XML 42 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurements
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair value measurements
(20)

Fair value measurements

Our financial assets and liabilities are summarized below as of December 31, 2018 and December 31, 2017, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

     Carrying
Value
   Fair Value    Quoted
Prices
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

December 31, 2018

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

     $ 4,223      $ 4,223      $ 2,933      $ 1,290      $ —  

States, municipalities and political subdivisions

       189        189        —          189        —  

Foreign governments

       7,502        7,502        5,417        2,085        —  

Corporate bonds

       7,440        7,440        —          7,434        6

Mortgage-backed securities

       544        544        —          544        —  

Investments in equity securities

       172,757        172,757        172,253        203        301

Investment in Kraft Heinz common stock

       13,813        14,007        14,007        —          —  

Loans and finance receivables

       16,280        16,377        —          1,531        14,846

Derivative contract assets (1)

       172        172        2        52        118

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       111        111        1        101        9

Equity index put options

       2,452        2,452        —          —          2,452

Notes payable and other borrowings:

                        

Insurance and other

       34,975        35,361        —          35,335        26

Railroad, utilities and energy

       62,515        66,422        —          66,422        —  

 

December 31, 2017

                        

Investments in fixed maturity securities:

                        

U.S. Treasury, U.S. government corporations and agencies

     $ 3,953      $ 3,953      $ 2,360      $ 1,593      $ —  

States, municipalities and political subdivisions

       854        854        —          854        —  

Foreign governments

       8,822        8,822        6,946        1,876        —  

Corporate bonds

       6,862        6,862        —          6,856        6

Mortgage-backed securities

       862        862        —          862        —  

Investments in equity securities

       170,540        170,540        170,494        46        —  

Investment in Kraft Heinz common stock

       17,635        25,306        25,306        —          —  

Loans and finance receivables

       13,748        14,136        —          17        14,119

Derivative contract assets (1)

       142        142        1        28        113

Derivative contract liabilities:

                        

Railroad, utilities and energy (1)

       82        82        3        69        10

Equity index put options

       2,172        2,172        —          —          2,172

Notes payable and other borrowings:

                        

Insurance and other

       40,409        41,762        —          41,757        5

Railroad, utilities and energy

       62,178        70,538        —          70,538        —  

 

(1) 

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

The fair values of substantially all of our financial instruments were measured using market or income approaches. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2018 follow (in millions).

 

     Investments
in equity and
fixed maturity
securities
       Net
derivative
contract
liabilities
 

Balance December 31, 2015

   $ 21,503        $ (3,785

Gains (losses) included in:

       

Earnings

     3,593          880  

Other comprehensive income

     872          (2

Regulatory assets and liabilities

     —            (11

Acquisitions

     10          —    

Dispositions and settlements

     (8,656        (101

Transfers into/out of Level 3

     (1        195  
  

 

 

      

 

 

 

Balance December 31, 2016

     17,321          (2,824

Gains (losses) included in:

       

Earnings

     —            888  

Other comprehensive income

     1,157          (3

Regulatory assets and liabilities

     —            (1

Dispositions and settlements

     (59        (129

Transfers into/out of Level 3

     (18,413        —    
  

 

 

      

 

 

 

Balance December 31, 2017

     6          (2,069

Gains (losses) included in:

       

Earnings

     —            (118

Other comprehensive income

     —            2  

Regulatory assets and liabilities

     —            3  

Acquisitions

     302          3  

Dispositions and settlements

     (1        (164
  

 

 

      

 

 

 

Balance December 31, 2018

   $ 307        $ (2,343
  

 

 

      

 

 

 

 

Gains and losses included in earnings are reported as components of investment gains/losses, derivative gains/losses and other revenues, as appropriate. In 2017 and 2016, gains and losses included in other comprehensive income were primarily the net change in unrealized appreciation of investments and the reclassification of investment appreciation in net earnings in our Consolidated Statements of Comprehensive Income.

As disclosed in Note 4, we exercised our BAC Warrants to acquire BAC common stock on August 24, 2017. As payment of the cost to acquire the BAC common stock, we surrendered substantially all of our BAC Preferred. Additionally, Restaurant Brands International Inc. (“RBI”) in December 2017, redeemed a $3 billion private placement security that we acquired in 2014. Accordingly, during 2017, we concluded the Level 3 inputs used in the previous fair value determinations of the BAC Warrants, BAC Preferred Stock and RBI investment were not significant and we transferred these measurements from Level 3 to Level 2.

Quantitative information as of December 31, 2018, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
    Value    
     Principal Valuation
Techniques
   Unobservable Inputs    Weighted
Average
 

Derivative contract liabilities – Equity index put options

    $ 2,452       Option pricing model    Volatility      18%   

Our equity index put option contracts are illiquid and contain contract terms that are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts and certain of the contracts have relatively long durations. For these and other reasons, we classified these contracts as Level 3 measurements. The methods we use to value these contracts are those that we believe market participants would use in determining exchange prices with respect to our contracts.

We value equity index put option contracts based on the Black-Scholes option valuation model. Inputs to this model include index price, contract duration and dividend and interest rate inputs (including a Berkshire non-performance input) which are observable. However, we believe that the valuation of long-duration options using any model is inherently subjective and, given the lack of observable transactions and prices, acceptable values may be subject to wide ranges. Volatility inputs represent our expectations, which consider the remaining duration of each contract and assume that the contracts will remain outstanding until the expiration dates. Increases or decreases in the volatility inputs will produce increases or decreases in the fair values of the liabilities.