence date and claim settlement or payment date. Consequently, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage and deducting reported claims to produce estimated unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

Notes to Consolidated Financial Statements (Continued)

(16)

Unpaid losses and loss adjustment expenses (Continued)

GEICO’s net incurred and paid auto physical damage and liability losses and ALAE are summarized by accident year below. IBNR and case development liabilities are as of December 31, 2021. Claim counts are established when accidents that may result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages, and thus may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all auto policy coverages. Dollars are in millions.

Physical Damage

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

 

 

2020*

 

 

2021

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2020

 

 

 

$

8,603

 

 

$

8,396

 

 

$

64

 

 

 

7,935

 

2021

 

 

 

 

 

 

 

 

12,135

 

 

 

420

 

 

 

8,967

 

 

 

Incurred losses and ALAE

 

 

$

20,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

 

 

2020*

 

 

2021

 

 

 

 

 

 

 

 

 

2020

 

 

 

$

8,118

 

 

$

8,385

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

11,427

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

19,812

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2020 – 2021 accident years

 

 

 

719

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2020

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

729

 

 

 

 

 

 

 

 

 

 

Auto Liability

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2017

 

$

14,095

 

 

$

13,864

 

 

$

13,888

 

 

$

13,824

 

 

$

13,777

 

 

$

232

 

 

 

2,646

 

2018

 

 

 

 

 

 

15,383

 

 

 

15,226

 

 

 

14,985

 

 

 

14,838

 

 

 

495

 

 

 

2,713

 

2019

 

 

 

 

 

 

 

 

 

 

16,901

 

 

 

16,678

 

 

 

16,191

 

 

 

1,202

 

 

 

2,778

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,637

 

 

 

14,024

 

 

 

2,564

 

 

 

2,087

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,481

 

 

 

5,541

 

 

 

2,216

 

 

 

Incurred losses and ALAE

 

 

$

76,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

 

 

 

 

2017

 

$

5,806

 

 

$

9,944

 

 

$

11,799

 

 

$

12,729

 

 

$

13,260

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

6,218

 

 

 

10,772

 

 

 

12,658

 

 

 

13,757

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

6,742

 

 

 

11,671

 

 

 

13,851

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,395

 

 

 

9,839

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,450

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

57,157

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2017 – 2021 accident years

 

 

 

19,154

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2017

 

 

 

614

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

19,768

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

 

Notes to Consolidated Financial Statements (Continued)

(16)

Unpaid losses and loss adjustment expenses (Continued)

BH Primary

BH Primary’s liabilities for unpaid losses and loss adjustment expenses primarily derive from medical professional liability and workers’ compensation and other casualty insurance, which includes commercial auto and general liability insurance. Net incurred and paid losses and ALAE are summarized by accident year in the following tables, disaggregated by medical professional liability coverages and workers’ compensation and other casualty coverages. IBNR and case development liabilities are as of December 31, 2021. The cumulative number of reported claims reflects the number of individual claimants and includes claims that ultimately resulted in no liability or payment. Dollars are in millions.

Medical Professional Liability

We estimate the ultimate expected incurred losses and loss adjustment expenses for medical professional claim liabilities using a variety of commonly accepted actuarial methodologies, such as the paid and incurred development method and Bornhuetter-Ferguson based methods, as well as other techniques that consider insured loss exposures and historical and expected loss trends, among other factors. These methodologies produce loss estimates from which we determine our best estimate. In addition, we study developments in older accident years and adjust initial loss estimates to reflect recent developments based upon claim age, coverage and litigation experience.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2012

 

$

1,336

 

 

$

1,306

 

 

$

1,277

 

 

$

1,223

 

 

$

1,168

 

 

$

1,078

 

 

$

1,035

 

 

$

998

 

 

$

988

 

 

$

971

 

 

$

51

 

 

 

11

 

2013

 

 

 

 

 

 

1,328

 

 

 

1,296

 

 

 

1,261

 

 

 

1,195

 

 

 

1,127

 

 

 

1,086

 

 

 

1,019

 

 

 

985

 

 

 

978

 

 

 

62

 

 

 

11

 

2014

 

 

 

 

 

 

 

 

 

 

1,370

 

 

 

1,375

 

 

 

1,305

 

 

 

1,246

 

 

 

1,218

 

 

 

1,127

 

 

 

1,061

 

 

 

1,033

 

 

 

108

 

 

 

11

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,374

 

 

 

1,342

 

 

 

1,269

 

 

 

1,290

 

 

 

1,218

 

 

 

1,157

 

 

 

1,093

 

 

 

136

 

 

 

12

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,392

 

 

 

1,416

 

 

 

1,414

 

 

 

1,394

 

 

 

1,341

 

 

 

1,288

 

 

 

213

 

 

 

15

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,466

 

 

 

1,499

 

 

 

1,495

 

 

 

1,474

 

 

 

1,382

 

 

 

328

 

 

 

21

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,602

 

 

 

1,650

 

 

 

1,659

 

 

 

1,580

 

 

 

495

 

 

 

23

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,670

 

 

 

1,691

 

 

 

1,663

 

 

 

869

 

 

 

20

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,704

 

 

 

1,751

 

 

 

1,319

 

 

 

27

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,852

 

 

 

1,672

 

 

 

15

 

 

 

Incurred losses and ALAE

 

 

$

13,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

 

 

 

 

2012

 

$

15

 

 

$

93

 

 

$

218

 

 

$

377

 

 

$

522

 

 

$

642

 

 

$

725

 

 

$

789

 

 

$

830

 

 

$

848

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

15

 

 

 

90

 

 

 

219

 

 

 

368

 

 

 

518

 

 

 

635

 

 

 

743

 

 

 

793

 

 

 

821

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

21

 

 

 

106

 

 

 

238

 

 

 

396

 

 

 

540

 

 

 

671

 

 

 

752

 

 

 

788

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

108

 

 

 

218

 

 

 

382

 

 

 

543

 

 

 

663

 

 

 

719

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

115

 

 

 

274

 

 

 

461

 

 

 

620

 

 

 

712

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

128

 

 

 

300

 

 

 

457

 

 

 

582

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

166

 

 

 

367

 

 

 

543

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

160

 

 

 

314

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

148

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

5,511

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2012 – 2021 accident years

 

 

 

8,080

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2012

 

 

 

426

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

8,506

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

 

Notes to Consolidated Financial Statements (Continued)

(16)

Unpaid losses and loss adjustment expenses (Continued)

Workers’ Compensation and Other Casualty

We periodically evaluate ultimate loss and loss adjustment expense estimates for the workers’ compensation and other casualty claims using a combination of commonly accepted actuarial methodologies such as the Bornhuetter-Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated and analyzed by state due to the different state regulatory frameworks that may impact certain factors, including the duration and amount of loss payments. We also separately study the various components of liabilities, such as employee lost wages, medical expenses and the costs of claims investigations and administration. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2012

 

$

873

 

 

$

850

 

 

$

837

 

 

$

791

 

 

$

780

 

 

$

762

 

 

$

750

 

 

$

736

 

 

$

718

 

 

$

709

 

 

$

39

 

 

 

53

 

2013

 

 

 

 

 

 

1,258

 

 

 

1,228

 

 

 

1,178

 

 

 

1,127

 

 

 

1,096

 

 

 

1,072

 

 

 

1,050

 

 

 

1,028

 

 

 

1,008

 

 

 

96

 

 

 

67

 

2014

 

 

 

 

 

 

 

 

 

 

1,743

 

 

 

1,638

 

 

 

1,614

 

 

 

1,548

 

 

 

1,482

 

 

 

1,497

 

 

 

1,477

 

 

 

1,460

 

 

 

163

 

 

 

90

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,169

 

 

 

2,127

 

 

 

2,042

 

 

 

2,014

 

 

 

2,025

 

 

 

1,997

 

 

 

2,006

 

 

 

242

 

 

 

111

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,511

 

 

 

2,422

 

 

 

2,359

 

 

 

2,325

 

 

 

2,365

 

 

 

2,370

 

 

 

396

 

 

 

115

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,044

 

 

 

2,907

 

 

 

2,842

 

 

 

2,843

 

 

 

2,852

 

 

 

503

 

 

 

139

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,544

 

 

 

3,412

 

 

 

3,480

 

 

 

3,536

 

 

 

908

 

 

 

160

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,074

 

 

 

4,102

 

 

 

4,175

 

 

 

1,278

 

 

 

173

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,421

 

 

 

4,278

 

 

 

2,089

 

 

 

141

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,197

 

 

 

3,545

 

 

 

218

 

 

 

Incurred losses and ALAE

 

 

$

27,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

 

 

 

 

2012

 

$

116

 

 

$

299

 

 

$

414

 

 

$

501

 

 

$

560

 

 

$

592

 

 

$

611

 

 

$

626

 

 

$

634

 

 

$

640

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

177

 

 

 

422

 

 

 

609

 

 

 

725

 

 

 

793

 

 

 

835

 

 

 

858

 

 

 

874

 

 

 

884

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

239

 

 

 

557

 

 

 

800

 

 

 

1,007

 

 

 

1,111

 

 

 

1,176

 

 

 

1,214

 

 

 

1,245

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

289

 

 

 

700

 

 

 

1,017

 

 

 

1,289

 

 

 

1,488

 

 

 

1,570

 

 

 

1,648

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

329

 

 

 

775

 

 

 

1,148

 

 

 

1,461

 

 

 

1,661

 

 

 

1,778

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

441

 

 

 

1,003

 

 

 

1,434

 

 

 

1,771

 

 

 

1,956

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

538

 

 

 

1,198

 

 

 

1,683

 

 

 

2,028

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

682

 

 

 

1,478

 

 

 

2,022

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

695

 

 

 

1,391

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

833

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

14,425

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2012 – 2021 accident years

 

 

 

13,166

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2012

 

 

 

413

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

13,579

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

BHRG

We use a variety of methodologies to establish BHRG’s estimates for property and casualty claims liabilities. These methodologies include paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Our claims liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported under our contracts either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, we may establish case liabilities based on our estimates.

Notes to Consolidated Financial Statements (Continued)

(16)

Unpaid losses and loss adjustment expenses (Continued)

Estimated IBNR liabilities are affected by expected case loss emergence patterns and expected loss ratios, which are evaluated as groups of contracts with similar exposures or on a contract-by-contract basis. Estimated case and IBNR liabilities for major catastrophe events are generally based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

Net incurred and paid losses and ALAE of BHRG are disaggregated based on losses that are expected to have shorter claim-tails (property) and losses expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. BHRG’s disaggregated incurred and paid losses and ALAE are summarized by accident year. IBNR and case development liabilities are as of December 31, 2021. Dollars are in millions.

Property

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

IBNR and Case

Development

Liabilities

 

2012

 

$

3,129

 

 

$

2,822

 

 

$

2,621

 

 

$

2,382

 

 

$

2,330

 

 

$

2,327

 

 

$

2,309

 

 

$

2,294

 

 

$

2,285

 

 

$

2,305

 

 

$

31

 

2013

 

 

 

 

 

 

3,198

 

 

 

3,035

 

 

 

2,690

 

 

 

2,600

 

 

 

2,579

 

 

 

2,520

 

 

 

2,469

 

 

 

2,455

 

 

 

2,453

 

 

 

29

 

2014

 

 

 

 

 

 

 

 

 

 

2,619

 

 

 

2,408

 

 

 

2,297

 

 

 

2,154

 

 

 

2,100

 

 

 

2,028

 

 

 

1,999

 

 

 

1,996

 

 

 

33

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,256

 

 

 

3,103

 

 

 

2,546

 

 

 

2,950

 

 

 

2,948

 

 

 

2,971

 

 

 

2,975

 

 

 

154

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,261

 

 

 

3,890

 

 

 

3,616

 

 

 

3,585

 

 

 

3,589

 

 

 

3,578

 

 

 

112

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,253

 

 

 

4,953

 

 

 

4,806

 

 

 

4,698

 

 

 

4,631

 

 

 

141

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,375

 

 

 

4,467

 

 

 

4,344

 

 

 

4,227

 

 

 

461

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,065

 

 

 

4,234

 

 

 

3,992

 

 

 

541

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,795

 

 

 

6,048

 

 

 

1,504

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,669

 

 

 

3,405

 

Incurred losses and ALAE

 

 

$

38,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

259

 

 

$

1,218

 

 

$

1,796

 

 

$

1,934

 

 

$

2,022

 

 

$

2,097

 

 

$

2,117

 

 

$

2,162

 

 

$

2,180

 

 

$

2,201

 

 

 

 

 

2013

 

 

 

 

 

 

515

 

 

 

1,424

 

 

 

1,863

 

 

 

2,060

 

 

 

2,180

 

 

 

2,260

 

 

 

2,300

 

 

 

2,328

 

 

 

2,352

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

465

 

 

 

1,234

 

 

 

1,555

 

 

 

1,693

 

 

 

1,758

 

 

 

1,808

 

 

 

1,838

 

 

 

1,860

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

577

 

 

 

1,596

 

 

 

1,946

 

 

 

2,141

 

 

 

2,245

 

 

 

2,427

 

 

 

2,510

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

705

 

 

 

1,794

 

 

 

2,186

 

 

 

2,647

 

 

 

2,899

 

 

 

3,083

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,025

 

 

 

2,712

 

 

 

3,633

 

 

 

3,944

 

 

 

4,163

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

907

 

 

 

2,310

 

 

 

2,831

 

 

 

3,061

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

748

 

 

 

2,247

 

 

 

2,830

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

956

 

 

 

2,882

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,214

 

 

 

 

 

Paid losses and ALAE

 

 

 

26,156

 

 

 

 

 

Net unpaid losses and ALAE for 2012 – 2021 accident years

 

 

 

12,718

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2012

 

 

401

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

13,119

 

 

 

 

 

 

*

Unaudited required supplemental information

 

Notes to Consolidated Financial Statements (Continued)

(16)

Unpaid losses and loss adjustment expenses (Continued)

Casualty

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

IBNR and Case

Development

Liabilities

 

2012

 

$

2,792

 

 

$

2,974

 

 

$

2,808

 

 

$

2,871

 

 

$

2,799

 

 

$

2,686

 

 

$

2,619

 

 

$

2,562

 

 

$

2,556

 

 

$

2,557

 

 

$

372

 

2013

 

 

 

 

 

 

2,132

 

 

 

2,268

 

 

 

2,298

 

 

 

2,141

 

 

 

2,086

 

 

 

2,032

 

 

 

1,937

 

 

 

1,865

 

 

 

1,837

 

 

 

331

 

2014

 

 

 

 

 

 

 

 

 

 

1,872

 

 

 

2,069

 

 

 

2,038

 

 

 

2,001

 

 

 

1,915

 

 

 

1,952

 

 

 

1,942

 

 

 

1,847

 

 

 

431

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,877

 

 

 

2,082

 

 

 

2,109

 

 

 

2,008

 

 

 

1,882

 

 

 

1,844

 

 

 

1,817

 

 

 

395

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,906

 

 

 

2,115

 

 

 

2,023

 

 

 

1,980

 

 

 

1,900

 

 

 

1,843

 

 

 

451

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,193

 

 

 

2,685

 

 

 

2,563

 

 

 

2,470

 

 

 

2,383

 

 

 

582

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,924

 

 

 

3,559

 

 

 

3,482

 

 

 

3,340

 

 

 

904

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,429

 

 

 

3,901

 

 

 

3,780

 

 

 

1,521

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,861

 

 

 

3,987

 

 

 

2,147

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,744

 

 

 

2,584

 

 

 

Incurred losses and ALAE

 

 

$

27,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021

 

 

 

 

 

2012

 

$

308

 

 

$

747

 

 

$

1,139

 

 

$

1,368

 

 

$

1,525

 

 

$

1,650

 

 

$

1,750

 

 

$

1,810

 

 

$

1,868

 

 

$

1,906

 

 

 

 

 

2013

 

 

 

 

 

 

290

 

 

 

519

 

 

 

805

 

 

 

933

 

 

 

1,037

 

 

 

1,139

 

 

 

1,199

 

 

 

1,256

 

 

 

1,290

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

149

 

 

 

477

 

 

 

642

 

 

 

752

 

 

 

874

 

 

 

959

 

 

 

1,103

 

 

 

1,147

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

196

 

 

 

489

 

 

 

713

 

 

 

833

 

 

 

924

 

 

 

1,014

 

 

 

1,088

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

253

 

 

 

555

 

 

 

732

 

 

 

862

 

 

 

960

 

 

 

1,043

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

230

 

 

 

564

 

 

 

819

 

 

 

1,269

 

 

 

1,376

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

265

 

 

 

867

 

 

 

1,639

 

 

 

1,909

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

353

 

 

 

896

 

 

 

1,176

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

404

 

 

 

970

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

307

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

12,212

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2012 – 2021 accident years

 

 

 

14,923

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2012

 

 

 

8,688

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

23,611

 

 

 

 

 

 

*

Unaudited required supplemental information

Required supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance

In Year

 

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

GEICO Physical Damage

 

97%

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GEICO Auto Liability

 

41%

 

30%

 

13%

 

8%

 

4%

 

 

 

 

 

 

 

 

 

 

BH Primary Medical Professional Liability

 

2%

 

8%

 

12%

 

14%

 

13%

 

11%

 

8%

 

5%

 

4%

 

2%

BH Primary Workers’ Compensation and Other Casualty

 

16%

 

21%

 

16%

 

12%

 

8%

 

4%

 

3%

 

2%

 

1%

 

1%

BHRG Property

 

19%

 

36%

 

16%

 

8%

 

5%

 

4%

 

2%

 

1%

 

1%

 

1%

BHRG Casualty

 

11%

 

16%

 

13%

 

9%

 

6%

 

5%

 

5%

 

3%

 

2%

 

2%