XML 93 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses

(15)

Unpaid losses and loss adjustment expenses

Our liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities, excluding liabilities under retroactive reinsurance contracts (see Note 16), for each of the three years ending December 31, 2019 is as follows (in millions).

 

 

 

2019

 

 

2018

 

 

2017

 

Balances – beginning of year:

 

 

 

 

 

 

 

 

 

 

 

 

Gross liabilities

 

$

68,458

 

 

$

61,122

 

 

$

53,379

 

Reinsurance recoverable on unpaid losses

 

 

(3,060

)

 

 

(3,201

)

 

 

(3,338

)

Net liabilities

 

 

65,398

 

 

 

57,921

 

 

 

50,041

 

Incurred losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year events

 

 

43,335

 

 

 

39,876

 

 

 

37,702

 

Prior accident years’ events

 

 

(752

)

 

 

(1,406

)

 

 

(544

)

Total incurred losses and loss adjustment expenses

 

 

42,583

 

 

 

38,470

 

 

 

37,158

 

Paid losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year events

 

 

(19,482

)

 

 

(18,391

)

 

 

(17,425

)

Prior accident years’ events

 

 

(17,642

)

 

 

(15,452

)

 

 

(12,507

)

Total payments

 

 

(37,124

)

 

 

(33,843

)

 

 

(29,932

)

Foreign currency translation adjustment

 

 

(23

)

 

 

(331

)

 

 

654

 

Business acquisition (disposition)

 

 

(670

)

 

 

3,181

 

 

 

 

Balances – end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Net liabilities

 

 

70,164

 

 

 

65,398

 

 

 

57,921

 

Reinsurance recoverable on unpaid losses

 

 

2,855

 

 

 

3,060

 

 

 

3,201

 

Gross liabilities

 

$

73,019

 

 

$

68,458

 

 

$

61,122

 

 

Incurred losses and loss adjustment expenses in the preceding table were recorded in earnings in each period and related to insured events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). Current accident year losses included approximately $1.0 billion in 2019, $1.6 billion in 2018 and $3.0 billion in 2017 from significant catastrophe events occurring in each year. The effects of businesses acquired (or disposed) are included (or excluded) on a retrospective basis for all years presented in the disaggregated accident year incurred and paid loss and allocated loss adjustment expenses data shown in this Note.  

We recorded net reductions of estimated ultimate liabilities for prior accident years of $752 million in 2019, $1,406 million in 2018 and $544 million in 2017, which produced corresponding reductions in incurred losses and loss adjustment expenses. These reductions, as percentages of the net liabilities at the beginning of each year, were 1.1% in 2019, 2.4% in 2018 and 1.1% in 2017.

Estimated ultimate liabilities for prior years’ loss events related to primary insurance were reduced by $457 million in 2019, $937 million in 2018 and $249 million in 2017. The decrease in 2019 was primarily attributable to lower than anticipated medical professional liability and workers’ compensation losses, partially offset by higher commercial auto and other liability losses. The decreases in 2018 and 2017 were primarily related to workers’ compensation and medical professional liability claims.  Liabilities for prior years’ private passenger auto claims were reduced in 2018 and increased in 2017. Estimated ultimate liabilities for prior years’ loss events related to property and casualty reinsurance were reduced $295 million in 2019, $469 million in 2018 and $295 million in 2017.

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

Estimated claim liabilities include amounts for environmental, asbestos and other latent injury exposures, net of reinsurance recoverable, of approximately $1.7 billion at December 31, 2019 and 2018. These liabilities are subject to change due to changes in the legal and regulatory environment. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible for these claims.

A reconciliation of the disaggregated net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) of GEICO, Berkshire Hathaway Primary Group (“BH Primary”) and Berkshire Hathaway Reinsurance Group (“BHRG”) to our consolidated unpaid losses and loss adjustment expenses as of December 31, 2019 follows (in millions).

 

 

 

GEICO

Physical

Damage

 

 

GEICO

Auto

Liability

 

 

BH

Primary

Medical

Professional

Liability

 

 

BH Primary

Workers’

Compensation

and Other

Casualty

 

BHRG

Property

 

 

BHRG

Casualty

 

 

Total

 

Unpaid losses and ALAE, net

 

$

321

 

 

$

18,475

 

 

$

7,479

 

 

$

9,568

 

$

9,382

 

 

$

21,304

 

 

$

66,529

 

Reinsurance recoverable

 

 

 

 

 

1,014

 

 

 

54

 

 

 

597

 

 

268

 

 

 

852

 

 

 

2,785

 

Unpaid unallocated loss

   adjustment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,367

 

Other unpaid losses and loss

   adjustment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,338

 

Unpaid losses and loss adjustment

   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

73,019

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For such claims, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing an individual case reserve when we have insufficient time or information to make specific claim estimates and for a large number of minor physical damage claims that once reported are quickly settled. We establish liability case loss estimates, which include loss adjustment expenses, once the facts and merits of the claim are evaluated.

Estimates for liability coverages are more uncertain than for physical damage coverages primarily due to the longer claim-tails, the greater chance of protracted litigation and the incompleteness of facts at the time the case estimate is first established. The “claim-tail” is the time period between the claim occurrence date and settlement date. Consequently, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage and deducting reported claims to produce estimated unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

 

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

GEICO’s incurred and paid losses and ALAE, net of reinsurance, are summarized by accident year below for physical damage and auto liability claims. IBNR and case development liabilities are as of December 31, 2019. Claim counts are established when accidents that may result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages, and thus may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all policy coverages and excludes projected IBNR claims. Dollars are in millions.

Physical Damage

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

 

 

2018*

 

 

2019

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2018

 

 

 

$

8,345

 

 

$

8,274

 

 

$

34

 

 

 

8,612

 

2019

 

 

 

 

 

 

 

 

9,020

 

 

 

334

 

 

 

8,772

 

 

 

Incurred losses and ALAE

 

 

$

17,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

 

 

2018*

 

 

2019

 

 

 

 

 

 

 

 

 

2018

 

 

 

$

8,078

 

 

$

8,301

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

8,678

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

16,979

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2018 – 2019

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2018

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

321

 

 

 

 

 

 

 

 

 

 

Auto Liability

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2015

 

$

10,590

 

 

$

10,666

 

 

$

10,785

 

 

$

10,824

 

 

$

10,853

 

 

$

156

 

 

 

2,338

 

2016

 

 

 

 

 

 

11,800

 

 

 

12,184

 

 

 

12,149

 

 

 

12,178

 

 

 

356

 

 

 

2,445

 

2017

 

 

 

 

 

 

 

 

 

 

14,095

 

 

 

13,864

 

 

 

13,888

 

 

 

983

 

 

 

2,628

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,383

 

 

 

15,226

 

 

 

2,425

 

 

 

2,674

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,901

 

 

 

4,694

 

 

 

2,577

 

 

 

Incurred losses and ALAE

 

 

$

69,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

 

 

 

 

 

 

 

2015

 

$

4,579

 

 

$

7,694

 

 

$

9,133

 

 

$

10,007

 

 

$

10,472

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

5,069

 

 

 

8,716

 

 

 

10,330

 

 

 

11,294

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

5,806

 

 

 

9,944

 

 

 

11,799

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,218

 

 

 

10,772

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,742

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

51,079

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2015 – 2019 accident years

 

 

 

17,967

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2015

 

 

 

508

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

18,475

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

BH Primary

BH Primary’s liabilities for unpaid losses and loss adjustment expenses primarily derive from medical professional liability and workers’ compensation and other casualty insurance, including commercial auto and general liability insurance. Incurred and paid losses and ALAE are summarized by accident year in the following tables, disaggregated by medical professional liability coverages and workers’ compensation and other casualty coverages. IBNR and case development liabilities are as of December 31, 2019. The cumulative number of reported claims reflects the number of individual claimants and includes claims that ultimately resulted in no liability or payment. Dollars are in millions.

BH Primary Medical Professional Liability

We estimate the ultimate expected incurred losses and loss adjustment expenses for medical professional claim liabilities using commonly accepted actuarial methodologies such as the paid and incurred development method, Bornhuetter-Ferguson based methods, hindsight outstanding severity method, trended severity method and trended pure premium method. These methodologies produce loss estimates from which we determine our best estimate. Periodically, we study developments in older accident years and adjust initial loss estimates to reflect recent development based upon claim age, coverage and litigation experience.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2010

 

$

1,399

 

 

$

1,346

 

 

$

1,348

 

 

$

1,329

 

 

$

1,234

 

 

$

1,140

 

 

$

1,085

 

 

$

1,031

 

 

$

1,006

 

 

$

991

 

 

$

29

 

 

 

12

 

2011

 

 

 

 

 

 

1,346

 

 

 

1,334

 

 

 

1,321

 

 

 

1,262

 

 

 

1,173

 

 

 

1,115

 

 

 

1,050

 

 

 

1,004

 

 

 

968

 

 

 

38

 

 

 

11

 

2012

 

 

 

 

 

 

 

 

 

 

1,336

 

 

 

1,306

 

 

 

1,277

 

 

 

1,223

 

 

 

1,168

 

 

 

1,078

 

 

 

1,035

 

 

 

998

 

 

 

64

 

 

 

11

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,328

 

 

 

1,296

 

 

 

1,261

 

 

 

1,195

 

 

 

1,127

 

 

 

1,086

 

 

 

1,019

 

 

 

93

 

 

 

11

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,370

 

 

 

1,375

 

 

 

1,305

 

 

 

1,246

 

 

 

1,218

 

 

 

1,127

 

 

 

184

 

 

 

11

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,374

 

 

 

1,342

 

 

 

1,269

 

 

 

1,290

 

 

 

1,218

 

 

 

301

 

 

 

12

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,392

 

 

 

1,416

 

 

 

1,414

 

 

 

1,394

 

 

 

412

 

 

 

14

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,466

 

 

 

1,499

 

 

 

1,495

 

 

 

685

 

 

 

18

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,602

 

 

 

1,650

 

 

 

1,088

 

 

 

18

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,670

 

 

 

1,369

 

 

 

12

 

 

 

Incurred losses and ALAE

 

 

$

12,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

 

 

 

 

 

 

 

2010

 

$

15

 

 

$

95

 

 

$

224

 

 

$

377

 

 

$

526

 

 

$

654

 

 

$

745

 

 

$

810

 

 

$

853

 

 

$

888

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

16

 

 

 

82

 

 

 

200

 

 

 

356

 

 

 

517

 

 

 

632

 

 

 

711

 

 

 

767

 

 

 

822

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

15

 

 

 

93

 

 

 

218

 

 

 

377

 

 

 

522

 

 

 

642

 

 

 

725

 

 

 

789

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

90

 

 

 

219

 

 

 

368

 

 

 

518

 

 

 

635

 

 

 

743

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

106

 

 

 

238

 

 

 

396

 

 

 

540

 

 

 

671

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

108

 

 

 

218

 

 

 

382

 

 

 

543

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

115

 

 

 

274

 

 

 

461

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27

 

 

 

128

 

 

 

300

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

166

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

$

5,422

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2010 – 2019 accident years

 

 

 

7,108

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2010

 

 

 

371

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

7,479

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

BH Primary Workers’ Compensation and Other Casualty

We periodically evaluate ultimate loss and loss adjustment expense estimates for the workers’ compensation and other casualty claims using a combination of commonly accepted actuarial methodologies such as the Bornhuetter-Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated and analyzed by state due to the different state regulatory frameworks that may impact certain factors including the duration and amount of loss payments. We also separately study the various components of liabilities, such as employee lost wages, medical expenses and the costs of claims investigations and administration. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities.

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

 

Cumulative

Number of

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

IBNR and Case

Development

Liabilities

 

 

Reported

Claims

(in thousands)

 

2010

 

$

662

 

 

$

638

 

 

$

612

 

 

$

577

 

 

$

560

 

 

$

556

 

 

$

548

 

 

$

539

 

 

$

531

 

 

$

528

 

 

$

36

 

 

 

41

 

2011

 

 

 

 

 

 

738

 

 

 

675

 

 

 

675

 

 

 

624

 

 

 

621

 

 

 

618

 

 

 

607

 

 

 

596

 

 

 

591

 

 

 

56

 

 

 

46

 

2012

 

 

 

 

 

 

 

 

 

 

873

 

 

 

850

 

 

 

837

 

 

 

791

 

 

 

780

 

 

 

762

 

 

 

750

 

 

 

736

 

 

 

76

 

 

 

53

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,258

 

 

 

1,228

 

 

 

1,178

 

 

 

1,127

 

 

 

1,096

 

 

 

1,072

 

 

 

1,050

 

 

 

149

 

 

 

67

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,743

 

 

 

1,638

 

 

 

1,614

 

 

 

1,548

 

 

 

1,482

 

 

 

1,497

 

 

 

220

 

 

 

90

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,169

 

 

 

2,127

 

 

 

2,042

 

 

 

2,014

 

 

 

2,025

 

 

 

336

 

 

 

110

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,511

 

 

 

2,422

 

 

 

2,359

 

 

 

2,325

 

 

 

533

 

 

 

114

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,044

 

 

 

2,907

 

 

 

2,842

 

 

 

855

 

 

 

135

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,544

 

 

 

3,412

 

 

 

1,445

 

 

 

151

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,074

 

 

 

2,577

 

 

147

 

 

 

Incurred losses and ALAE

 

 

$

19,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

 

 

 

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

 

 

 

 

 

 

 

2010

 

$

102

 

 

$

236

 

 

$

314

 

 

$

374

 

 

$

417

 

 

$

445

 

 

$

459

 

 

$

466

 

 

$

472

 

 

$

480

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

109

 

 

 

220

 

 

 

333

 

 

 

403

 

 

 

453

 

 

 

481

 

 

 

496

 

 

 

505

 

 

 

512

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

116

 

 

 

299

 

 

 

414

 

 

 

501

 

 

 

560

 

 

 

592

 

 

 

611

 

 

 

626

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177

 

 

 

422

 

 

 

609

 

 

 

725

 

 

 

793

 

 

 

835

 

 

 

858

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

239

 

 

 

557

 

 

 

800

 

 

 

1,007

 

 

 

1,111

 

 

 

1,176

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

289

 

 

 

700

 

 

 

1,017

 

 

 

1,289

 

 

 

1,488

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

329

 

 

 

775

 

 

 

1,148

 

 

 

1,461

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

441

 

 

 

1,003

 

 

 

1,434

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

538

 

 

 

1,198

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

682

 

 

 

 

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

9,915

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2010 – 2019 accident years

 

 

 

9,165

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2010

 

 

 

403

 

 

 

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

9,568

 

 

 

 

 

 

 

 

 

 

*

Unaudited required supplemental information

BHRG

We use a variety of methodologies to establish BHRG’s estimates for property and casualty claims liabilities. We use certain methodologies, such as paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Our claims liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported under our contracts either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, we may establish case liabilities based on our estimates.

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

Estimated IBNR liabilities are affected by expected case loss emergence patterns and expected loss ratios, which are evaluated as groups of contracts with similar exposures or on a contract-by-contract basis. Case and IBNR liability estimates for major catastrophe events are generally based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

Incurred and paid losses and ALAE of BHRG are disaggregated based on losses that are expected to have shorter claim-tails (property) and losses expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. BHRG’s disaggregated incurred and paid losses and ALAE are summarized by accident year, net of reinsurance. IBNR and case development liabilities are as of December 31, 2019. Dollars are in millions.

BHRG Property

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

IBNR and Case

Development

Liabilities

 

2010

 

$

2,516

 

 

$

2,475

 

 

$

2,354

 

 

$

2,226

 

 

$

2,138

 

 

$

2,103

 

 

$

2,085

 

 

$

2,064

 

 

$

2,074

 

 

$

2,062

 

 

$

23

 

2011

 

 

 

 

 

 

4,197

 

 

 

4,138

 

 

 

3,851

 

 

 

3,754

 

 

 

3,753

 

 

 

3,723

 

 

 

3,700

 

 

 

3,686

 

 

 

3,674

 

 

 

41

 

2012

 

 

 

 

 

 

 

 

 

 

3,132

 

 

 

2,828

 

 

 

2,624

 

 

 

2,384

 

 

 

2,331

 

 

 

2,328

 

 

 

2,311

 

 

 

2,295

 

 

 

47

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,181

 

 

 

3,022

 

 

 

2,679

 

 

 

2,589

 

 

 

2,569

 

 

 

2,510

 

 

 

2,459

 

 

 

61

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,615

 

 

 

2,417

 

 

 

2,306

 

 

 

2,162

 

 

 

2,107

 

 

 

2,035

 

 

 

77

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,243

 

 

 

3,084

 

 

 

2,528

 

 

 

2,935

 

 

 

2,932

 

 

 

208

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,266

 

 

 

3,892

 

 

 

3,617

 

 

 

3,594

 

 

 

281

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,258

 

 

 

4,959

 

 

 

4,807

 

 

 

478

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,366

 

 

 

4,468

 

 

 

1,025

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,100

 

 

 

1,977

 

Incurred losses and ALAE

 

 

$

32,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

 

 

 

2010

 

$

335

 

 

$

1,059

 

 

$

1,485

 

 

$

1,742

 

 

$

1,905

 

 

$

1,954

 

 

$

2,000

 

 

$

2,024

 

 

$

2,031

 

 

$

2,043

 

 

 

 

 

2011

 

 

 

 

 

 

664

 

 

 

2,305

 

 

 

2,957

 

 

 

3,219

 

 

 

3,336

 

 

 

3,426

 

 

 

3,467

 

 

 

3,512

 

 

 

3,530

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

260

 

 

 

1,219

 

 

 

1,797

 

 

 

1,935

 

 

 

2,023

 

 

 

2,099

 

 

 

2,118

 

 

 

2,163

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

513

 

 

 

1,416

 

 

 

1,854

 

 

 

2,050

 

 

 

2,170

 

 

 

2,251

 

 

 

2,290

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

464

 

 

 

1,235

 

 

 

1,561

 

 

 

1,699

 

 

 

1,764

 

 

 

1,814

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

574

 

 

 

1,591

 

 

 

1,940

 

 

 

2,134

 

 

 

2,239

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

705

 

 

 

1,790

 

 

 

2,181

 

 

 

2,641

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,027

 

 

 

2,716

 

 

 

3,638

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

907

 

 

 

2,309

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

747

 

 

 

 

 

Paid losses and ALAE

 

 

 

23,414

 

 

 

 

 

Net unpaid losses and ALAE for 2010 – 2019 accident years

 

 

 

9,012

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2010

 

 

370

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

9,382

 

 

 

 

 

 

*

Unaudited required supplemental information

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

BHRG Casualty

 

 

 

Incurred Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

IBNR and Case

Development

Liabilities

 

2010

 

$

2,296

 

 

$

2,383

 

 

$

2,316

 

 

$

2,253

 

 

$

2,135

 

 

$

2,085

 

 

$

2,040

 

 

$

1,878

 

 

$

1,958

 

 

$

1,913

 

 

$

203

 

2011

 

 

 

 

 

 

2,602

 

 

 

2,690

 

 

 

2,560

 

 

 

2,500

 

 

 

2,411

 

 

 

2,320

 

 

 

2,313

 

 

 

2,274

 

 

 

2,240

 

 

 

299

 

2012

 

 

 

 

 

 

 

 

 

 

2,784

 

 

 

2,962

 

 

 

2,797

 

 

 

2,861

 

 

 

2,790

 

 

 

2,678

 

 

 

2,611

 

 

 

2,554

 

 

 

318

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,124

 

 

 

2,257

 

 

 

2,287

 

 

 

2,131

 

 

 

2,077

 

 

 

2,023

 

 

 

1,928

 

 

 

411

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,863

 

 

 

2,058

 

 

 

2,027

 

 

 

1,990

 

 

 

1,904

 

 

 

1,942

 

 

 

574

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,870

 

 

 

2,071

 

 

 

2,098

 

 

 

1,999

 

 

 

1,872

 

 

 

534

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,900

 

 

 

2,106

 

 

 

2,014

 

 

 

1,971

 

 

 

680

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,186

 

 

 

2,674

 

 

 

2,552

 

 

 

941

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,914

 

 

 

3,544

 

 

 

1,511

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,405

 

 

 

2,348

 

 

 

Incurred losses and ALAE

 

 

$

23,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE through December 31,

 

 

 

 

 

Accident

Year

 

2010*

 

 

2011*

 

 

2012*

 

 

2013*

 

 

2014*

 

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019

 

 

 

 

 

2010

 

$

117

 

 

$

542

 

 

$

834

 

 

$

1,022

 

 

$

1,274

 

 

$

1,369

 

 

$

1,433

 

 

$

1,478

 

 

$

1,526

 

 

$

1,552

 

 

 

 

 

2011

 

 

 

 

 

 

289

 

 

 

812

 

 

 

1,155

 

 

 

1,395

 

 

 

1,483

 

 

 

1,575

 

 

 

1,653

 

 

 

1,693

 

 

 

1,727

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

307

 

 

 

745

 

 

 

1,136

 

 

 

1,365

 

 

 

1,522

 

 

 

1,646

 

 

 

1,746

 

 

 

1,805

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

290

 

 

 

517

 

 

 

802

 

 

 

930

 

 

 

1,034

 

 

 

1,135

 

 

 

1,195

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

149

 

 

 

474

 

 

 

639

 

 

 

748

 

 

 

871

 

 

 

955

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

195

 

 

 

487

 

 

 

710

 

 

 

830

 

 

 

921

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

252

 

 

 

553

 

 

 

730

 

 

 

860

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

230

 

 

 

562

 

 

 

816

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

264

 

 

 

865

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

351

 

 

 

 

 

 

 

Paid losses and ALAE

 

 

 

11,047

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2010 – 2019 accident years

 

 

 

12,874

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2010

 

 

 

8,430

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

21,304

 

 

 

 

 

 

*

Unaudited required supplemental information

Notes to Consolidated Financial Statements (Continued)

(15)

Unpaid losses and loss adjustment expenses (Continued)

Required supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance

 

In Year

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

GEICO Physical Damage

 

 

98

%

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GEICO Auto Liability

 

 

42

%

 

 

29

%

 

 

13

%

 

 

8

%

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BH Primary Medical Professional Liability

 

 

2

%

 

 

7

%

 

 

12

%

 

 

15

%

 

 

15

%

 

 

12

%

 

 

9

%

 

 

6

%

 

 

5

%

 

 

4

%

BH Primary Workers’ Compensation and Other Casualty

 

 

16

%

 

 

21

%

 

 

16

%

 

 

12

%

 

 

8

%

 

 

5

%

 

 

3

%

 

 

2

%

 

 

1

%

 

 

2

%

BHRG Property

 

 

19

%

 

 

36

%

 

 

17

%

 

 

9

%

 

 

4

%

 

 

3

%

 

 

1

%

 

 

1

%

 

 

0

%

 

 

1

%

BHRG Casualty

 

 

10

%

 

 

17

%

 

 

13

%

 

 

8

%

 

 

7

%

 

 

5

%

 

 

4

%

 

 

2

%

 

 

2

%

 

 

1

%