XML 59 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of September 30, 2017 and December 31, 2016 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

     Carrying
Value
     Fair Value      Quoted
Prices
(Level 1)
     Significant Other
Observable Inputs 
(Level 2)
     Significant
Unobservable Inputs 
(Level 3)
 

September 30, 2017

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 4,321      $ 4,321      $ 2,752      $ 1,569      $  

States, municipalities and political subdivisions

     1,038        1,038               1,038         

Foreign governments

     8,765        8,765        6,849        1,916         

Corporate bonds

     7,149        7,149               7,142        7  

Mortgage-backed securities

     983        983             983       

Investments in equity securities

     157,650        157,650        157,641        9         

Investment in Kraft Heinz common stock

     15,695        25,238        25,238                

Other investments

     3,311        3,311               3,311         

Loans and finance receivables

     13,593        13,886               17      13,869  

Derivative contract assets (1)

     136        136      1      19      116  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     131        131      1      113      17  

Equity index put options

     2,187        2,187                      2,187  

Notes payable and other borrowings:

              

Insurance and other

     27,262        28,093               28,093         

Railroad, utilities and energy

     61,147        68,881               68,881         

Finance and financial products

     13,081        13,578               13,577        1  

December 31, 2016

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 4,527      $ 4,527      $ 3,099      $ 1,428      $  

States, municipalities and political subdivisions

     1,216        1,216               1,216         

Foreign governments

     9,001        9,001        7,237        1,764         

Corporate bonds

     7,604        7,604               7,540        64  

Mortgage-backed securities

     1,117        1,117               1,117         

Investments in equity securities

     122,032        122,032        122,031               1  

Investment in Kraft Heinz common stock

     15,345        28,418        28,418                

Other investments

     17,256        17,256                      17,256  

Loans and finance receivables

     13,300        13,717               13      13,704  

Derivative contract assets (1)

     142        142      5      43      94  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     145        145      3      114      28  

Equity index put options

     2,890        2,890                      2,890  

Notes payable and other borrowings:

              

Insurance and other

     27,175        27,712               27,712         

Railroad, utilities and energy

     59,085        65,774               65,774         

Finance and financial products

     15,384        15,825               15,469        356  

 

  (1)  Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.
Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ending September 30, 2017 and 2016 follow (in millions).

 

     Investments 
in fixed
maturity
securities
    Investments
in equity
securities
and other
investments
    Net
derivative 
contract
liabilities
 

Nine months ending September 30, 2017

      

Balance at December 31, 2016

     $ 64       $ 17,257       $ (2,824

Gains (losses) included in:

      

Earnings

                 822  

Other comprehensive income

     1     1,156       (3

Regulatory assets and liabilities

                 (5

Acquisitions, dispositions and settlements

     (58           (78

Transfers into/out of Level 3

           (18,413      
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2017

     $ 7       $       $ (2,088
  

 

 

   

 

 

   

 

 

 

Nine months ending September 30, 2016

      

Balance at December 31, 2015

     $ 100       $ 21,403       $ (3,785

Gains (losses) included in:

      

Earnings

           2,409       (221

Other comprehensive income

     3     (2,233     (2

Regulatory assets and liabilities

                 (12

Acquisitions, dispositions and settlements

     5     (4,461     (81

Transfers into/out of Level 3

     (1           195  
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

     $ 107       $ 17,118       $ (3,906
  

 

 

   

 

 

   

 

 

 
Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of September 30, 2017, with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

       Fair
Value
       Principal Valuation
Techniques
       Unobservable Inputs        Weighted
Average
 

Derivative contract liabilities:

                   

Equity index put options

     $   2,187          Option pricing model          Volatility          18%