XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value measurements
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair value measurements

Notes to Consolidated Financial Statements (Continued)

Note 16. Fair value measurements

Our financial assets and liabilities are summarized below as of June 30, 2021 and December 31, 2020, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,471

 

 

$

3,471

 

 

$

3,428

 

 

$

43

 

 

$

 

Foreign governments

 

 

12,704

 

 

 

12,704

 

 

 

10,355

 

 

 

2,349

 

 

 

 

Corporate bonds

 

 

3,877

 

 

 

3,877

 

 

 

 

 

 

3,877

 

 

 

 

Other

 

 

408

 

 

 

408

 

 

 

 

 

 

408

 

 

 

 

Investments in equity securities

 

 

307,942

 

 

 

307,942

 

 

 

295,990

 

 

 

8

 

 

 

11,944

 

Investment in Kraft Heinz common stock

 

 

13,300

 

 

 

13,272

 

 

 

13,272

 

 

 

 

 

 

 

Loans and finance receivables

 

 

19,900

 

 

 

21,175

 

 

 

 

 

 

2,438

 

 

 

18,737

 

Derivative contract assets (1)

 

 

414

 

 

 

414

 

 

 

5

 

 

 

209

 

 

 

200

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

141

 

 

 

141

 

 

 

4

 

 

 

83

 

 

 

54

 

Equity index put options

 

 

355

 

 

 

355

 

 

 

 

 

 

 

 

 

355

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

40,561

 

 

 

44,162

 

 

 

 

 

 

44,118

 

 

 

44

 

Railroad, utilities and energy

 

 

74,662

 

 

 

87,965

 

 

 

 

 

 

87,965

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,403

 

 

$

3,403

 

 

$

3,358

 

 

$

45

 

 

$

 

Foreign governments

 

 

11,338

 

 

 

11,338

 

 

 

9,259

 

 

 

2,079

 

 

 

 

Corporate bonds

 

 

5,191

 

 

 

5,191

 

 

 

 

 

 

5,191

 

 

 

 

Other

 

 

478

 

 

 

478

 

 

 

 

 

 

478

 

 

 

 

Investments in equity securities

 

 

281,170

 

 

 

281,170

 

 

 

271,848

 

 

 

38

 

 

 

9,284

 

Investment in Kraft Heinz common stock

 

 

13,336

 

 

 

11,280

 

 

 

11,280

 

 

 

 

 

 

 

Loans and finance receivables

 

 

19,201

 

 

 

20,554

 

 

 

 

 

 

2,692

 

 

 

17,862

 

Derivative contract assets (1)

 

 

270

 

 

 

270

 

 

 

1

 

 

 

72

 

 

 

197

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

121

 

 

 

121

 

 

 

6

 

 

 

96

 

 

 

19

 

Equity index put options

 

 

1,065

 

 

 

1,065

 

 

 

 

 

 

 

 

 

1,065

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

41,522

 

 

 

46,676

 

 

 

 

 

 

46,665

 

 

 

11

 

Railroad, utilities and energy

 

 

75,373

 

 

 

92,593

 

 

 

 

 

 

92,593

 

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

Notes to Consolidated Financial Statements (Continued)

Note 16. Fair value measurements (Continued)

The fair values of substantially all of our financial instruments were measured using market or income approaches. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the six months ended June 30, 2021 and 2020 follow (in millions).

 

 

 

Balance at

beginning

of year

 

 

Gains (losses) included in earnings

 

 

Acquisitions,

dispositions

and

settlements

 

 

Balance at June 30

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

8,978

 

 

$

1,559

 

 

$

1,100

 

 

$

11,637

 

2020

 

 

10,405

 

 

 

(2,469

)

 

 

 

 

 

7,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

(1,065

)

 

 

710

 

 

 

 

 

 

(355

)

2020

 

 

(968

)

 

 

(597

)

 

 

 

 

 

(1,565

)

 

Quantitative information as of June 30, 2021 with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair

Value

 

 

Principal Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

10,935

 

 

Discounted cash flow

 

Expected duration

 

8 years

 

 

 

 

 

 

 

 

 

Discount for transferability

   restrictions and subordination

 

355 basis points

 

Common stock warrants

 

 

702

 

 

Warrant pricing model

 

Expected duration

 

8 years

 

 

 

 

 

 

 

 

 

Volatility

 

36%

 

Equity index put option contract liabilities

 

 

355

 

 

Option pricing model

 

Volatility

 

17%

 

 

Investments in equity securities in the preceding table include our investments in certain preferred stocks and common stock warrants that do not have readily determinable market values as defined under GAAP. These investments are subject to contractual restrictions on transferability and may contain provisions that prevent us from economically hedging our investments. We applied discounted cash flow techniques in valuing the preferred stock and we made assumptions regarding the expected duration of the investment and the effects of subordination in liquidation. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the model are observable, we made assumptions regarding the expected duration and volatility of the warrants.

Notes to Consolidated Financial Statements (Continued)

Note 16. Fair value measurements (Continued)

Our equity index put option derivative contracts are illiquid and contain contract terms that are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts. We determine the fair value of the equity index put option contract liabilities based on the Black-Scholes option valuation model.