XML 57 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of March 31, 2021 and December 31, 2020, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,280

 

 

$

3,280

 

 

$

3,237

 

 

$

43

 

 

$

 

Foreign governments

 

 

12,148

 

 

 

12,148

 

 

 

10,039

 

 

 

2,109

 

 

 

 

Corporate bonds

 

 

4,170

 

 

 

4,170

 

 

 

 

 

 

4,170

 

 

 

 

Other

 

 

429

 

 

 

429

 

 

 

 

 

 

429

 

 

 

 

Investments in equity securities

 

 

282,097

 

 

 

282,097

 

 

 

271,382

 

 

 

8

 

 

 

10,707

 

Investment in Kraft Heinz common stock

 

 

13,380

 

 

 

13,018

 

 

 

13,018

 

 

 

 

 

 

 

Loans and finance receivables

 

 

19,449

 

 

 

20,738

 

 

 

 

 

 

2,500

 

 

 

18,238

 

Derivative contract assets (1)

 

 

301

 

 

 

301

 

 

 

1

 

 

 

99

 

 

 

201

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

105

 

 

 

105

 

 

 

3

 

 

 

66

 

 

 

36

 

Equity index put options

 

 

577

 

 

 

577

 

 

 

 

 

 

 

 

 

577

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

39,556

 

 

 

42,072

 

 

 

 

 

 

42,061

 

 

 

11

 

Railroad, utilities and energy

 

 

74,975

 

 

 

85,357

 

 

 

 

 

 

85,357

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,403

 

 

$

3,403

 

 

$

3,358

 

 

$

45

 

 

$

 

Foreign governments

 

 

11,338

 

 

 

11,338

 

 

 

9,259

 

 

 

2,079

 

 

 

 

Corporate bonds

 

 

5,191

 

 

 

5,191

 

 

 

 

 

 

5,191

 

 

 

 

Other

 

 

478

 

 

 

478

 

 

 

 

 

 

478

 

 

 

 

Investments in equity securities

 

 

281,170

 

 

 

281,170

 

 

 

271,848

 

 

 

38

 

 

 

9,284

 

Investment in Kraft Heinz common stock

 

 

13,336

 

 

 

11,280

 

 

 

11,280

 

 

 

 

 

 

 

Loans and finance receivables

 

 

19,201

 

 

 

20,554

 

 

 

 

 

 

2,692

 

 

 

17,862

 

Derivative contract assets (1)

 

 

270

 

 

 

270

 

 

 

1

 

 

 

72

 

 

 

197

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

121

 

 

 

121

 

 

 

6

 

 

 

96

 

 

 

19

 

Equity index put options

 

 

1,065

 

 

 

1,065

 

 

 

 

 

 

 

 

 

1,065

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

41,522

 

 

 

46,676

 

 

 

 

 

 

46,665

 

 

 

11

 

Railroad, utilities and energy

 

 

75,373

 

 

 

92,593

 

 

 

 

 

 

92,593

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ended March 31, 2021 and 2020 follow (in millions).

 

 

 

 

 

 

 

Gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Balance at

beginning

of year

 

 

Earnings

 

 

Regulatory

assets and

liabilities

 

 

Acquisitions,

dispositions

and

settlements

 

 

Balance at March 31

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

8,978

 

 

$

823

 

 

$

 

 

$

600

 

 

$

10,401

 

2020

 

 

10,405

 

 

 

(4,861

)

 

 

 

 

 

 

 

 

5,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity index put option contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

(1,065

)

 

 

489

 

 

 

 

 

 

(1

)

 

 

(577

)

2020

 

 

(968

)

 

 

(1,393

)

 

 

 

 

 

 

 

 

(2,361

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of March 31, 2021 with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair

Value

 

 

Principal Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

9,898

 

 

Discounted cash flow

 

Expected duration

 

8 years

 

 

 

 

 

 

 

 

 

Discount for transferability

   restrictions and subordination

 

372 basis points

 

Common stock warrants

 

 

503

 

 

Warrant pricing model

 

Expected duration

 

8 years

 

 

 

 

 

 

 

 

 

Volatility

 

37%

 

Equity index put option contract liabilities

 

 

577

 

 

Option pricing model

 

Volatility

 

19%