XML 39 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value measurements
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair value measurements

Note 18. Fair value measurements

Our financial assets and liabilities are summarized below as of September 30, 2018 and December 31, 2017 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

          Carrying    
Value
       Fair Value        Quoted
Prices
    (Level 1)    
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

September 30, 2018

                    

Investments in fixed maturity securities:

                    

U.S. Treasury, U.S. government corporations and agencies

   $ 3,599       $ 3,599       $ 2,378       $ 1,221       $ —   

U.S. states, municipalities and political subdivisions

     290         290         —           290         —     

Foreign governments

     7,370         7,370         5,162         2,208         —     

Corporate bonds

     6,458         6,458         —           6,453          

Mortgage-backed securities

     554         554         —           554         —     

Investments in equity securities

     207,332         207,332         206,985         47         300   

Investment in Kraft Heinz common stock

     17,453         17,935         17,935         —           —     

Loans and finance receivables

     14,477         14,735         —           59         14,676   

Derivative contract assets (1)

     154         154                41         110   

Derivative contract liabilities:

                                

Railroad, utilities and energy (1)

     80         80                63         16   

Equity index put options

     1,869         1,869         —           —           1,869   

Notes payable and other borrowings:

                                

Insurance and other

     24,271         24,422         —           24,422         —     

Railroad, utilities and energy

     62,599         66,823         —           66,823         —     

Finance and financial products

     10,770         10,979         —           10,953         26   

December 31, 2017

                          

Investments in fixed maturity securities:

                    

U.S. Treasury, U.S. government corporations and agencies

   $ 3,953        $ 3,953       $ 2,360       $ 1,593       $ —   

U.S. states, municipalities and political subdivisions

     854         854         —           854         —     

Foreign governments

     8,822         8,822         6,946         1,876         —     

Corporate bonds

     6,862         6,862         —           6,856          

Mortgage-backed securities

     862         862         —           862         —     

Investments in equity securities

     170,540         170,540         170,494         46         —     

Investment in Kraft Heinz common stock

     17,635         25,306         25,306         —           —     

Loans and finance receivables

     13,748         14,136         —           17         14,119   

Derivative contract assets (1)

     142         142                28         113   

Derivative contract liabilities:

                          

Railroad, utilities and energy (1)

     82         82                69         10   

Equity index put options

     2,172         2,172         —           —           2,172   

Notes payable and other borrowings:

                                            

Insurance and other

     27,324         28,180         —           28,180         —     

Railroad, utilities and energy

     62,178         70,538         —           70,538         —     

Finance and financial products

     13,085         13,582         —           13,577          

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

The fair values of substantially all of our financial instruments were measured using market or income approaches. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs), such as quoted prices for similar assets or liabilities exchanged in active or inactive markets or quoted prices for identical assets or liabilities exchanged in inactive markets. In addition, other inputs considered in fair value determinations may include interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates, and inputs derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ending September 30, 2018 and 2017 follow (in millions).

 

       Investments  
in equity
and fixed
maturity
securities
     Net
    derivative    
contract
liabilities
 

Nine months ending September 30, 2018

     

Balance at December 31, 2017

    $      $ (2,069)  

Gains (losses) included in:

     

Earnings

     —         446   

Regulatory assets and liabilities

     —         (11)  

Acquisitions, dispositions and settlements

     (1)        (141)  
  

 

 

    

 

 

 

Balance at September 30, 2018

    $      $ (1,775)  
  

 

 

    

 

 

 

Nine months ending September 30, 2017

     

Balance at December 31, 2016

    $ 17,321       $ (2,824)  

Gains (losses) included in:

     

Earnings

     —         822   

Other comprehensive income

     1,157         (3)  

Regulatory assets and liabilities

     —         (5)  

Acquisitions, dispositions and settlements

     (58)        (78)  

Transfers into/out of Level 3

     (18,413)        —   
  

 

 

    

 

 

 

Balance at September 30, 2017

    $      $ (2,088)  
  

 

 

    

 

 

 

Gains and losses included in earnings are reported as components of investment gains/losses, derivative gains/losses and other revenues, as appropriate. In 2017, gains and losses included in other comprehensive income were primarily the net change in unrealized appreciation of investments and the reclassification of investment appreciation in net earnings in our Consolidated Statements of Comprehensive Income.

On June 30, 2017, we announced our intention to exercise our investment in Bank of America Corporation Warrants (“BAC Warrants”) for common stock in the third quarter of 2017 and that we expected to use our investment in Bank of America Corporation Preferred Stock as consideration. In the second quarter of 2017, Restaurant Brands International, Inc. (“RBI”) announced its intention to redeem our investment in RBI Preferred Shares in the fourth quarter of 2017. As of June 30, 2017, we based our valuations of these investments on such expectations and we significantly reduced expected durations and effectively eliminated the discounts for transferability and other restrictions. As a result, we concluded the Level 3 inputs used in the previous fair value determinations of our investments in BAC Warrants and RBI Preferred Shares were not significant and that the valuations of such investments were deemed Level 2 measurements.

 

Quantitative information as of September 30, 2018, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
Value
     Principal Valuation
Techniques
     Unobservable Inputs      Weighted
  Average  
Derivative contract liabilities – Equity index put options     $   1,869        Option pricing model        Volatility        16%  

Our equity index put option contracts are illiquid and contain contract terms that are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts and certain of the contracts have relatively long durations. For these and other reasons, we classified these contracts as Level 3 measurements. The methods we use to measure fair values are those that we believe market participants would use in determining exchange prices with respect to our contracts.

We value equity index put option contracts based on the Black-Scholes option valuation model. Inputs to this model include index price, contract duration and dividend and interest rate inputs (including a Berkshire non-performance input) which are observable. However, we believe that the valuation of our longer duration contracts using any model is inherently subjective and, given the lack of observable transactions and prices, acceptable values may be subject to wide ranges. Volatility inputs represent our expectations, which consider the remaining duration of each contract and assume that the contracts will remain outstanding until the expiration dates. Increases or decreases in the volatility inputs will produce increases or decreases in the fair values of the liabilities.