XML 37 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2020
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses

(15)

Unpaid losses and loss adjustment expenses

Our liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities, excluding liabilities under retroactive reinsurance contracts (see Note 16), for each of the three years ending December 31, 2020 is as follows (in millions).

 

 

 

2020

 

 

2019

 

 

2018

 

Balances at beginning of year:

 

 

 

 

 

 

 

 

 

 

 

 

Gross liabilities

 

$

73,019

 

 

$

68,458

 

 

$

61,122

 

Reinsurance recoverable on unpaid losses

 

 

(2,855

)

 

 

(3,060

)

 

 

(3,201

)

Net liabilities

 

 

70,164

 

 

 

65,398

 

 

 

57,921

 

Incurred losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year events

 

 

43,400

 

 

 

43,335

 

 

 

39,876

 

Prior accident years’ events

 

 

(356

)

 

 

(752

)

 

 

(1,406

)

Total

 

 

43,044

 

 

 

42,583

 

 

 

38,470

 

Paid losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year events

 

 

(17,884

)

 

 

(19,482

)

 

 

(18,391

)

Prior accident years’ events

 

 

(18,862

)

 

 

(17,642

)

 

 

(15,452

)

Total

 

 

(36,746

)

 

 

(37,124

)

 

 

(33,843

)

Foreign currency translation adjustment

 

 

480

 

 

 

(23

)

 

 

(331

)

Business acquisition (disposition)

 

 

 

 

 

(670

)

 

 

3,181

 

Balances at December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Net liabilities

 

 

76,942

 

 

 

70,164

 

 

 

65,398

 

Reinsurance recoverable on unpaid losses

 

 

2,912

 

 

 

2,855

 

 

 

3,060

 

Gross liabilities

 

$

79,854

 

 

$

73,019

 

 

$

68,458

 

 

Incurred losses and loss adjustment expenses shown in the preceding table were recorded in earnings and related to insured events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). Current accident year losses included approximately $950 million in 2020, $1.0 billion in 2019 and $1.6 billion in 2018 from significant catastrophe events occurring in each year. Current accident year losses in 2020 also reflected the effects of low private passenger automobile claims frequencies and increased loss estimates for certain commercial insurance and reinsurance business attributable to the COVID-19 pandemic.

We recorded net reductions of estimated ultimate liabilities for prior accident years of $356 million in 2020, $752 million in 2019 and $1,406 million in 2018, which produced corresponding reductions in incurred losses and loss adjustment expenses. These reductions, as percentages of the net liabilities at the beginning of each year, were 0.5% in 2020, 1.1% in 2019 and 2.4% in 2018.

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

Estimated ultimate liabilities for prior years’ loss events related to primary insurance were reduced by $518 million in 2020, $457 million in 2019 and $937 million in 2018. The decrease in 2020 was primarily attributable to reductions for private passenger automobile, medical professional liability and workers’ compensation claims, partly offset by increases for other casualty claims. The decrease in 2019 reflected reductions in medical professional liability and workers’ compensation claims, partially offset by higher commercial auto and other liability claims. The decrease in 2018 was primarily due to reductions for workers’ compensation, medical professional liability and private passenger automobile claims. Estimated ultimate liabilities for prior years’ loss events related to property and casualty reinsurance increased $162 million in 2020 and were reduced $295 million in 2019 and $469 million in 2018. The increase in 2020 included increased claims estimates for legacy casualty exposures.

Estimated claim liabilities included amounts for environmental, asbestos and other latent injury exposures, net of reinsurance recoverable, of approximately $2.1 billion at December 31, 2020 and $1.7 billion at December 31, 2019. These liabilities are subject to change due to changes in the legal and regulatory environment. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible for these claims.

Disaggregated information concerning our claims liabilities is provided below and in the pages that follow. The effects of businesses acquired or disposed during the period are reflected in the data presented on a retrospective basis. A reconciliation of the disaggregated net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) of GEICO, Berkshire Hathaway Primary Group (“BH Primary”) and Berkshire Hathaway Reinsurance Group (“BHRG”) to our consolidated unpaid losses and loss adjustment expenses as of December 31, 2020 follows (in millions).

 

 

 

GEICO

Physical

Damage

 

 

GEICO

Auto

Liability

 

 

BH

Primary

Medical

Professional

Liability

 

 

BH Primary

Workers’

Compensation

and Other

Casualty

 

BHRG

Property

 

 

BHRG

Casualty

 

 

Total

 

Unpaid losses and ALAE, net

 

$

524

 

 

$

18,755

 

 

$

7,897

 

 

$

11,294

 

$

11,280

 

 

$

22,890

 

 

$

72,640

 

Reinsurance recoverable

 

 

 

 

 

1,109

 

 

 

49

 

 

 

621

 

 

181

 

 

 

864

 

 

 

2,824

 

Unpaid unallocated loss

   adjustment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,671

 

Other unpaid losses and loss

   adjustment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,719

 

Unpaid losses and loss adjustment

   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

79,854

 

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For such claims, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing individual case reserves when insufficient time or information is available for specific claim estimates and for large volumes of minor physical damage claims that once reported are quickly settled. We establish case loss estimates for liability claims, including estimates for loss adjustment expenses, as the facts and merits of the claim are evaluated.

Estimates for liability coverages are more uncertain than for physical damage coverages, primarily due to the longer claim-tails, the greater chance of protracted litigation and the incompleteness of facts at the time the case estimate is first established. The “claim-tail” is the time period between the claim occurrence date and settlement date. Consequently, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage and deducting reported claims to produce estimated unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

GEICO’s incurred and paid losses and ALAE, net of reinsurance, are summarized by accident year below for physical damage and auto liability claims. IBNR and case development liabilities are as of December 31, 2020. Claim counts are established when accidents that may result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages, and thus may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all policy coverages and excludes projected IBNR claims. Dollars are in millions.

Physical Damage

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

 

 

2019*

 

 

2020

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2019

 

 

 

$

9,020

 

 

$

8,920

 

 

$

69

 

 

 

8,929

 

2020

 

 

 

 

 

 

 

 

8,603

 

 

 

296

 

 

 

7,794

 

 

 

Incurred losses and ALAE

 

 

$

17,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

 

 

2019*

 

 

2020

 

 

 

 

 

 

 

 

 

2019

 

 

 

$

8,678

 

 

$

8,905

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

8,118

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

17,023

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2019 – 2020 accident years

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2019

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

524

 

 

 

 

 

 

 

 

 

 

Auto Liability

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2016

 

$

11,800

 

 

$

12,184

 

 

$

12,149

 

 

$

12,178

 

 

$

12,198

 

 

$

222

 

 

 

2,451

 

2017

 

 

 

 

 

 

14,095

 

 

 

13,864

 

 

 

13,888

 

 

 

13,824

 

 

 

502

 

 

 

2,639

 

2018

 

 

 

 

 

 

 

 

 

 

15,383

 

 

 

15,226

 

 

 

14,985

 

 

 

1,163

 

 

 

2,702

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,901

 

 

 

16,678

 

 

 

2,905

 

 

 

2,749

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,637

 

 

 

4,482

 

 

 

1,945

 

 

 

Incurred losses and ALAE

 

 

$

72,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

 

 

 

 

 

 

 

2016

 

$

5,069

 

 

$

8,716

 

 

$

10,330

 

 

$

11,294

 

 

$

11,718

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

5,806

 

 

 

9,944

 

 

 

11,799

 

 

 

12,729

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

6,218

 

 

 

10,772

 

 

 

12,658

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,742

 

 

 

11,671

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,395

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

54,171

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2016 – 2020 accident years

 

 

 

18,151

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2016

 

 

 

604

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

18,755

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

 

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

BH Primary

BH Primary’s liabilities for unpaid losses and loss adjustment expenses primarily derive from medical professional liability and workers’ compensation and other casualty insurance, including commercial auto and general liability insurance. Incurred and paid losses and ALAE are summarized by accident year in the following tables, disaggregated by medical professional liability coverages and workers’ compensation and other casualty coverages. IBNR and case development liabilities are as of December 31, 2020. The cumulative number of reported claims reflects the number of individual claimants and includes claims that ultimately resulted in no liability or payment. Dollars are in millions.

BH Primary Medical Professional Liability

We estimate the ultimate expected incurred losses and loss adjustment expenses for medical professional claim liabilities using a variety of commonly accepted actuarial methodologies, such as the paid and incurred development method and Bornhuetter-Ferguson based methods, as well as other techniques that consider insured loss exposures and historical and expected loss trends, among other factors. These methodologies produce loss estimates from which we determine our best estimate. In addition, we study developments in older accident years and adjust initial loss estimates to reflect recent development based upon claim age, coverage and litigation experience.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2011

 

$

1,346

 

 

$

1,334

 

 

$

1,321

 

 

$

1,262

 

 

$

1,173

 

 

$

1,115

 

 

$

1,050

 

 

$

1,004

 

 

$

968

 

 

$

972

 

 

$

39

 

 

 

11

 

2012

 

 

 

 

 

 

1,336

 

 

 

1,306

 

 

 

1,277

 

 

 

1,223

 

 

 

1,168

 

 

 

1,078

 

 

 

1,035

 

 

 

998

 

 

 

988

 

 

 

53

 

 

 

11

 

2013

 

 

 

 

 

 

 

 

 

 

1,328

 

 

 

1,296

 

 

 

1,261

 

 

 

1,195

 

 

 

1,127

 

 

 

1,086

 

 

 

1,019

 

 

 

985

 

 

 

65

 

 

 

11

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,370

 

 

 

1,375

 

 

 

1,305

 

 

 

1,246

 

 

 

1,218

 

 

 

1,127

 

 

 

1,061

 

 

 

129

 

 

 

11

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,374

 

 

 

1,342

 

 

 

1,269

 

 

 

1,290

 

 

 

1,218

 

 

 

1,157

 

 

 

202

 

 

 

12

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,392

 

 

 

1,416

 

 

 

1,414

 

 

 

1,394

 

 

 

1,341

 

 

 

286

 

 

 

14

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,466

 

 

 

1,499

 

 

 

1,495

 

 

 

1,474

 

 

 

494

 

 

 

20

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,602

 

 

 

1,650

 

 

 

1,659

 

 

 

780

 

 

 

22

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,670

 

 

 

1,691

 

 

 

1,204

 

 

 

17

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,704

 

 

 

1,529

 

 

 

13

 

 

 

Incurred losses and ALAE

 

 

$

13,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

 

 

 

 

 

 

 

2011

 

$

16

 

 

$

82

 

 

$

200

 

 

$

356

 

 

$

517

 

 

$

632

 

 

$

711

 

 

$

767

 

 

$

822

 

 

$

842

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

15

 

 

 

93

 

 

 

218

 

 

 

377

 

 

 

522

 

 

 

642

 

 

 

725

 

 

 

789

 

 

 

830

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

15

 

 

 

90

 

 

 

219

 

 

 

368

 

 

 

518

 

 

 

635

 

 

 

743

 

 

 

793

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

106

 

 

 

238

 

 

 

396

 

 

 

540

 

 

 

671

 

 

 

752

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

108

 

 

 

218

 

 

 

382

 

 

 

543

 

 

 

663

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

115

 

 

 

274

 

 

 

461

 

 

 

620

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

128

 

 

 

300

 

 

 

457

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

166

 

 

 

367

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

160

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

5,518

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2011– 2020 accident years

 

 

 

7,514

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2011

 

 

 

383

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

7,897

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

 

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

BH Primary Workers’ Compensation and Other Casualty

We periodically evaluate ultimate loss and loss adjustment expense estimates for the workers’ compensation and other casualty claims using a combination of commonly accepted actuarial methodologies such as the Bornhuetter-Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated and analyzed by state due to the different state regulatory frameworks that may impact certain factors, including the duration and amount of loss payments. We also separately study the various components of liabilities, such as employee lost wages, medical expenses and the costs of claims investigations and administration. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2011

 

$

738

 

 

$

675

 

 

$

675

 

 

$

624

 

 

$

621

 

 

$

618

 

 

$

607

 

 

$

596

 

 

$

591

 

 

$

576

 

 

$

39

 

 

 

46

 

2012

 

 

 

 

 

 

873

 

 

 

850

 

 

 

837

 

 

 

791

 

 

 

780

 

 

 

762

 

 

 

750

 

 

 

736

 

 

 

718

 

 

 

53

 

 

 

53

 

2013

 

 

 

 

 

 

 

 

 

 

1,258

 

 

 

1,228

 

 

 

1,178

 

 

 

1,127

 

 

 

1,096

 

 

 

1,072

 

 

 

1,050

 

 

 

1,028

 

 

 

120

 

 

 

67

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,743

 

 

 

1,638

 

 

 

1,614

 

 

 

1,548

 

 

 

1,482

 

 

 

1,497

 

 

 

1,477

 

 

 

190

 

 

 

90

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,169

 

 

 

2,127

 

 

 

2,042

 

 

 

2,014

 

 

 

2,025

 

 

 

1,997

 

 

 

267

 

 

 

111

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,511

 

 

 

2,422

 

 

 

2,359

 

 

 

2,325

 

 

 

2,365

 

 

 

470

 

 

 

115

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,044

 

 

 

2,907

 

 

 

2,842

 

 

 

2,843

 

 

 

691

 

 

 

138

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,544

 

 

 

3,412

 

 

 

3,480

 

 

 

1,152

 

 

 

160

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,074

 

 

 

4,102

 

 

 

1,788

 

 

 

170

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,421

 

 

 

2,987

 

 

 

120

 

 

 

Incurred losses and ALAE

 

 

$

23,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

 

 

 

 

 

 

 

2011

 

$

109

 

 

$

220

 

 

$

333

 

 

$

403

 

 

$

453

 

 

$

481

 

 

$

496

 

 

$

505

 

 

$

512

 

 

$

519

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

116

 

 

 

299

 

 

 

414

 

 

 

501

 

 

 

560

 

 

 

592

 

 

 

611

 

 

 

626

 

 

 

634

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

177

 

 

 

422

 

 

 

609

 

 

 

725

 

 

 

793

 

 

 

835

 

 

 

858

 

 

 

874

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

239

 

 

 

557

 

 

 

800

 

 

 

1,007

 

 

 

1,111

 

 

 

1,176

 

 

 

1,214

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

289

 

 

 

700

 

 

 

1,017

 

 

 

1,289

 

 

 

1,488

 

 

 

1,570

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

329

 

 

 

775

 

 

 

1,148

 

 

 

1,461

 

 

 

1,661

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

441

 

 

 

1,003

 

 

 

1,434

 

 

 

1,771

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

538

 

 

 

1,198

 

 

 

1,683

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

682

 

 

 

1,478

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

695

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

12,099

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2011 – 2020 accident years

 

 

 

10,908

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2011

 

 

 

386

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

11,294

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

BHRG

We use a variety of methodologies to establish BHRG’s estimates for property and casualty claims liabilities. We use certain methodologies, such as paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Our claims liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported under our contracts either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, we may establish case liabilities based on our estimates.

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

Estimated IBNR liabilities are affected by expected case loss emergence patterns and expected loss ratios, which are evaluated as groups of contracts with similar exposures or on a contract-by-contract basis. Estimated case and IBNR liabilities for major catastrophe events are generally based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

Incurred and paid losses and ALAE of BHRG are disaggregated based on losses that are expected to have shorter claim-tails (property) and losses expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. BHRG’s disaggregated incurred and paid losses and ALAE are summarized by accident year, net of reinsurance. IBNR and case development liabilities are as of December 31, 2020. Dollars are in millions.

BHRG Property

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

IBNR and Case

Development

Liabilities

 

2011

 

$

4,111

 

 

$

4,095

 

 

$

3,804

 

 

$

3,711

 

 

$

3,707

 

 

$

3,672

 

 

$

3,654

 

 

$

3,638

 

 

$

3,627

 

 

$

3,616

 

 

$

30

 

2012

 

 

 

 

 

 

3,153

 

 

 

2,846

 

 

 

2,644

 

 

 

2,403

 

 

 

2,351

 

 

 

2,348

 

 

 

2,329

 

 

 

2,315

 

 

 

2,305

 

 

 

35

 

2013

 

 

 

 

 

 

 

 

 

 

3,255

 

 

 

3,093

 

 

 

2,745

 

 

 

2,653

 

 

 

2,631

 

 

 

2,570

 

 

 

2,518

 

 

 

2,504

 

 

 

45

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,648

 

 

 

2,436

 

 

 

2,322

 

 

 

2,178

 

 

 

2,123

 

 

 

2,050

 

 

 

2,021

 

 

 

48

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,287

 

 

 

3,135

 

 

 

2,577

 

 

 

2,979

 

 

 

2,976

 

 

 

3,000

 

 

 

143

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,293

 

 

 

3,923

 

 

 

3,646

 

 

 

3,614

 

 

 

3,616

 

 

 

218

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,291

 

 

 

4,986

 

 

 

4,837

 

 

 

4,727

 

 

 

187

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,426

 

 

 

4,524

 

 

 

4,397

 

 

 

678

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,146

 

 

 

4,299

 

 

 

952

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,858

 

 

 

3,129

 

Incurred losses and ALAE

 

 

$

36,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

 

 

 

2011

 

$

609

 

 

$

2,259

 

 

$

2,917

 

 

$

3,188

 

 

$

3,304

 

 

$

3,387

 

 

$

3,429

 

 

$

3,474

 

 

$

3,493

 

 

$

3,507

 

 

 

 

 

2012

 

 

 

 

 

 

262

 

 

 

1,232

 

 

 

1,813

 

 

 

1,950

 

 

 

2,040

 

 

 

2,117

 

 

 

2,135

 

 

 

2,181

 

 

 

2,199

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

526

 

 

 

1,459

 

 

 

1,906

 

 

 

2,105

 

 

 

2,226

 

 

 

2,307

 

 

 

2,347

 

 

 

2,376

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

467

 

 

 

1,249

 

 

 

1,574

 

 

 

1,713

 

 

 

1,779

 

 

 

1,829

 

 

 

1,858

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

581

 

 

 

1,614

 

 

 

1,969

 

 

 

2,166

 

 

 

2,271

 

 

 

2,453

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

709

 

 

 

1,811

 

 

 

2,208

 

 

 

2,670

 

 

 

2,923

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,028

 

 

 

2,734

 

 

 

3,660

 

 

 

3,972

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

915

 

 

 

2,341

 

 

 

2,868

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

751

 

 

 

2,282

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

960

 

 

 

 

 

Paid losses and ALAE

 

 

 

25,398

 

 

 

 

 

Net unpaid losses and ALAE for 2011 – 2020 accident years

 

 

 

10,945

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2011

 

 

335

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

11,280

 

 

 

 

 

 

*

Unaudited required supplemental information

 

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

BHRG Casualty

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

IBNR and Case

Development

Liabilities

 

2011

 

$

2,635

 

 

$

2,726

 

 

$

2,595

 

 

$

2,536

 

 

$

2,447

 

 

$

2,354

 

 

$

2,346

 

 

$

2,307

 

 

$

2,272

 

 

$

2,255

 

 

$

279

 

2012

 

 

 

 

 

 

2,820

 

 

 

3,002

 

 

 

2,837

 

 

 

2,899

 

 

 

2,827

 

 

 

2,712

 

 

 

2,645

 

 

 

2,588

 

 

 

2,581

 

 

 

317

 

2013

 

 

 

 

 

 

 

 

 

 

2,160

 

 

 

2,298

 

 

 

2,328

 

 

 

2,170

 

 

 

2,114

 

 

 

2,060

 

 

 

1,964

 

 

 

1,892

 

 

 

387

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,900

 

 

 

2,099

 

 

 

2,068

 

 

 

2,030

 

 

 

1,944

 

 

 

1,980

 

 

 

1,970

 

 

 

537

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,902

 

 

 

2,109

 

 

 

2,137

 

 

 

2,035

 

 

 

1,908

 

 

 

1,870

 

 

 

455

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,928

 

 

 

2,138

 

 

 

2,047

 

 

 

2,003

 

 

 

1,922

 

 

 

555

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,216

 

 

 

2,711

 

 

 

2,588

 

 

 

2,494

 

 

 

762

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,948

 

 

 

3,585

 

 

 

3,509

 

 

 

1,183

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,455

 

 

 

3,931

 

 

 

1,924

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,883

 

 

 

2,754

 

 

 

Incurred losses and ALAE

 

 

$

26,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020

 

 

 

 

 

2011

 

$

294

 

 

$

824

 

 

$

1,169

 

 

$

1,412

 

 

$

1,501

 

 

$

1,595

 

 

$

1,673

 

 

$

1,713

 

 

$

1,748

 

 

$

1,776

 

 

 

 

 

2012

 

 

 

 

 

 

312

 

 

 

757

 

 

 

1,150

 

 

 

1,381

 

 

 

1,539

 

 

 

1,664

 

 

 

1,764

 

 

 

1,825

 

 

 

1,883

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

294

 

 

 

530

 

 

 

818

 

 

 

947

 

 

 

1,052

 

 

 

1,155

 

 

 

1,215

 

 

 

1,273

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

153

 

 

 

488

 

 

 

655

 

 

 

765

 

 

 

889

 

 

 

974

 

 

 

1,119

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

199

 

 

 

500

 

 

 

725

 

 

 

846

 

 

 

938

 

 

 

1,029

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

255

 

 

 

563

 

 

 

742

 

 

 

874

 

 

 

972

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

233

 

 

 

574

 

 

 

830

 

 

 

1,282

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

267

 

 

 

875

 

 

 

1,649

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

356

 

 

 

906

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

406

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

12,295

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2011 – 2020 accident years

 

 

 

14,012

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2011

 

 

 

8,878

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

22,890

 

 

 

 

 

 

*

Unaudited required supplemental information

 

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

Required supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance

 

In Year

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

GEICO Physical Damage

 

 

97

%

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GEICO Auto Liability

 

 

42

%

 

 

29

%

 

 

13

%

 

 

7

%

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BH Primary Medical Professional Liability

 

 

2

%

 

 

7

%

 

 

12

%

 

 

14

%

 

 

14

%

 

 

12

%

 

 

9

%

 

 

6

%

 

 

5

%

 

 

2

%

BH Primary Workers’ Compensation and Other Casualty

 

 

16

%

 

 

21

%

 

 

16

%

 

 

13

%

 

 

8

%

 

 

4

%

 

 

3

%

 

 

2

%

 

 

1

%

 

 

1

%

BHRG Property

 

 

19

%

 

 

37

%

 

 

17

%

 

 

8

%

 

 

4

%

 

 

4

%

 

 

1

%

 

 

2

%

 

 

1

%

 

 

0

%

BHRG Casualty

 

 

11

%

 

 

16

%

 

 

14

%

 

 

9

%

 

 

5

%

 

 

5

%

 

 

5

%

 

 

2

%

 

 

2

%

 

 

1

%