XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair value measurements

Note 18. Fair value measurements

Our financial assets and liabilities are summarized below as of September 30, 2017 and December 31, 2016 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

     Carrying
Value
     Fair Value      Quoted
Prices
(Level 1)
     Significant Other
Observable Inputs 
(Level 2)
     Significant
Unobservable Inputs 
(Level 3)
 

September 30, 2017

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 4,321      $ 4,321      $ 2,752      $ 1,569      $  

States, municipalities and political subdivisions

     1,038        1,038               1,038         

Foreign governments

     8,765        8,765        6,849        1,916         

Corporate bonds

     7,149        7,149               7,142        7  

Mortgage-backed securities

     983        983             983       

Investments in equity securities

     157,650        157,650        157,641        9         

Investment in Kraft Heinz common stock

     15,695        25,238        25,238                

Other investments

     3,311        3,311               3,311         

Loans and finance receivables

     13,593        13,886               17      13,869  

Derivative contract assets (1)

     136        136      1      19      116  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     131        131      1      113      17  

Equity index put options

     2,187        2,187                      2,187  

Notes payable and other borrowings:

              

Insurance and other

     27,262        28,093               28,093         

Railroad, utilities and energy

     61,147        68,881               68,881         

Finance and financial products

     13,081        13,578               13,577        1  

December 31, 2016

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 4,527      $ 4,527      $ 3,099      $ 1,428      $  

States, municipalities and political subdivisions

     1,216        1,216               1,216         

Foreign governments

     9,001        9,001        7,237        1,764         

Corporate bonds

     7,604        7,604               7,540        64  

Mortgage-backed securities

     1,117        1,117               1,117         

Investments in equity securities

     122,032        122,032        122,031               1  

Investment in Kraft Heinz common stock

     15,345        28,418        28,418                

Other investments

     17,256        17,256                      17,256  

Loans and finance receivables

     13,300        13,717               13      13,704  

Derivative contract assets (1)

     142        142      5      43      94  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     145        145      3      114      28  

Equity index put options

     2,890        2,890                      2,890  

Notes payable and other borrowings:

              

Insurance and other

     27,175        27,712               27,712         

Railroad, utilities and energy

     59,085        65,774               65,774         

Finance and financial products

     15,384        15,825               15,469        356  

 

  (1)  Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

 

The fair values of substantially all of our financial instruments were measured using market or income approaches. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, the fair values presented are not necessarily indicative of the amounts that could be realized in an actual current market exchange. The use of alternative market assumptions and/or estimation methodologies may have a material effect on the estimated fair value. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1—Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2—Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Level 3—Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ending September 30, 2017 and 2016 follow (in millions).

 

     Investments 
in fixed
maturity
securities
    Investments
in equity
securities
and other
investments
    Net
derivative 
contract
liabilities
 

Nine months ending September 30, 2017

      

Balance at December 31, 2016

     $ 64       $ 17,257       $ (2,824

Gains (losses) included in:

      

Earnings

                 822  

Other comprehensive income

     1     1,156       (3

Regulatory assets and liabilities

                 (5

Acquisitions, dispositions and settlements

     (58           (78

Transfers into/out of Level 3

           (18,413      
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2017

     $ 7       $       $ (2,088
  

 

 

   

 

 

   

 

 

 

Nine months ending September 30, 2016

      

Balance at December 31, 2015

     $ 100       $ 21,403       $ (3,785

Gains (losses) included in:

      

Earnings

           2,409       (221

Other comprehensive income

     3     (2,233     (2

Regulatory assets and liabilities

                 (12

Acquisitions, dispositions and settlements

     5     (4,461     (81

Transfers into/out of Level 3

     (1           195  
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

     $ 107       $ 17,118       $ (3,906
  

 

 

   

 

 

   

 

 

 

Gains and losses included in earnings are included as components of investment gains/losses, derivative gains/losses and other revenues, as appropriate and are primarily related to changes in the values of derivative contracts and settlement transactions. Gains and losses included in other comprehensive income are primarily the net change in unrealized appreciation of investments and the reclassification of investment appreciation in net earnings, as appropriate in our Consolidated Statements of Comprehensive Income.

As disclosed in Note 7, in the third quarter of 2017, we exercised our BAC Warrants to acquire BAC common stock. As payment of the cost to acquire the BAC common stock, we surrendered substantially all of our BAC Preferred. Additionally, we expect that RBI will redeem our RBI Preferred investment in the fourth quarter of 2017. In the second quarter of 2017, we concluded the Level 3 inputs used in the previous fair value determinations of the BAC Warrants, BAC Preferred Stock and RBI Preferred were not significant and we transferred these measurements from Level 3 to Level 2. In the third quarter of 2016, our investment in Wrigley preferred stock was redeemed.

Quantitative information as of September 30, 2017, with respect to significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

       Fair
Value
       Principal Valuation
Techniques
       Unobservable Inputs        Weighted
Average
 

Derivative contract liabilities:

                   

Equity index put options

     $   2,187          Option pricing model          Volatility          18%  

Our equity index put option contracts are illiquid and contain contract terms that are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts and certain of the contracts have relatively long durations. For these and other reasons, we classified these contracts as Level 3. The methods we use to value these contracts are those that we believe market participants would use in determining exchange prices with respect to our contracts.

We value equity index put option contracts based on the Black-Scholes option valuation model. Inputs to this model include index price, contract duration and dividend and interest rate inputs (including a Berkshire non-performance input) which are observable. However, we believe that the valuation of long-duration options using any model is inherently subjective and, given the lack of observable transactions and prices, acceptable values may be subject to wide ranges. Volatility inputs represent our expectations, which consider the remaining duration of each contract and assume that the contracts will remain outstanding until the expiration dates. Increases or decreases in the volatility inputs will produce increases or decreases in the fair values of the liabilities.