XML 67 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of December 31, 2017 and December 31, 2016 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

       Carrying
Value
     Fair Value      Quoted
Prices
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

December 31, 2017

                                

Investments in fixed maturity securities:

                                

U.S. Treasury, U.S. government corporations and agencies

       $ 3,953        $ 3,953        $ 2,360        $ 1,593      $ —  

States, municipalities and political subdivisions

         854          854          —            854        —  

Foreign governments

         8,822          8,822          6,946          1,876        —  

Corporate bonds

         6,862          6,862          —            6,856        6

Mortgage-backed securities

         862          862          —            862        —  

Investments in equity securities

         170,540          170,540          170,494          46        —  

Investment in Kraft Heinz common stock

         17,635          25,306          25,306          —          —  

Loans and finance receivables

         13,748          14,136          —            17        14,119

Derivative contract assets (1)

         142          142          1          28        113

Derivative contract liabilities:

                                

Railroad, utilities and energy (1)

         82          82          3          69        10

Equity index put options

         2,172          2,172          —            —          2,172

Notes payable and other borrowings:

                                

Insurance and other

         27,324          28,180          —            28,180        —  

Railroad, utilities and energy

         62,178          70,538          —            70,538        —  

Finance and financial products

         13,085          13,582          —            13,577        5

 

December 31, 2016

                                

Investments in fixed maturity securities:

                                

U.S. Treasury, U.S. government corporations and agencies

       $ 4,527        $ 4,527        $ 3,099        $ 1,428      $ —  

States, municipalities and political subdivisions

         1,216          1,216          —            1,216        —  

Foreign governments

         9,001          9,001          7,237          1,764        —  

Corporate bonds

         7,604          7,604          —            7,540        64

Mortgage-backed securities

         1,084          1,084          —            1,084        —  

Investments in equity securities

         139,288          139,288          122,031          —          17,257

Investment in Kraft Heinz common stock

         15,345          28,418          28,418          —          —  

Loans and finance receivables

         13,300          13,717          —            13        13,704

Derivative contract assets (1)

         142          142          5          43        94

Derivative contract liabilities:

                                

Railroad, utilities and energy (1)

         145          145          3          114        28

Equity index put options

         2,890          2,890          —            —          2,890

Notes payable and other borrowings:

                                

Insurance and other

         27,175          27,712          —            27,712        —  

Railroad, utilities and energy

         59,085          65,774          —            65,774        —  

Finance and financial products

         15,384          15,825          —            15,469        356

 

(1) 

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2017 follow (in millions).

 

     Investments
in fixed
maturity
securities
     Investments
in equity
securities
     Net
derivative
contract
liabilities
 

Balance December 31, 2014

    $ 8       $ 21,996       $ (4,759

Gains (losses) included in:

        

Earnings

     —          —          1,080  

Other comprehensive income

     (2      (593      (7

Regulatory assets and liabilities

     —          —          (19

Acquisitions

     101        —          —    

Dispositions and settlements

     (7      —          (83

Transfers into/out of Level 3

     —          —          3  
  

 

 

    

 

 

    

 

 

 

Balance December 31, 2015

     100        21,403        (3,785

Gains (losses) included in:

        

Earnings

     —          3,593        880  

Other comprehensive income

     (4      876        (2

Regulatory assets and liabilities

     —          —          (11

Acquisitions

     10        —          —    

Dispositions and settlements

     (41      (8,615      (101

Transfers into/out of Level 3

     (1      —          195  
  

 

 

    

 

 

    

 

 

 

Balance December 31, 2016

     64        17,257        (2,824

Gains (losses) included in:

        

Earnings

     —          —          888  

Other comprehensive income

     1        1,156        (3

Regulatory assets and liabilities

     —          —          (1

Dispositions and settlements

     (59      —          (129

Transfers into/out of Level 3

       —          (18,413      —    
  

 

 

    

 

 

    

 

 

 

Balance December 31, 2017

    $ 6       $ —         $ (2,069
  

 

 

    

 

 

    

 

 

 

 

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of December 31, 2017, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
    Value  
     Principal Valuation
                Techniques                 
            Unobservable Inputs             Weighted
          Average          
 

Derivative liabilities:

         

Equity index put options

   $ 2,172        Option pricing model       Volatility                               17%