XML 37 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2018
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses
(15)

Unpaid losses and loss adjustment expenses

Our liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under short duration property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities, excluding liabilities under retroactive reinsurance contracts (see Note 16), for each of the three years ending December 31, 2018 is as follows (in millions).

 

     2018     2017     2016  

Balances – beginning of year:

      

Gross liabilities

   $ 61,122      $ 53,379      $ 50,519  

Reinsurance recoverable on unpaid losses

     (3,201     (3,338     (3,307
  

 

 

   

 

 

   

 

 

 

Net liabilities

     57,921       50,041       47,212  
  

 

 

   

 

 

   

 

 

 

Incurred losses and loss adjustment expenses:

      

Current accident year events

     39,876       37,702       30,636  

Prior accident years’ events

     (1,406     (544     (1,443
  

 

 

   

 

 

   

 

 

 

Total incurred losses and loss adjustment expenses

     38,470       37,158       29,193  
  

 

 

   

 

 

   

 

 

 

Paid losses and loss adjustment expenses:

      

Current accident year events

     (18,391     (17,425     (14,898

Prior accident years’ events

     (15,452     (12,507     (10,929
  

 

 

   

 

 

   

 

 

 

Total payments

     (33,843     (29,932     (25,827
  

 

 

   

 

 

   

 

 

 

Foreign currency translation adjustment

     (331     654       (537

Business acquisition

     3,181       —         —    
  

 

 

   

 

 

   

 

 

 

Balances – end of year:

      

Net liabilities

     65,398       57,921       50,041  

Reinsurance recoverable on unpaid losses

     3,060       3,201       3,338  
  

 

 

   

 

 

   

 

 

 

Gross liabilities

   $ 68,458      $ 61,122      $ 53,379  
  

 

 

   

 

 

   

 

 

 

Incurred losses and loss adjustment expenses in the preceding table were recorded in earnings in each period and related to insured events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). Current accident year losses in 2018 included $1.6 billion from four significant catastrophe events, while current accident year losses in 2017 included approximately $3 billion from six significant catastrophe events during that year. As discussed in Note 2, NICO acquired MLMIC, a writer of medical professional liability insurance, on October 1, 2018.

Incurred losses and loss adjustment expenses from the net reductions of estimated ultimate liabilities for prior accident years were $1,406 million in 2018, $544 million in 2017 and $1,443 million in 2016. These reductions, as percentages of the net liabilities at the beginning of each year, were 2.4% in 2018, 1.1% in 2017 and 3.1% in 2016.

Estimated ultimate liabilities for prior years’ loss events related to primary insurance were decreased $937 million in 2018, $249 million in 2017 and $569 million in 2016. These decreases were primarily attributable to lower than anticipated medical malpractice and workers’ compensation losses. Liabilities for prior years’ private passenger auto claims were also reduced in 2018 and 2016, but were increased in 2017.

Estimated ultimate liabilities for prior years’ loss events related to property and casualty reinsurance were reduced $469 million in 2018, $295 million in 2017 and $874 million in 2016. The decrease in 2017 was net of increased losses from a United Kingdom government-mandated change to the computation of certain personal injury lump sum settlements and higher than expected property losses.

Estimated claim liabilities for environmental, asbestos and other latent injury exposures, net of reinsurance recoverable, were approximately $1.7 billion at December 31, 2018 and $1.6 billion at December 31, 2017. These liabilities are subject to change due to changes in the legal and regulatory environment as described in Note 16. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible for these claims.

 

A reconciliation of the disaggregated net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) of GEICO, Berkshire Hathaway Reinsurance Group (“BHRG”) and Berkshire Hathaway Primary Group (“BH Primary”) to our consolidated unpaid losses and loss adjustment expenses as of December 31, 2018, follows (in millions).

 

     GEICO      BHRG
Property
     BHRG
Casualty
     BH Primary
Medical
Professional
Liability
     BH Primary
Workers’
Compensation
and Other
Casualty
     Total  

Unpaid losses and ALAE, net

    $   17,318       $   9,395       $   19,966       $ 7,288       $ 8,694       $   62,661  

Reinsurance recoverable

     896        312        850        53        940        3,051  

Unpaid unallocated loss adjustment expenses

 

     2,015  

Other unpaid losses and loss adjustment expenses

 

     731  
  

 

 

 

Unpaid losses and loss adjustment expenses

 

   $ 68,458  
  

 

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For such claims, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing an individual case reserve when we have insufficient time or information to make specific claim estimates and for a large number of minor physical damage claims that once reported are quickly settled. We establish liability case loss estimates, which includes loss adjustment expenses, once the facts and merits of the claim are evaluated.

Estimates for liability coverages are more uncertain primarily due to the longer claim-tails, the greater chance of protracted litigation and the incompleteness of facts at the time the case estimate is first established. The “claim-tail” is the time period between the claim occurrence date and settlement date. Consequently, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage and deducting reported claims to produce estimated unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

 

GEICO’s incurred and paid losses and ALAE, net of reinsurance, are summarized by accident year below. IBNR and case development liabilities are as of December 31, 2018. Claim counts are established when accidents that may result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages, and thus may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all policy coverages and excludes projected IBNR claims. Dollars are in millions.

 

Accident

   Year   

   Incurred Losses and ALAE through December 31,        IBNR and Case
Development
Liabilities
     Cumulative
Number of
Reported Claims
(in thousands)
 
  

   2014*   

      

   2015*   

      

   2016*   

      

   2017*   

            

   2018   

 

2014

   $ 14,680        $   14,572        $   14,559         $   14,589                    $ 14,651           $                148          7,976      

2015

          16,887          16,875          16,993            17,039           319          8,926      

2016

               19,106          19,390            19,364           823          9,633      

2017

                    22,675            22,257           2,208          10,816      

2018

                           24,120           4,659          10,968      
         

 

 

         
     Incurred losses and ALAE         $  97,431           
         

 

 

         

Accident

   Year   

  

Cumulative Paid Losses and ALAE through December 31,

 

 
  

   2014*   

      

   2015*   

      

   2016*   

      

   2017*   

            

   2018   

 

2014

   $ 9,199        $   12,036        $   13,140         $   13,850                    $  14,273   

2015

          10,606          13,858          15,285            16,186   

2016

               12,020          15,862            17,493   

2017

                    13,878            18,249   

2018

                           14,498   
         

 

 

 
     Paid losses and ALAE          80,699   
         

 

 

 
Net unpaid losses and ALAE for 2014 – 2018 accident years

 

       16,732   
Net unpaid losses and ALAE for accident years before 2014

 

       586   
      

 

 

 
Net unpaid losses and ALAE

 

      $  17,318   
      

 

 

 

* Unaudited supplemental information

BHRG

We use a variety of actuarial methodologies to establish BHRG’s property and casualty claims liabilities. We use certain methodologies, such as paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Our claims liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported under our contracts either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, we may establish case liabilities based on our estimates. Estimated IBNR liabilities are driven by expected case loss emergence patterns and expected loss ratios, which may be evaluated as groups or portfolios of contracts with similar exposures, or on an individual contract-by-contract basis. Case and IBNR liability estimates for major catastrophe events may be based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided, as such information is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

 

Incurred and paid losses and ALAE of BHRG are disaggregated based on losses that are expected to have shorter claim-tails (property) and losses expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. BHRG’s disaggregated incurred and paid losses and ALAE are summarized by accident year, net of reinsurance. IBNR and case development liabilities are as of December 31, 2018. Dollars are in millions.

BHRG Property

 

Accident

  Year  

   Incurred Losses and ALAE through December 31,        IBNR and Case
Development
Liabilities
 
  

 2009* 

    

 2010* 

    

 2011* 

    

 2012* 

    

 2013* 

    

 2014* 

    

 2015* 

    

 2016* 

    

 2017* 

    

   2018   

 

2009

   $ 2,366      $ 2,037      $ 2,232       $ 2,154       $ 2,058       $ 2,031       $ 1,990       $ 1,985         $1,984       $ 1,984           $                7      

2010

        2,523        2,380         2,408         2,274         2,180         2,145         2,126         2,106         2,114           23      

2011

           4,300         4,084         3,810         3,720         3,719         3,689         3,666         3,652           52      

2012

              3,144         2,833         2,629         2,389         2,336         2,333         2,315           65      

2013

                 3,196         3,039         2,695         2,604         2,584         2,524           105      

2014

                    2,621         2,427         2,315         2,171         2,115           120      

2015

                       3,244         3,088         2,531         2,938           136      

2016

                          3,267         3,906         3,625           583      

2017

                             5,248         4,958           600      

2018

                                4,373           2,125      
                             

 

 

      
Incurred losses and ALAE

 

   $ 30,598        
                             

 

 

      

Accident

  Year  

   Cumulative Paid Losses and ALAE through December 31,           
  

 2009* 

    

 2010* 

    

 2011* 

    

 2012* 

    

 2013* 

    

 2014* 

    

 2015* 

    

 2016* 

    

 2017* 

     2018  

2009

   $ 402      $ 1,110      $ 1,613       $ 1,777       $ 1,846       $ 1,916       $ 1,950       $ 1,959       $ 1,961       $ 1,963   

2010

        336        1,024         1,506         1,772         1,931         1,987         2,033         2,058         2,065   

2011

           701         2,282         2,931         3,200         3,310         3,398         3,440         3,485   

2012

              266         1,222         1,801         1,939         2,028         2,103         2,123   

2013

                 516         1,427         1,866         2,063         2,184         2,264   

2014

                    465         1,244         1,569         1,708         1,773   

2015

                       569         1,590         1,940         2,135   

2016

                          703         1,792         2,187   

2017

                             1,026         2,713   

2018

                                910   
                             

 

 

 
Paid losses and ALAE

 

     21,618   
                             

 

 

 
Net unpaid losses and ALAE for 2009 – 2018 accident years

 

     8,980   
Net unpaid losses and ALAE for accident years before 2009

 

     415   
                             

 

 

 
Net unpaid losses and ALAE

 

   $ 9,395   
                             

 

 

 

 

*

Unaudited supplemental information

 

BHRG Casualty

 

Accident

   Year   

   Incurred Losses and ALAE through December 31,      IBNR and Case
Development
Liabilities
 
  

 2009* 

    

 2010* 

    

 2011* 

    

 2012* 

    

 2013* 

    

 2014* 

    

 2015* 

    

 2016* 

    

 2017* 

       2018    

2009

   $ 2,375        $2,687      $ 2,546      $ 2,476      $ 2,414      $ 2,339      $ 2,292      $ 2,231        $2,192        $    2,209        $             213    

2010

        2,301        2,387        2,322        2,258        2,139        2,090        2,044        1,883        1,963          228    

2011

           2,609        2,696        2,567        2,508        2,418        2,327        2,320        2,282          363    

2012

              2,789        2,964        2,799        2,864        2,793        2,682        2,615          514    

2013

                 2,130        2,259        2,290        2,134        2,082        2,028          544    

2014

                    1,867        2,061        2,029        1,991        1,905          611    

2015

                       1,875        2,072        2,099        2,000          647    

2016

                          1,903        2,107        2,014          818    

2017

                             2,189        2,676          1,141    

2018

                                2,917          1,856    
                             

 

 

    
Incurred losses and ALAE

 

     $  22,609       
                             

 

 

    

Accident

   Year   

   Cumulative Paid Losses and ALAE through December 31,         
  

 2009* 

    

 2010* 

    

 2011* 

    

 2012* 

    

 2013* 

    

 2014* 

    

 2015* 

    

 2016* 

    

 2017* 

     2018  

2009

     $    247      $ 852      $ 940      $ 1,211      $ 1,430      $ 1,586      $ 1,622      $ 1,658        $1,684        $    1,716    

2010

        118        546        838        1,026        1,278        1,374        1,437        1,482        1,531    

2011

           292        817        1,160        1,400        1,489        1,581        1,659        1,698    

2012

              309        749        1,140        1,370        1,527        1,651        1,750    

2013

                 291        521        807        935        1,039        1,140    

2014

                    150        478        644        753        875    

2015

                       196        491        714        834    

2016

                          253        556        734    

2017

                             231        568    

2018

                                267    
                             

 

 

 
Paid losses and ALAE

 

     11,113    
                             

 

 

 
     Net unpaid losses and ALAE for 2009 – 2018 accident years        11,496    
     Net unpaid losses and ALAE for accident years before 2009        8,470    
                             

 

 

 
     Net unpaid losses and ALAE        $  19,966    
                             

 

 

 

 

*

Unaudited supplemental information

BH Primary

BH Primary’s liabilities for unpaid losses and loss adjustment expenses primarily derive from medical professional liability and workers’ compensation and other casualty insurance, including commercial auto and general liability insurance. Incurred and paid losses and ALAE are summarized by accident year in the following tables, disaggregated by medical professional liability and workers’ compensation and other casualty coverages. IBNR and case development liabilities are as of December 31, 2018. The cumulative number of reported claims reflects the number of individual claimants, and includes claims that ultimately result in no liability or payment. Dollars are in millions.

 

BH Primary Medical Professional Liability

We estimate the ultimate expected incurred losses and loss adjustment expenses for medical professional claim liabilities using commonly accepted actuarial methodologies such as the paid and incurred development method, Bornhuetter-Ferguson based methods, hindsight outstanding severity method, trended severity method and trended pure premium method. Using a combination of these methodologies produces a range of loss estimates from which we determine our best estimate. Periodically, we study developments in older accident years and adjust initial loss estimates to reflect recent development based upon claim age, coverage and litigation experience. As previously noted, MLMIC was acquired on October 1, 2018. MLMIC’s incurred and paid losses and ALAE are included for all years presented retrospectively.

 

Accident

Year

  

Incurred Losses and ALAE through December 31,

 

    IBNR and
Case
Development
Liabilities
    Cumulative
Number of
Reported
Claims
(in thousands)
 
    2009*       2010*       2011*       2012*       2013*       2014*       2015*       2016*       2017*       2018  
2009    $ 1,423      $ 1,349      $ 1,294      $ 1,251      $ 1,153      $ 1,060      $ 988      $ 941      $ 922      $ 904       $     22         13       

2010

        1,399        1,346        1,348        1,329        1,234        1,140        1,085        1,031        1,006            43       13       

2011

           1,346        1,334        1,321        1,262        1,173        1,115        1,050        1,004            71       13       

2012

              1,336        1,306        1,277        1,223        1,168        1,078        1,035          108       13       

2013

                 1,328        1,296        1,261        1,195        1,127        1,086          160       12       

2014

                    1,370        1,375        1,305        1,246        1,218          296       13       

2015

                       1,374        1,342        1,269        1,290          450       14       

2016

                          1,392        1,416        1,414          641       14       

2017

                             1,466        1,499       1,011       18       

2018

                                1,602       1,410       15       
                             

 

 

     
           Incurred losses and ALAE      $ 12,058      
                             

 

 

     

Accident

Year

  

Cumulative Paid Losses and ALAE through December 31,

 

             
    2009*       2010*       2011*       2012*       2013*       2014*       2015*       2016*       2017*       2018  

2009

   $ 5      $ 90      $ 203      $ 350      $ 480      $ 619      $ 699      $ 753      $ 789      $ 810  

2010

        15        95        224        377        526        654        745        810        853  

2011

           16        82        200        356        517        632        711        767  

2012

              15        93        218        377        522        642        725  

2013

                 15        90        219        368        518        635  

2014

                    21        106        238        396        540  

2015

                       23        108        218        382  

2016

                          22        115        274  

2017

                             27        128  

2018

                                35  
                             

 

 

 
           Paid losses and ALAE        5,149  
           

 

 

 
        Net unpaid losses and ALAE for 2009 – 2018 accident years        6,909  
        Net unpaid losses and ALAE for accident years before 2009        379  
        

 

 

 
        Net unpaid losses and ALAE      $ 7,288  
        

 

 

 

 

*

Unaudited supplemental information

 

BH Primary Workers’ Compensation and Other Casualty

We periodically evaluate ultimate loss and loss adjustment expense estimates for the workers’ compensation and other casualty claims using a combination of commonly accepted actuarial methodologies such as the Bornhuetter-Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated and analyzed by state due to the different state regulatory frameworks that may impact certain factors including the duration and amount of loss payments. We also separately study the various components of liabilities, such employee lost wages, medical expenses and the costs of claims investigations and administration. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities.

 

Accident

Year

 

Incurred Losses and ALAE through December 31,

 

    IBNR and
Case
Development
Liabilities
    Cumulative
Number of
Reported
Claims
(in thousands)
 
   2009*      2010*      2011*      2012*      2013*      2014*      2015*      2016*      2017*      2018  
2009   $ 732     $ 673     $ 676     $ 632     $ 609     $ 595     $ 589     $ 585     $ 576     $ 562     $ 40            46       

2010

      715       675       644       609       589       584       576       562       553       42            47       

2011

        786       706       709       657       653       647       632       622       72            51       

2012

          907       887       876       828       815       792       779       105            63       

2013

            1,339       1,310       1,257       1,210       1,173       1,148       188            83       

2014

              1,866       1,737       1,716       1,641       1,572       287            112       

2015

                2,314       2,244       2,156       2,124       445            133       

2016

                  2,656       2,561       2,475       833            127       

2017

                    3,262       3,122       1,395            143       

2018

                      3,761       2,459            142       
                   

 

 

     
        Incurred losses and ALAE     $ 16,718      
                   

 

 

     

Accident

Year

 

Cumulative Paid Losses and ALAE through December 31,

 

             
   2009*      2010*      2011*      2012*      2013*      2014*      2015*      2016*      2017*      2018  

2009

  $ 99     $ 228     $ 328     $ 389     $ 434     $ 464     $ 488     $ 499     $ 503     $ 507  

2010

      106       250       327       393       437       465       479       484       491  

2011

        114       222       344       415       470       498       512       522  

2012

          101       301       422       515       576       607       627  

2013

            193       452       650       776       842       887  

2014

              247       581       837       1,046       1,155  

2015

                297       715       1,044       1,328  

2016

                  332       792       1,181  

2017

                    467       1,078  

2018

                      570  
                   

 

 

 
        Paid losses and ALAE       8,346  
       

 

 

 
      Net unpaid losses and ALAE for 2009 – 2018 accident years       8,372  
      Net unpaid losses and ALAE for accident years before 2009       322  
     

 

 

 
      Net unpaid losses and ALAE     $ 8,694  
     

 

 

 

 

*

Unaudited supplemental information

 

Supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance

 

 
In Year     1         2         3         4         5         6         7         8         9         10    

GEICO

    61.7%       19.6%       8.1%       4.9%       2.8%            

BHRG Property

    19.0%       36.1%       18.3%       7.9%       4.3%       3.0%       1.5%       1.0%       0.2%       0.1%  

BHRG Casualty

    10.4%       17.8%       11.5%       8.5%       7.4%       5.1%       3.0%       1.9%       1.8%       1.4%  

BH Primary Medical Professional Liability

    1.6%       7.3%       11.5%       14.5%       14.1%       12.4%       8.4%       6.0%       4.1%       2.3%  

BH Primary Workers’ Compensation and Other Casualty

    15.8%       21.5%       16.5%       12.0%       7.6%       4.6%       2.9%       1.5%       1.0%       0.7%