XML 71 R56.htm IDEA: XBRL DOCUMENT v3.20.4
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of December 31, 2020 and December 31, 2019, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and

   agencies

 

$

3,403

 

 

$

3,403

 

 

$

3,358

 

 

$

45

 

 

$

 

Foreign governments

 

 

11,338

 

 

 

11,338

 

 

 

9,259

 

 

 

2,079

 

 

 

 

Corporate bonds

 

 

5,191

 

 

 

5,191

 

 

 

 

 

 

5,191

 

 

 

 

Other

 

 

478

 

 

 

478

 

 

 

 

 

 

478

 

 

 

 

Investments in equity securities

 

 

281,170

 

 

 

281,170

 

 

 

271,848

 

 

 

38

 

 

 

9,284

 

Investment in Kraft Heinz common stock

 

 

13,336

 

 

 

11,280

 

 

 

11,280

 

 

 

 

 

 

 

Loans and finance receivables

 

 

19,201

 

 

 

20,554

 

 

 

 

 

 

2,692

 

 

 

17,862

 

Derivative contract assets (1)

 

 

270

 

 

 

270

 

 

 

1

 

 

 

72

 

 

 

197

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

121

 

 

 

121

 

 

 

6

 

 

 

96

 

 

 

19

 

Equity index put options

 

 

1,065

 

 

 

1,065

 

 

 

 

 

 

 

 

 

1,065

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

41,522

 

 

 

46,676

 

 

 

 

 

 

46,665

 

 

 

11

 

Railroad, utilities and energy

 

 

75,373

 

 

 

92,593

 

 

 

 

 

 

92,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and

   agencies

 

$

3,090

 

 

$

3,090

 

 

$

3,046

 

 

$

44

 

 

$

 

Foreign governments

 

 

8,638

 

 

 

8,638

 

 

 

5,437

 

 

 

3,201

 

 

 

 

Corporate bonds

 

 

6,352

 

 

 

6,352

 

 

 

 

 

 

6,350

 

 

 

2

 

Other

 

 

605

 

 

 

605

 

 

 

 

 

 

605

 

 

 

 

Investments in equity securities

 

 

248,027

 

 

 

248,027

 

 

 

237,271

 

 

 

46

 

 

 

10,710

 

Investment in Kraft Heinz common stock

 

 

13,757

 

 

 

10,456

 

 

 

10,456

 

 

 

 

 

 

 

Loans and finance receivables

 

 

17,527

 

 

 

17,861

 

 

 

 

 

 

1,809

 

 

 

16,052

 

Derivative contract assets (1)

 

 

145

 

 

 

145

 

 

 

 

 

 

23

 

 

 

122

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

76

 

 

 

76

 

 

 

6

 

 

 

59

 

 

 

11

 

Equity index put options

 

 

968

 

 

 

968

 

 

 

 

 

 

 

 

 

968

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

37,590

 

 

 

40,589

 

 

 

 

 

 

40,569

 

 

 

20

 

Railroad, utilities and energy

 

 

65,778

 

 

 

76,237

 

 

 

 

 

 

76,237

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2020 follow (in millions).

 

 

 

Investments

in equity and

fixed maturity

securities

 

 

Net

derivative

contract

liabilities

 

Balance December 31, 2017

 

$

6

 

 

$

(2,069

)

Gains (losses) included in:

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

(118

)

Other comprehensive income

 

 

 

 

 

2

 

Regulatory assets and liabilities

 

 

 

 

 

3

 

Acquisitions

 

 

2

 

 

 

3

 

Dispositions and settlements

 

 

(1

)

 

 

(164

)

Balance December 31, 2018

 

 

7

 

 

 

(2,343

)

Gains (losses) included in:

 

 

 

 

 

 

 

 

Earnings

 

 

404

 

 

 

1,972

 

Other comprehensive income

 

 

 

 

 

(1

)

Regulatory assets and liabilities

 

 

 

 

 

(26

)

Acquisitions

 

 

10,000

 

 

 

6

 

Dispositions and settlements

 

 

(4

)

 

 

(465

)

Balance December 31, 2019

 

 

10,407

 

 

 

(857

)

Gains (losses) included in:

 

 

 

 

 

 

 

 

Earnings

 

 

(1,426

)

 

 

603

 

Other comprehensive income

 

 

 

 

 

 

Regulatory assets and liabilities

 

 

 

 

 

(17

)

Acquisitions

 

 

 

 

 

5

 

Dispositions and settlements

 

 

(2

)

 

 

(621

)

Balance December 31, 2020

 

$

8,979

 

 

$

(887

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of December 31, 2020, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

 

 

Fair

Value

 

 

Principal

Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

8,891

 

 

Discounted cash flow

 

Expected duration

 

9 years

 

 

 

 

 

 

 

 

 

Discount for transferability restrictions and subordination

 

375 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

86

 

 

Warrant pricing model

 

Expected duration

 

9 years

 

 

 

 

 

 

 

 

 

Volatility

 

32%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contract liabilities

 

 

1,065

 

 

Option pricing model

 

Volatility

 

19%