XML 68 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of December 31, 2018 and December 31, 2017, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

     Carrying
Value
   Fair Value    Quoted
Prices
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

December 31, 2018

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

     $ 4,223      $ 4,223      $ 2,933      $ 1,290      $ —  

States, municipalities and political subdivisions

       189        189        —          189        —  

Foreign governments

       7,502        7,502        5,417        2,085        —  

Corporate bonds

       7,440        7,440        —          7,434        6

Mortgage-backed securities

       544        544        —          544        —  

Investments in equity securities

       172,757        172,757        172,253        203        301

Investment in Kraft Heinz common stock

       13,813        14,007        14,007        —          —  

Loans and finance receivables

       16,280        16,377        —          1,531        14,846

Derivative contract assets (1)

       172        172        2        52        118

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       111        111        1        101        9

Equity index put options

       2,452        2,452        —          —          2,452

Notes payable and other borrowings:

                        

Insurance and other

       34,975        35,361        —          35,335        26

Railroad, utilities and energy

       62,515        66,422        —          66,422        —  

 

December 31, 2017

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

     $ 3,953      $ 3,953      $ 2,360      $ 1,593      $ —  

States, municipalities and political subdivisions

       854        854        —          854        —  

Foreign governments

       8,822        8,822        6,946        1,876        —  

Corporate bonds

       6,862        6,862        —          6,856        6

Mortgage-backed securities

       862        862        —          862        —  

Investments in equity securities

       170,540        170,540        170,494        46        —  

Investment in Kraft Heinz common stock

       17,635        25,306        25,306        —          —  

Loans and finance receivables

       13,748        14,136        —          17        14,119

Derivative contract assets (1)

       142        142        1        28        113

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       82        82        3        69        10

Equity index put options

       2,172        2,172        —          —          2,172

Notes payable and other borrowings:

                        

Insurance and other

       40,409        41,762        —          41,757        5

Railroad, utilities and energy

       62,178        70,538        —          70,538        —  

 

(1) 

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2018 follow (in millions).

 

     Investments
in equity and
fixed maturity
securities
       Net
derivative
contract
liabilities
 

Balance December 31, 2015

   $ 21,503        $ (3,785

Gains (losses) included in:

       

Earnings

     3,593          880  

Other comprehensive income

     872          (2

Regulatory assets and liabilities

     —            (11

Acquisitions

     10          —    

Dispositions and settlements

     (8,656        (101

Transfers into/out of Level 3

     (1        195  
  

 

 

      

 

 

 

Balance December 31, 2016

     17,321          (2,824

Gains (losses) included in:

       

Earnings

     —            888  

Other comprehensive income

     1,157          (3

Regulatory assets and liabilities

     —            (1

Dispositions and settlements

     (59        (129

Transfers into/out of Level 3

     (18,413        —    
  

 

 

      

 

 

 

Balance December 31, 2017

     6          (2,069

Gains (losses) included in:

       

Earnings

     —            (118

Other comprehensive income

     —            2  

Regulatory assets and liabilities

     —            3  

Acquisitions

     302          3  

Dispositions and settlements

     (1        (164
  

 

 

      

 

 

 

Balance December 31, 2018

   $ 307        $ (2,343
  

 

 

      

 

 

 

 

 

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of December 31, 2018, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
    Value    
     Principal Valuation
Techniques
   Unobservable Inputs    Weighted
Average
 

Derivative contract liabilities – Equity index put options

    $ 2,452       Option pricing model    Volatility      18%